vs
COMSCORE, INC.（SCOR）与合众银行（STBA）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是COMSCORE, INC.的1.1倍（$102.1M vs $93.5M），合众银行净利率更高（34.4% vs 3.2%，领先31.1%），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs 2.6%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
合众银行是总部位于美国明尼苏达州明尼阿波利斯、注册地为特拉华州的跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为系统重要性机构。旗下核心运营主体为美国合众银行全国协会，以“U.S. Bank”品牌开展业务，提供银行、投资、抵押贷款等多元金融服务。
SCOR vs STBA — 直观对比
营收规模更大
STBA
是对方的1.1倍
$93.5M
净利率更高
STBA
高出31.1%
3.2%
两年增速更快
SCOR
近两年复合增速
2.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $102.1M |
| 净利润 | $3.0M | $35.1M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | — |
| 净利率 | 3.2% | 34.4% |
| 营收同比 | -1.5% | — |
| 净利润同比 | -3.7% | 5.0% |
| 每股收益（稀释后） | $9.50 | $0.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORSTBA
| Q1 26 | — | $102.1M | ||
| Q4 25 | $93.5M | $105.3M | ||
| Q3 25 | $88.9M | $103.0M | ||
| Q2 25 | $89.4M | $100.1M | ||
| Q1 25 | $85.7M | $93.8M | ||
| Q4 24 | $94.9M | $94.3M | ||
| Q3 24 | $88.5M | $96.4M | ||
| Q2 24 | $85.8M | $96.9M |
净利润SCORSTBA
| Q1 26 | — | $35.1M | ||
| Q4 25 | $3.0M | $34.0M | ||
| Q3 25 | $453.0K | $35.0M | ||
| Q2 25 | $-9.5M | $31.9M | ||
| Q1 25 | $-4.0M | $33.4M | ||
| Q4 24 | $3.1M | $33.1M | ||
| Q3 24 | $-60.6M | $32.6M | ||
| Q2 24 | $-1.7M | $34.4M |
毛利率SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — |
营业利润率SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 40.3% | ||
| Q3 25 | 1.9% | 42.6% | ||
| Q2 25 | -1.9% | 40.0% | ||
| Q1 25 | -2.4% | 44.5% | ||
| Q4 24 | 4.1% | 43.8% | ||
| Q3 24 | -67.4% | 43.0% | ||
| Q2 24 | -2.2% | 44.2% |
净利率SCORSTBA
| Q1 26 | — | 34.4% | ||
| Q4 25 | 3.2% | 32.3% | ||
| Q3 25 | 0.5% | 33.9% | ||
| Q2 25 | -10.6% | 31.9% | ||
| Q1 25 | -4.7% | 35.6% | ||
| Q4 24 | 3.3% | 35.1% | ||
| Q3 24 | -68.5% | 33.8% | ||
| Q2 24 | -2.0% | 35.5% |
每股收益（稀释后）SCORSTBA
| Q1 26 | — | $0.94 | ||
| Q4 25 | $9.50 | $0.88 | ||
| Q3 25 | $-0.86 | $0.91 | ||
| Q2 25 | $-2.73 | $0.83 | ||
| Q1 25 | $-1.66 | $0.87 | ||
| Q4 24 | $-0.47 | $0.86 | ||
| Q3 24 | $-12.79 | $0.85 | ||
| Q2 24 | $-1.19 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | — |
| 总债务越低越好 | $41.5M | $100.8M |
| 股东权益账面价值 | $111.4M | $1.4B |
| 总资产 | $407.7M | $9.9B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.07× |
8季度趋势，按日历期对齐
现金及短期投资SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | $23.6M | $163.4M | ||
| Q3 25 | $26.7M | $196.2M | ||
| Q2 25 | $26.0M | $203.1M | ||
| Q1 25 | $31.0M | $211.8M | ||
| Q4 24 | $29.9M | $244.8M | ||
| Q3 24 | $20.0M | $228.1M | ||
| Q2 24 | $14.7M | $246.3M |
总债务SCORSTBA
| Q1 26 | — | $100.8M | ||
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益SCORSTBA
| Q1 26 | — | $1.4B | ||
| Q4 25 | $111.4M | $1.5B | ||
| Q3 25 | $-26.3M | $1.5B | ||
| Q2 25 | $-21.7M | $1.4B | ||
| Q1 25 | $-13.5M | $1.4B | ||
| Q4 24 | $-8.3M | $1.4B | ||
| Q3 24 | $-2.7M | $1.4B | ||
| Q2 24 | $45.8M | $1.3B |
总资产SCORSTBA
| Q1 26 | — | $9.9B | ||
| Q4 25 | $407.7M | $9.9B | ||
| Q3 25 | $406.9M | $9.8B | ||
| Q2 25 | $415.9M | $9.8B | ||
| Q1 25 | $421.5M | $9.7B | ||
| Q4 24 | $430.2M | $9.7B | ||
| Q3 24 | $412.5M | $9.6B | ||
| Q2 24 | $474.1M | $9.6B |
负债/权益比SCORSTBA
| Q1 26 | — | 0.07× | ||
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势，按日历期对齐
经营现金流SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $133.6M | ||
| Q3 25 | $9.5M | $40.5M | ||
| Q2 25 | $932.0K | $28.3M | ||
| Q1 25 | $9.1M | $28.7M | ||
| Q4 24 | $-10.0M | $173.4M | ||
| Q3 24 | $12.5M | $27.6M | ||
| Q2 24 | $8.7M | $44.7M |
自由现金流SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | $2.9M | $128.8M | ||
| Q3 25 | $9.4M | $39.9M | ||
| Q2 25 | $787.0K | $27.1M | ||
| Q1 25 | $8.7M | $27.0M | ||
| Q4 24 | $-10.3M | $170.4M | ||
| Q3 24 | $12.4M | $26.9M | ||
| Q2 24 | $8.5M | $43.9M |
自由现金流率SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 122.4% | ||
| Q3 25 | 10.5% | 38.7% | ||
| Q2 25 | 0.9% | 27.1% | ||
| Q1 25 | 10.1% | 28.8% | ||
| Q4 24 | -10.8% | 180.7% | ||
| Q3 24 | 14.0% | 28.0% | ||
| Q2 24 | 10.0% | 45.3% |
资本支出强度SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 4.5% | ||
| Q3 25 | 0.1% | 0.6% | ||
| Q2 25 | 0.2% | 1.2% | ||
| Q1 25 | 0.4% | 1.8% | ||
| Q4 24 | 0.2% | 3.1% | ||
| Q3 24 | 0.1% | 0.7% | ||
| Q2 24 | 0.2% | 0.9% |
现金转化率SCORSTBA
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 3.93× | ||
| Q3 25 | 20.96× | 1.16× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.86× | ||
| Q4 24 | -3.19× | 5.24× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 1.30× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
STBA
| Net Interest Income | $88.4M | 87% |
| Noninterest Income | $13.6M | 13% |
