vs
COMSCORE, INC.（SCOR）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
STRATTEC SECURITY CORP的季度营收约是COMSCORE, INC.的1.5倍（$137.5M vs $93.5M），STRATTEC SECURITY CORP净利率更高（3.6% vs 3.2%，领先0.4%），STRATTEC SECURITY CORP同比增速更快（5.9% vs -1.5%），STRATTEC SECURITY CORP自由现金流更多（$11.3M vs $2.9M），过去两年STRATTEC SECURITY CORP的营收复合增速更高（7.7% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
SCOR vs STRT — 直观对比
营收规模更大
STRT
是对方的1.5倍
$93.5M
营收增速更快
STRT
高出7.4%
-1.5%
净利率更高
STRT
高出0.4%
3.2%
自由现金流更多
STRT
多$8.3M
$2.9M
两年增速更快
STRT
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $137.5M |
| 净利润 | $3.0M | $4.9M |
| 毛利率 | 41.0% | 16.5% |
| 营业利润率 | 7.0% | 3.5% |
| 净利率 | 3.2% | 3.6% |
| 营收同比 | -1.5% | 5.9% |
| 净利润同比 | -3.7% | 275.1% |
| 每股收益（稀释后） | $9.50 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORSTRT
| Q4 25 | $93.5M | $137.5M | ||
| Q3 25 | $88.9M | $152.4M | ||
| Q2 25 | $89.4M | $152.0M | ||
| Q1 25 | $85.7M | $144.1M | ||
| Q4 24 | $94.9M | $129.9M | ||
| Q3 24 | $88.5M | $139.1M | ||
| Q2 24 | $85.8M | — | ||
| Q1 24 | $86.8M | $140.8M |
净利润SCORSTRT
| Q4 25 | $3.0M | $4.9M | ||
| Q3 25 | $453.0K | $8.5M | ||
| Q2 25 | $-9.5M | $8.3M | ||
| Q1 25 | $-4.0M | $5.4M | ||
| Q4 24 | $3.1M | $1.3M | ||
| Q3 24 | $-60.6M | $3.7M | ||
| Q2 24 | $-1.7M | — | ||
| Q1 24 | $-1.1M | $1.5M |
毛利率SCORSTRT
| Q4 25 | 41.0% | 16.5% | ||
| Q3 25 | 40.6% | 17.3% | ||
| Q2 25 | 40.6% | 16.7% | ||
| Q1 25 | 39.6% | 16.0% | ||
| Q4 24 | 42.4% | 13.2% | ||
| Q3 24 | 41.2% | 13.6% | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | 10.4% |
营业利润率SCORSTRT
| Q4 25 | 7.0% | 3.5% | ||
| Q3 25 | 1.9% | 6.9% | ||
| Q2 25 | -1.9% | 5.6% | ||
| Q1 25 | -2.4% | 4.9% | ||
| Q4 24 | 4.1% | 1.6% | ||
| Q3 24 | -67.4% | 3.6% | ||
| Q2 24 | -2.2% | — | ||
| Q1 24 | -2.2% | 1.4% |
净利率SCORSTRT
| Q4 25 | 3.2% | 3.6% | ||
| Q3 25 | 0.5% | 5.6% | ||
| Q2 25 | -10.6% | 5.4% | ||
| Q1 25 | -4.7% | 3.7% | ||
| Q4 24 | 3.3% | 1.0% | ||
| Q3 24 | -68.5% | 2.7% | ||
| Q2 24 | -2.0% | — | ||
| Q1 24 | -1.2% | 1.1% |
每股收益（稀释后）SCORSTRT
| Q4 25 | $9.50 | $1.20 | ||
| Q3 25 | $-0.86 | $2.07 | ||
| Q2 25 | $-2.73 | $2.02 | ||
| Q1 25 | $-1.66 | $1.32 | ||
| Q4 24 | $-0.47 | $0.32 | ||
| Q3 24 | $-12.79 | $0.92 | ||
| Q2 24 | $-1.19 | — | ||
| Q1 24 | $-1.08 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $99.0M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $236.8M |
| 总资产 | $407.7M | $392.2M |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORSTRT
| Q4 25 | $23.6M | $99.0M | ||
| Q3 25 | $26.7M | $90.5M | ||
| Q2 25 | $26.0M | $84.6M | ||
| Q1 25 | $31.0M | $62.1M | ||
| Q4 24 | $29.9M | $42.6M | ||
| Q3 24 | $20.0M | $34.4M | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $18.7M | $9.6M |
总债务SCORSTRT
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SCORSTRT
| Q4 25 | $111.4M | $236.8M | ||
| Q3 25 | $-26.3M | $230.5M | ||
| Q2 25 | $-21.7M | $221.6M | ||
| Q1 25 | $-13.5M | $210.7M | ||
| Q4 24 | $-8.3M | $204.5M | ||
| Q3 24 | $-2.7M | $203.0M | ||
| Q2 24 | $45.8M | — | ||
| Q1 24 | $51.4M | $193.8M |
总资产SCORSTRT
| Q4 25 | $407.7M | $392.2M | ||
| Q3 25 | $406.9M | $390.1M | ||
| Q2 25 | $415.9M | $391.5M | ||
| Q1 25 | $421.5M | $387.4M | ||
| Q4 24 | $430.2M | $355.9M | ||
| Q3 24 | $412.5M | $366.9M | ||
| Q2 24 | $474.1M | — | ||
| Q1 24 | $477.7M | $348.5M |
负债/权益比SCORSTRT
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $13.9M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $11.3M |
| 自由现金流率自由现金流/营收 | 3.1% | 8.2% |
| 资本支出强度资本支出/营收 | 0.3% | 1.9% |
| 现金转化率经营现金流/净利润 | 1.07× | 2.81× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $67.8M |
8季度趋势，按日历期对齐
经营现金流SCORSTRT
| Q4 25 | $3.2M | $13.9M | ||
| Q3 25 | $9.5M | $11.3M | ||
| Q2 25 | $932.0K | $30.2M | ||
| Q1 25 | $9.1M | $20.7M | ||
| Q4 24 | $-10.0M | $9.4M | ||
| Q3 24 | $12.5M | $11.3M | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $6.9M | $-309.0K |
自由现金流SCORSTRT
| Q4 25 | $2.9M | $11.3M | ||
| Q3 25 | $9.4M | $9.8M | ||
| Q2 25 | $787.0K | $27.2M | ||
| Q1 25 | $8.7M | $19.6M | ||
| Q4 24 | $-10.3M | $8.5M | ||
| Q3 24 | $12.4M | $9.3M | ||
| Q2 24 | $8.5M | — | ||
| Q1 24 | $6.6M | $-2.0M |
自由现金流率SCORSTRT
| Q4 25 | 3.1% | 8.2% | ||
| Q3 25 | 10.5% | 6.4% | ||
| Q2 25 | 0.9% | 17.9% | ||
| Q1 25 | 10.1% | 13.6% | ||
| Q4 24 | -10.8% | 6.6% | ||
| Q3 24 | 14.0% | 6.7% | ||
| Q2 24 | 10.0% | — | ||
| Q1 24 | 7.6% | -1.4% |
资本支出强度SCORSTRT
| Q4 25 | 0.3% | 1.9% | ||
| Q3 25 | 0.1% | 1.0% | ||
| Q2 25 | 0.2% | 2.0% | ||
| Q1 25 | 0.4% | 0.8% | ||
| Q4 24 | 0.2% | 0.7% | ||
| Q3 24 | 0.1% | 1.5% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | 1.2% |
现金转化率SCORSTRT
| Q4 25 | 1.07× | 2.81× | ||
| Q3 25 | 20.96× | 1.33× | ||
| Q2 25 | — | 3.65× | ||
| Q1 25 | — | 3.84× | ||
| Q4 24 | -3.19× | 7.16× | ||
| Q3 24 | — | 3.06× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
