vs
COMSCORE, INC.(SCOR)与FIRST FINANCIAL CORP(THFF)财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是FIRST FINANCIAL CORP的1.3倍($93.5M vs $70.5M),FIRST FINANCIAL CORP净利率更高(30.4% vs 3.2%,领先27.2%),FIRST FINANCIAL CORP同比增速更快(14.1% vs -1.5%),FIRST FINANCIAL CORP自由现金流更多($86.4M vs $2.9M),过去两年FIRST FINANCIAL CORP的营收复合增速更高(20.8% vs 3.8%)
Comscore是总部设于美国的全球媒体测量与分析企业,为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务,在全球媒体行业和营销领域拥有广泛影响力。
第一美国金融公司是一家美国金融服务企业,主营为房地产与抵押贷款行业提供产权保险以及结算服务,深耕相关金融领域,是该细分赛道具备专业能力的服务提供商。
SCOR vs THFF — 直观对比
营收规模更大
SCOR
是对方的1.3倍
$70.5M
营收增速更快
THFF
高出15.7%
-1.5%
净利率更高
THFF
高出27.2%
3.2%
自由现金流更多
THFF
多$83.5M
$2.9M
两年增速更快
THFF
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $93.5M | $70.5M |
| 净利润 | $3.0M | $21.5M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | 37.4% |
| 净利率 | 3.2% | 30.4% |
| 营收同比 | -1.5% | 14.1% |
| 净利润同比 | -3.7% | 32.1% |
| 每股收益(稀释后) | $9.50 | $1.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCOR
THFF
| Q4 25 | $93.5M | $70.5M | ||
| Q3 25 | $88.9M | $65.8M | ||
| Q2 25 | $89.4M | $63.1M | ||
| Q1 25 | $85.7M | $62.5M | ||
| Q4 24 | $94.9M | $61.8M | ||
| Q3 24 | $88.5M | $58.4M | ||
| Q2 24 | $85.8M | $49.2M | ||
| Q1 24 | $86.8M | $48.4M |
净利润
SCOR
THFF
| Q4 25 | $3.0M | $21.5M | ||
| Q3 25 | $453.0K | $20.8M | ||
| Q2 25 | $-9.5M | $18.6M | ||
| Q1 25 | $-4.0M | $18.4M | ||
| Q4 24 | $3.1M | $16.2M | ||
| Q3 24 | $-60.6M | $8.7M | ||
| Q2 24 | $-1.7M | $11.4M | ||
| Q1 24 | $-1.1M | $10.9M |
毛利率
SCOR
THFF
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — | ||
| Q1 24 | 42.3% | — |
营业利润率
SCOR
THFF
| Q4 25 | 7.0% | 37.4% | ||
| Q3 25 | 1.9% | 39.2% | ||
| Q2 25 | -1.9% | 36.2% | ||
| Q1 25 | -2.4% | 38.1% | ||
| Q4 24 | 4.1% | 32.4% | ||
| Q3 24 | -67.4% | 17.9% | ||
| Q2 24 | -2.2% | 27.6% | ||
| Q1 24 | -2.2% | 27.2% |
净利率
SCOR
THFF
| Q4 25 | 3.2% | 30.4% | ||
| Q3 25 | 0.5% | 31.6% | ||
| Q2 25 | -10.6% | 29.5% | ||
| Q1 25 | -4.7% | 29.5% | ||
| Q4 24 | 3.3% | 26.3% | ||
| Q3 24 | -68.5% | 15.0% | ||
| Q2 24 | -2.0% | 23.1% | ||
| Q1 24 | -1.2% | 22.6% |
每股收益(稀释后)
SCOR
THFF
| Q4 25 | $9.50 | $1.81 | ||
| Q3 25 | $-0.86 | $1.75 | ||
| Q2 25 | $-2.73 | $1.57 | ||
| Q1 25 | $-1.66 | $1.55 | ||
| Q4 24 | $-0.47 | $1.37 | ||
| Q3 24 | $-12.79 | $0.74 | ||
| Q2 24 | $-1.19 | $0.96 | ||
| Q1 24 | $-1.08 | $0.93 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | — |
| 总债务越低越好 | $41.5M | $188.2M |
| 股东权益账面价值 | $111.4M | $650.9M |
| 总资产 | $407.7M | $5.8B |
| 负债/权益比越低杠杆越低 | 0.37× | 0.29× |
8季度趋势,按日历期对齐
现金及短期投资
SCOR
THFF
| Q4 25 | $23.6M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $20.0M | — | ||
| Q2 24 | $14.7M | — | ||
| Q1 24 | $18.7M | — |
总债务
SCOR
THFF
| Q4 25 | $41.5M | $188.2M | ||
| Q3 25 | $41.4M | $170.5M | ||
| Q2 25 | $41.3M | $122.7M | ||
| Q1 25 | $41.3M | $124.9M | ||
| Q4 24 | $41.2M | $28.1M | ||
| Q3 24 | — | $30.5M | ||
| Q2 24 | — | $108.6M | ||
| Q1 24 | — | $58.6M |
股东权益
SCOR
THFF
| Q4 25 | $111.4M | $650.9M | ||
| Q3 25 | $-26.3M | $622.2M | ||
| Q2 25 | $-21.7M | $587.7M | ||
| Q1 25 | $-13.5M | $571.9M | ||
| Q4 24 | $-8.3M | $549.0M | ||
| Q3 24 | $-2.7M | $566.0M | ||
| Q2 24 | $45.8M | $530.7M | ||
| Q1 24 | $51.4M | $520.8M |
总资产
SCOR
THFF
| Q4 25 | $407.7M | $5.8B | ||
| Q3 25 | $406.9M | $5.7B | ||
| Q2 25 | $415.9M | $5.6B | ||
| Q1 25 | $421.5M | $5.5B | ||
| Q4 24 | $430.2M | $5.6B | ||
| Q3 24 | $412.5M | $5.5B | ||
| Q2 24 | $474.1M | $4.9B | ||
| Q1 24 | $477.7M | $4.9B |
负债/权益比
SCOR
THFF
| Q4 25 | 0.37× | 0.29× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.21× | ||
| Q1 25 | — | 0.22× | ||
| Q4 24 | — | 0.05× | ||
| Q3 24 | — | 0.05× | ||
| Q2 24 | — | 0.20× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.2M | $90.4M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $86.4M |
| 自由现金流率自由现金流/营收 | 3.1% | 122.5% |
| 资本支出强度资本支出/营收 | 0.3% | 5.6% |
| 现金转化率经营现金流/净利润 | 1.07× | 4.21× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $144.3M |
8季度趋势,按日历期对齐
经营现金流
SCOR
THFF
| Q4 25 | $3.2M | $90.4M | ||
| Q3 25 | $9.5M | $26.9M | ||
| Q2 25 | $932.0K | $12.7M | ||
| Q1 25 | $9.1M | $21.1M | ||
| Q4 24 | $-10.0M | $60.4M | ||
| Q3 24 | $12.5M | $23.3M | ||
| Q2 24 | $8.7M | $8.8M | ||
| Q1 24 | $6.9M | $12.4M |
自由现金流
SCOR
THFF
| Q4 25 | $2.9M | $86.4M | ||
| Q3 25 | $9.4M | $25.8M | ||
| Q2 25 | $787.0K | $11.6M | ||
| Q1 25 | $8.7M | $20.5M | ||
| Q4 24 | $-10.3M | $54.3M | ||
| Q3 24 | $12.4M | $19.5M | ||
| Q2 24 | $8.5M | $8.4M | ||
| Q1 24 | $6.6M | $11.5M |
自由现金流率
SCOR
THFF
| Q4 25 | 3.1% | 122.5% | ||
| Q3 25 | 10.5% | 39.2% | ||
| Q2 25 | 0.9% | 18.4% | ||
| Q1 25 | 10.1% | 32.8% | ||
| Q4 24 | -10.8% | 87.8% | ||
| Q3 24 | 14.0% | 33.5% | ||
| Q2 24 | 10.0% | 17.2% | ||
| Q1 24 | 7.6% | 23.7% |
资本支出强度
SCOR
THFF
| Q4 25 | 0.3% | 5.6% | ||
| Q3 25 | 0.1% | 1.7% | ||
| Q2 25 | 0.2% | 1.8% | ||
| Q1 25 | 0.4% | 0.9% | ||
| Q4 24 | 0.2% | 9.9% | ||
| Q3 24 | 0.1% | 6.5% | ||
| Q2 24 | 0.2% | 0.7% | ||
| Q1 24 | 0.3% | 2.0% |
现金转化率
SCOR
THFF
| Q4 25 | 1.07× | 4.21× | ||
| Q3 25 | 20.96× | 1.29× | ||
| Q2 25 | — | 0.68× | ||
| Q1 25 | — | 1.14× | ||
| Q4 24 | -3.19× | 3.72× | ||
| Q3 24 | — | 2.67× | ||
| Q2 24 | — | 0.77× | ||
| Q1 24 | — | 1.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
THFF
暂无分部数据