vs
SERVICE CORP INTERNATIONAL（SCI）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
SERVICE CORP INTERNATIONAL的季度营收约是思佳讯的1.2倍（$1.1B vs $943.7M），SERVICE CORP INTERNATIONAL净利率更高（14.3% vs 3.8%，领先10.6%），SERVICE CORP INTERNATIONAL同比增速更快（1.7% vs -1.0%），过去两年SERVICE CORP INTERNATIONAL的营收复合增速更高（3.1% vs 2.1%）
国际配送服务有限公司（IDS）是英国邮政及快递服务提供商，2013年由英国政府设立，作为皇家邮政的控股母公司，多数股权随后在伦敦证券交易所公开发售，当时政府保留30%股份。截至2025年4月，该公司由丹尼尔·克雷廷斯基旗下捷克EP集团持有运营。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
SCI vs SWKS — 直观对比
营收规模更大
SCI
是对方的1.2倍
$943.7M
营收增速更快
SCI
高出2.7%
-1.0%
净利率更高
SCI
高出10.6%
3.8%
两年增速更快
SCI
近两年复合增速
2.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $943.7M |
| 净利润 | $159.4M | $35.6M |
| 毛利率 | 28.0% | 40.8% |
| 营业利润率 | 24.8% | 4.5% |
| 净利率 | 14.3% | 3.8% |
| 营收同比 | 1.7% | -1.0% |
| 净利润同比 | 5.3% | -48.2% |
| 每股收益（稀释后） | $1.13 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCISWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.1B | $1.1B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | $965.0M | ||
| Q1 25 | $1.1B | $953.2M | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.0B | $1.0B |
净利润SCISWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | — | $79.2M | ||
| Q4 25 | $159.4M | $141.4M | ||
| Q3 25 | $117.5M | — | ||
| Q2 25 | $122.9M | $105.0M | ||
| Q1 25 | $142.9M | $68.7M | ||
| Q4 24 | $151.4M | $162.0M | ||
| Q3 24 | $117.8M | $60.5M |
毛利率SCISWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 28.0% | 40.7% | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 25.5% | 41.6% | ||
| Q1 25 | 27.1% | 41.1% | ||
| Q4 24 | 28.0% | 41.4% | ||
| Q3 24 | 24.9% | 41.9% |
营业利润率SCISWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | — | 10.0% | ||
| Q4 25 | 24.8% | 10.1% | ||
| Q3 25 | 21.4% | — | ||
| Q2 25 | 21.1% | 11.5% | ||
| Q1 25 | 23.4% | 10.2% | ||
| Q4 24 | 24.0% | 16.9% | ||
| Q3 24 | 20.9% | 5.8% |
净利率SCISWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | — | 7.6% | ||
| Q4 25 | 14.3% | 12.9% | ||
| Q3 25 | 11.1% | — | ||
| Q2 25 | 11.5% | 10.9% | ||
| Q1 25 | 13.3% | 7.2% | ||
| Q4 24 | 13.8% | 15.2% | ||
| Q3 24 | 11.6% | 5.9% |
每股收益（稀释后）SCISWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $1.13 | $0.95 | ||
| Q3 25 | $0.83 | — | ||
| Q2 25 | $0.86 | $0.70 | ||
| Q1 25 | $0.98 | $0.43 | ||
| Q4 24 | $1.02 | $1.00 | ||
| Q3 24 | $0.81 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $243.6M | — |
| 总债务越低越好 | $5.1B | — |
| 股东权益账面价值 | $1.6B | $5.8B |
| 总资产 | $18.7B | $7.9B |
| 负债/权益比越低杠杆越低 | 3.10× | — |
8季度趋势，按日历期对齐
现金及短期投资SCISWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $243.6M | $1.4B | ||
| Q3 25 | $241.3M | — | ||
| Q2 25 | $255.4M | $1.3B | ||
| Q1 25 | $227.2M | $1.5B | ||
| Q4 24 | $218.8M | $1.7B | ||
| Q3 24 | $185.4M | $1.6B |
总债务SCISWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | $5.1B | $496.4M | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $5.0B | $496.2M | ||
| Q1 25 | $4.7B | $995.1M | ||
| Q4 24 | $4.8B | $994.7M | ||
| Q3 24 | $4.7B | $994.3M |
股东权益SCISWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $1.6B | $5.8B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.6B | $5.7B | ||
| Q1 25 | $1.7B | $5.9B | ||
| Q4 24 | $1.7B | $6.4B | ||
| Q3 24 | $1.6B | $6.3B |
总资产SCISWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $18.7B | $7.9B | ||
| Q3 25 | $18.4B | — | ||
| Q2 25 | $18.0B | $7.7B | ||
| Q1 25 | $17.3B | $7.9B | ||
| Q4 24 | $17.4B | $8.3B | ||
| Q3 24 | $17.4B | $8.3B |
负债/权益比SCISWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | 3.10× | 0.09× | ||
| Q3 25 | 3.17× | — | ||
| Q2 25 | 3.19× | 0.09× | ||
| Q1 25 | 2.87× | 0.17× | ||
| Q4 24 | 2.83× | 0.16× | ||
| Q3 24 | 2.92× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $212.9M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $87.2M | — |
| 自由现金流率自由现金流/营收 | 7.8% | — |
| 资本支出强度资本支出/营收 | 11.3% | 8.7% |
| 现金转化率经营现金流/净利润 | 1.34× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $554.2M | — |
8季度趋势，按日历期对齐
经营现金流SCISWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $212.9M | $200.0M | ||
| Q3 25 | $252.3M | — | ||
| Q2 25 | $166.4M | $314.2M | ||
| Q1 25 | $311.1M | $409.4M | ||
| Q4 24 | $264.1M | $377.2M | ||
| Q3 24 | $263.8M | $476.1M |
自由现金流SCISWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $87.2M | $144.0M | ||
| Q3 25 | $150.7M | — | ||
| Q2 25 | $83.4M | $252.7M | ||
| Q1 25 | $233.0M | $370.9M | ||
| Q4 24 | $151.8M | $338.2M | ||
| Q3 24 | $162.8M | $393.3M |
自由现金流率SCISWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | 7.8% | 13.1% | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | 7.8% | 26.2% | ||
| Q1 25 | 21.7% | 38.9% | ||
| Q4 24 | 13.9% | 31.7% | ||
| Q3 24 | 16.1% | 38.4% |
资本支出强度SCISWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 11.3% | 5.1% | ||
| Q3 25 | 9.6% | — | ||
| Q2 25 | 7.8% | 6.4% | ||
| Q1 25 | 7.3% | 4.0% | ||
| Q4 24 | 10.3% | 3.6% | ||
| Q3 24 | 10.0% | 8.1% |
现金转化率SCISWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | 1.34× | 1.41× | ||
| Q3 25 | 2.15× | — | ||
| Q2 25 | 1.35× | 2.99× | ||
| Q1 25 | 2.18× | 5.96× | ||
| Q4 24 | 1.75× | 2.33× | ||
| Q3 24 | 2.24× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCI
| Cemetery | $510.9M | 46% |
| Funeral Matured Preneed Revenue | $196.5M | 18% |
| Cemetery Recognized Preneed Merchandise And Service Revenue | $107.4M | 10% |
| Cemetery Atneed Revenue | $104.9M | 9% |
| CA | $56.4M | 5% |
| Funeral Other Revenue | $54.6M | 5% |
| Cemetery Other Revenue | $40.2M | 4% |
| Nonfuneral Home Revenue | $28.1M | 3% |
| Non Funeral Home Preneed Sales Revenue | $22.0M | 2% |
SWKS
暂无分部数据
