vs
COMSCORE, INC.（SCOR）与SmartStop Self Storage REIT, Inc.（SMA）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是SmartStop Self Storage REIT, Inc.的1.2倍（$93.5M vs $78.4M），SmartStop Self Storage REIT, Inc.净利率更高（3.8% vs 3.2%，领先0.5%），SmartStop Self Storage REIT, Inc.同比增速更快（29.4% vs -1.5%），过去两年SmartStop Self Storage REIT, Inc.的营收复合增速更高（17.3% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
SmartStop Self Storage REIT, Inc.是一家专注于持有、运营及收购优质自助仓储物业的房地产投资信托，业务覆盖美国多州与加拿大部分省份，为居民及商业客户提供安全灵活的个人物品、企业库存及季节性物品存储服务。
SCOR vs SMA — 直观对比
营收规模更大
SCOR
是对方的1.2倍
$78.4M
营收增速更快
SMA
高出30.9%
-1.5%
净利率更高
SMA
高出0.5%
3.2%
两年增速更快
SMA
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $78.4M |
| 净利润 | $3.0M | $3.0M |
| 毛利率 | 41.0% | 61.2% |
| 营业利润率 | 7.0% | 24.0% |
| 净利率 | 3.2% | 3.8% |
| 营收同比 | -1.5% | 29.4% |
| 净利润同比 | -3.7% | 2080.0% |
| 每股收益（稀释后） | $9.50 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORSMA
| Q4 25 | $93.5M | $78.4M | ||
| Q3 25 | $88.9M | $70.4M | ||
| Q2 25 | $89.4M | $66.8M | ||
| Q1 25 | $85.7M | $65.4M | ||
| Q4 24 | $94.9M | $60.6M | ||
| Q3 24 | $88.5M | $60.2M | ||
| Q2 24 | $85.8M | $59.2M | ||
| Q1 24 | $86.8M | $57.0M |
净利润SCORSMA
| Q4 25 | $3.0M | $3.0M | ||
| Q3 25 | $453.0K | $5.2M | ||
| Q2 25 | $-9.5M | $-4.8M | ||
| Q1 25 | $-4.0M | $-5.5M | ||
| Q4 24 | $3.1M | $-150.0K | ||
| Q3 24 | $-60.6M | $-6.2M | ||
| Q2 24 | $-1.7M | $-705.0K | ||
| Q1 24 | $-1.1M | $-1.6M |
毛利率SCORSMA
| Q4 25 | 41.0% | 61.2% | ||
| Q3 25 | 40.6% | 60.9% | ||
| Q2 25 | 40.6% | 59.3% | ||
| Q1 25 | 39.6% | 64.1% | ||
| Q4 24 | 42.4% | 66.3% | ||
| Q3 24 | 41.2% | 64.8% | ||
| Q2 24 | 39.5% | 66.4% | ||
| Q1 24 | 42.3% | 65.1% |
营业利润率SCORSMA
| Q4 25 | 7.0% | 24.0% | ||
| Q3 25 | 1.9% | 18.1% | ||
| Q2 25 | -1.9% | 15.4% | ||
| Q1 25 | -2.4% | 26.3% | ||
| Q4 24 | 4.1% | 29.4% | ||
| Q3 24 | -67.4% | 29.4% | ||
| Q2 24 | -2.2% | 29.9% | ||
| Q1 24 | -2.2% | 28.0% |
净利率SCORSMA
| Q4 25 | 3.2% | 3.8% | ||
| Q3 25 | 0.5% | 7.4% | ||
| Q2 25 | -10.6% | -7.2% | ||
| Q1 25 | -4.7% | -8.3% | ||
| Q4 24 | 3.3% | -0.2% | ||
| Q3 24 | -68.5% | -10.3% | ||
| Q2 24 | -2.0% | -1.2% | ||
| Q1 24 | -1.2% | -2.9% |
每股收益（稀释后）SCORSMA
| Q4 25 | $9.50 | — | ||
| Q3 25 | $-0.86 | $0.09 | ||
| Q2 25 | $-2.73 | $-0.16 | ||
| Q1 25 | $-1.66 | $-0.35 | ||
| Q4 24 | $-0.47 | — | ||
| Q3 24 | $-12.79 | $-0.26 | ||
| Q2 24 | $-1.19 | $-0.16 | ||
| Q1 24 | $-1.08 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $54.2M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $1.2B |
| 总资产 | $407.7M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORSMA
| Q4 25 | $23.6M | $54.2M | ||
| Q3 25 | $26.7M | $47.8M | ||
| Q2 25 | $26.0M | $37.7M | ||
| Q1 25 | $31.0M | $35.2M | ||
| Q4 24 | $29.9M | $23.1M | ||
| Q3 24 | $20.0M | $36.7M | ||
| Q2 24 | $14.7M | $34.7M | ||
| Q1 24 | $18.7M | $39.2M |
总债务SCORSMA
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SCORSMA
| Q4 25 | $111.4M | $1.2B | ||
| Q3 25 | $-26.3M | $1.2B | ||
| Q2 25 | $-21.7M | $1.2B | ||
| Q1 25 | $-13.5M | $303.0M | ||
| Q4 24 | $-8.3M | $325.7M | ||
| Q3 24 | $-2.7M | $343.9M | ||
| Q2 24 | $45.8M | $365.8M | ||
| Q1 24 | $51.4M | $384.8M |
总资产SCORSMA
| Q4 25 | $407.7M | $2.4B | ||
| Q3 25 | $406.9M | $2.4B | ||
| Q2 25 | $415.9M | $2.3B | ||
| Q1 25 | $421.5M | $2.1B | ||
| Q4 24 | $430.2M | $2.0B | ||
| Q3 24 | $412.5M | $1.9B | ||
| Q2 24 | $474.1M | $1.9B | ||
| Q1 24 | $477.7M | $1.9B |
负债/权益比SCORSMA
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $85.0M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | 28.61× |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势，按日历期对齐
经营现金流SCORSMA
| Q4 25 | $3.2M | $85.0M | ||
| Q3 25 | $9.5M | $52.1M | ||
| Q2 25 | $932.0K | $8.0M | ||
| Q1 25 | $9.1M | $10.6M | ||
| Q4 24 | $-10.0M | $64.0M | ||
| Q3 24 | $12.5M | $21.7M | ||
| Q2 24 | $8.7M | $17.3M | ||
| Q1 24 | $6.9M | $14.4M |
自由现金流SCORSMA
| Q4 25 | $2.9M | — | ||
| Q3 25 | $9.4M | — | ||
| Q2 25 | $787.0K | — | ||
| Q1 25 | $8.7M | — | ||
| Q4 24 | $-10.3M | — | ||
| Q3 24 | $12.4M | — | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $6.6M | — |
自由现金流率SCORSMA
| Q4 25 | 3.1% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | -10.8% | — | ||
| Q3 24 | 14.0% | — | ||
| Q2 24 | 10.0% | — | ||
| Q1 24 | 7.6% | — |
资本支出强度SCORSMA
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率SCORSMA
| Q4 25 | 1.07× | 28.61× | ||
| Q3 25 | 20.96× | 9.96× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
SMA
| Self Storage Rental Revenue | $62.0M | 79% |
| Other | $11.9M | 15% |
| Ancillary Operating Revenue | $2.9M | 4% |
| Asset Management1 | $1.7M | 2% |
