vs
SERVICE CORP INTERNATIONAL（SCI）与STIFEL FINANCIAL CORP（SF）财务数据对比。点击上方公司名可切换其他公司
STIFEL FINANCIAL CORP的季度营收约是SERVICE CORP INTERNATIONAL的1.5倍（$1.7B vs $1.1B），STIFEL FINANCIAL CORP净利率更高（15.1% vs 14.3%，领先0.8%），STIFEL FINANCIAL CORP同比增速更快（17.7% vs 1.7%），过去两年STIFEL FINANCIAL CORP的营收复合增速更高（44.4% vs 3.1%）
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
司迪富金融是美国跨国独立投资银行及金融服务提供商，总部位于密苏里州圣路易斯市中心。其历史可追溯至1890年成立的Altheimer & Rawlings投资公司，1983年正式以Stifel为名成立，1986年11月24日在纽约证券交易所挂牌上市，为全球客户提供多元化金融服务。
SCI vs SF — 直观对比
营收规模更大
SF
是对方的1.5倍
$1.1B
营收增速更快
SF
高出16.0%
1.7%
净利率更高
SF
高出0.8%
14.3%
两年增速更快
SF
近两年复合增速
3.1%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.7B |
| 净利润 | $159.4M | $251.4M |
| 毛利率 | 28.0% | — |
| 营业利润率 | 24.8% | 30.8% |
| 净利率 | 14.3% | 15.1% |
| 营收同比 | 1.7% | 17.7% |
| 净利润同比 | 5.3% | 374.4% |
| 每股收益（稀释后） | $1.13 | $1.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCISF
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | $962.6M | ||
| Q2 25 | $1.1B | $838.9M | ||
| Q1 25 | $1.1B | $842.5M | ||
| Q4 24 | $1.1B | $916.0M | ||
| Q3 24 | $1.0B | $810.9M | ||
| Q2 24 | $1.0B | $798.9M |
净利润SCISF
| Q1 26 | — | $251.4M | ||
| Q4 25 | $159.4M | $264.4M | ||
| Q3 25 | $117.5M | $211.4M | ||
| Q2 25 | $122.9M | $155.1M | ||
| Q1 25 | $142.9M | $53.0M | ||
| Q4 24 | $151.4M | $244.0M | ||
| Q3 24 | $117.8M | $158.5M | ||
| Q2 24 | $118.2M | $165.3M |
毛利率SCISF
| Q1 26 | — | — | ||
| Q4 25 | 28.0% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 25.5% | — | ||
| Q1 25 | 27.1% | — | ||
| Q4 24 | 28.0% | — | ||
| Q3 24 | 24.9% | — | ||
| Q2 24 | 24.9% | — |
营业利润率SCISF
| Q1 26 | — | 30.8% | ||
| Q4 25 | 24.8% | 27.3% | ||
| Q3 25 | 21.4% | 29.7% | ||
| Q2 25 | 21.1% | 25.5% | ||
| Q1 25 | 23.4% | 7.5% | ||
| Q4 24 | 24.0% | 29.1% | ||
| Q3 24 | 20.9% | 26.7% | ||
| Q2 24 | 21.4% | 28.4% |
净利率SCISF
| Q1 26 | — | 15.1% | ||
| Q4 25 | 14.3% | 23.5% | ||
| Q3 25 | 11.1% | 22.0% | ||
| Q2 25 | 11.5% | 18.5% | ||
| Q1 25 | 13.3% | 6.3% | ||
| Q4 24 | 13.8% | 26.6% | ||
| Q3 24 | 11.6% | 19.5% | ||
| Q2 24 | 11.4% | 20.7% |
每股收益（稀释后）SCISF
| Q1 26 | — | $1.48 | ||
| Q4 25 | $1.13 | $2.30 | ||
| Q3 25 | $0.83 | $1.84 | ||
| Q2 25 | $0.86 | $1.34 | ||
| Q1 25 | $0.98 | $0.39 | ||
| Q4 24 | $1.02 | $2.10 | ||
| Q3 24 | $0.81 | $1.34 | ||
| Q2 24 | $0.81 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $243.6M | — |
| 总债务越低越好 | $5.1B | — |
| 股东权益账面价值 | $1.6B | $332.3M |
| 总资产 | $18.7B | $42.9B |
| 负债/权益比越低杠杆越低 | 3.10× | — |
8季度趋势，按日历期对齐
现金及短期投资SCISF
| Q1 26 | — | — | ||
| Q4 25 | $243.6M | $2.3B | ||
| Q3 25 | $241.3M | $3.2B | ||
| Q2 25 | $255.4M | $1.9B | ||
| Q1 25 | $227.2M | $2.7B | ||
| Q4 24 | $218.8M | $2.6B | ||
| Q3 24 | $185.4M | $1.9B | ||
| Q2 24 | $184.4M | $2.6B |
总债务SCISF
| Q1 26 | — | — | ||
| Q4 25 | $5.1B | $617.4M | ||
| Q3 25 | $5.0B | $617.2M | ||
| Q2 25 | $5.0B | $617.0M | ||
| Q1 25 | $4.7B | $616.8M | ||
| Q4 24 | $4.8B | $616.6M | ||
| Q3 24 | $4.7B | $616.4M | ||
| Q2 24 | $4.7B | $1.1B |
股东权益SCISF
| Q1 26 | — | $332.3M | ||
| Q4 25 | $1.6B | $6.0B | ||
| Q3 25 | $1.6B | $5.8B | ||
| Q2 25 | $1.6B | $5.6B | ||
| Q1 25 | $1.7B | $5.5B | ||
| Q4 24 | $1.7B | $5.7B | ||
| Q3 24 | $1.6B | $5.6B | ||
| Q2 24 | $1.5B | $5.4B |
总资产SCISF
| Q1 26 | — | $42.9B | ||
| Q4 25 | $18.7B | $41.3B | ||
| Q3 25 | $18.4B | $41.7B | ||
| Q2 25 | $18.0B | $39.9B | ||
| Q1 25 | $17.3B | $40.4B | ||
| Q4 24 | $17.4B | $39.9B | ||
| Q3 24 | $17.4B | $38.9B | ||
| Q2 24 | $16.8B | $37.8B |
负债/权益比SCISF
| Q1 26 | — | — | ||
| Q4 25 | 3.10× | 0.10× | ||
| Q3 25 | 3.17× | 0.11× | ||
| Q2 25 | 3.19× | 0.11× | ||
| Q1 25 | 2.87× | 0.11× | ||
| Q4 24 | 2.83× | 0.11× | ||
| Q3 24 | 2.92× | 0.11× | ||
| Q2 24 | 3.05× | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $212.9M | — |
| 自由现金流经营现金流 - 资本支出 | $87.2M | — |
| 自由现金流率自由现金流/营收 | 7.8% | — |
| 资本支出强度资本支出/营收 | 11.3% | — |
| 现金转化率经营现金流/净利润 | 1.34× | — |
| 过去12个月自由现金流最近4个季度 | $554.2M | — |
8季度趋势，按日历期对齐
经营现金流SCISF
| Q1 26 | — | — | ||
| Q4 25 | $212.9M | $382.4M | ||
| Q3 25 | $252.3M | $338.3M | ||
| Q2 25 | $166.4M | $607.5M | ||
| Q1 25 | $311.1M | $-211.2M | ||
| Q4 24 | $264.1M | $694.6M | ||
| Q3 24 | $263.8M | $198.3M | ||
| Q2 24 | $196.9M | $207.2M |
自由现金流SCISF
| Q1 26 | — | — | ||
| Q4 25 | $87.2M | $369.0M | ||
| Q3 25 | $150.7M | $321.1M | ||
| Q2 25 | $83.4M | $592.7M | ||
| Q1 25 | $233.0M | $-227.8M | ||
| Q4 24 | $151.8M | $677.2M | ||
| Q3 24 | $162.8M | $185.6M | ||
| Q2 24 | $100.8M | $173.3M |
自由现金流率SCISF
| Q1 26 | — | — | ||
| Q4 25 | 7.8% | 32.7% | ||
| Q3 25 | 14.2% | 33.4% | ||
| Q2 25 | 7.8% | 70.6% | ||
| Q1 25 | 21.7% | -27.0% | ||
| Q4 24 | 13.9% | 73.9% | ||
| Q3 24 | 16.1% | 22.9% | ||
| Q2 24 | 9.7% | 21.7% |
资本支出强度SCISF
| Q1 26 | — | — | ||
| Q4 25 | 11.3% | 1.2% | ||
| Q3 25 | 9.6% | 1.8% | ||
| Q2 25 | 7.8% | 1.8% | ||
| Q1 25 | 7.3% | 2.0% | ||
| Q4 24 | 10.3% | 1.9% | ||
| Q3 24 | 10.0% | 1.6% | ||
| Q2 24 | 9.3% | 4.2% |
现金转化率SCISF
| Q1 26 | — | — | ||
| Q4 25 | 1.34× | 1.45× | ||
| Q3 25 | 2.15× | 1.60× | ||
| Q2 25 | 1.35× | 3.92× | ||
| Q1 25 | 2.18× | -3.99× | ||
| Q4 24 | 1.75× | 2.85× | ||
| Q3 24 | 2.24× | 1.25× | ||
| Q2 24 | 1.67× | 1.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
SF
| Other | $506.7M | 30% |
| Asset management | $459.5M | 28% |
| Investment banking | $341.4M | 20% |
| Commissions | $207.8M | 12% |
| Principal transactions | $150.2M | 9% |
