vs
COMSCORE, INC.（SCOR）与Via Renewables, Inc.（VIASP）财务数据对比。点击上方公司名可切换其他公司
Via Renewables, Inc.的季度营收约是COMSCORE, INC.的1.4倍（$127.8M vs $93.5M），Via Renewables, Inc.净利率更高（5.4% vs 3.2%，领先2.1%），Via Renewables, Inc.同比增速更快（22.5% vs -1.5%），COMSCORE, INC.自由现金流更多（$2.9M vs $-4.8M），过去两年Via Renewables, Inc.的营收复合增速更高（5.9% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
EDF电力解决方案是法国电力集团旗下全资子公司，专注可再生能源发电业务。作为一体化运营商，该集团开展可再生能源项目开发与融资，推进设施建设，同时为自有及第三方的可再生能源项目提供运营与维护服务。
SCOR vs VIASP — 直观对比
营收规模更大
VIASP
是对方的1.4倍
$93.5M
营收增速更快
VIASP
高出24.1%
-1.5%
净利率更高
VIASP
高出2.1%
3.2%
自由现金流更多
SCOR
多$7.7M
$-4.8M
两年增速更快
VIASP
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $127.8M |
| 净利润 | $3.0M | $6.9M |
| 毛利率 | 41.0% | 34.4% |
| 营业利润率 | 7.0% | 15.2% |
| 净利率 | 3.2% | 5.4% |
| 营收同比 | -1.5% | 22.5% |
| 净利润同比 | -3.7% | -30.9% |
| 每股收益（稀释后） | $9.50 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORVIASP
| Q4 25 | $93.5M | $127.8M | ||
| Q3 25 | $88.9M | $103.3M | ||
| Q2 25 | $89.4M | $90.0M | ||
| Q1 25 | $85.7M | $142.3M | ||
| Q4 24 | $94.9M | $104.3M | ||
| Q3 24 | $88.5M | $93.8M | ||
| Q2 24 | $85.8M | $86.7M | ||
| Q1 24 | $86.8M | $114.1M |
净利润SCORVIASP
| Q4 25 | $3.0M | $6.9M | ||
| Q3 25 | $453.0K | $757.0K | ||
| Q2 25 | $-9.5M | $2.7M | ||
| Q1 25 | $-4.0M | $8.8M | ||
| Q4 24 | $3.1M | $9.9M | ||
| Q3 24 | $-60.6M | $2.1M | ||
| Q2 24 | $-1.7M | $7.6M | ||
| Q1 24 | $-1.1M | $8.6M |
毛利率SCORVIASP
| Q4 25 | 41.0% | 34.4% | ||
| Q3 25 | 40.6% | 23.1% | ||
| Q2 25 | 40.6% | 30.0% | ||
| Q1 25 | 39.6% | 32.9% | ||
| Q4 24 | 42.4% | 51.9% | ||
| Q3 24 | 41.2% | 26.8% | ||
| Q2 24 | 39.5% | 50.4% | ||
| Q1 24 | 42.3% | 39.5% |
营业利润率SCORVIASP
| Q4 25 | 7.0% | 15.2% | ||
| Q3 25 | 1.9% | 3.1% | ||
| Q2 25 | -1.9% | 6.7% | ||
| Q1 25 | -2.4% | 17.5% | ||
| Q4 24 | 4.1% | 31.5% | ||
| Q3 24 | -67.4% | 5.3% | ||
| Q2 24 | -2.2% | 23.8% | ||
| Q1 24 | -2.2% | 22.6% |
净利率SCORVIASP
| Q4 25 | 3.2% | 5.4% | ||
| Q3 25 | 0.5% | 0.7% | ||
| Q2 25 | -10.6% | 3.0% | ||
| Q1 25 | -4.7% | 6.2% | ||
| Q4 24 | 3.3% | 9.5% | ||
| Q3 24 | -68.5% | 2.3% | ||
| Q2 24 | -2.0% | 8.8% | ||
| Q1 24 | -1.2% | 7.5% |
每股收益（稀释后）SCORVIASP
| Q4 25 | $9.50 | $1.19 | ||
| Q3 25 | $-0.86 | $-0.41 | ||
| Q2 25 | $-2.73 | $0.09 | ||
| Q1 25 | $-1.66 | $1.83 | ||
| Q4 24 | $-0.47 | $2.33 | ||
| Q3 24 | $-12.79 | $-0.17 | ||
| Q2 24 | $-1.19 | $1.51 | ||
| Q1 24 | $-1.08 | $1.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $41.8M |
| 总债务越低越好 | $41.5M | $120.0M |
| 股东权益账面价值 | $111.4M | $67.7M |
| 总资产 | $407.7M | $331.3M |
| 负债/权益比越低杠杆越低 | 0.37× | 1.77× |
8季度趋势，按日历期对齐
现金及短期投资SCORVIASP
| Q4 25 | $23.6M | $41.8M | ||
| Q3 25 | $26.7M | $53.6M | ||
| Q2 25 | $26.0M | $62.1M | ||
| Q1 25 | $31.0M | $64.7M | ||
| Q4 24 | $29.9M | $53.1M | ||
| Q3 24 | $20.0M | $66.6M | ||
| Q2 24 | $14.7M | $53.6M | ||
| Q1 24 | $18.7M | $50.4M |
总债务SCORVIASP
| Q4 25 | $41.5M | $120.0M | ||
| Q3 25 | $41.4M | $105.0M | ||
| Q2 25 | $41.3M | $100.0M | ||
| Q1 25 | $41.3M | $101.0M | ||
| Q4 24 | $41.2M | $106.0M | ||
| Q3 24 | — | $89.0M | ||
| Q2 24 | — | $93.0M | ||
| Q1 24 | — | $91.0M |
股东权益SCORVIASP
| Q4 25 | $111.4M | $67.7M | ||
| Q3 25 | $-26.3M | $63.7M | ||
| Q2 25 | $-21.7M | $68.2M | ||
| Q1 25 | $-13.5M | $72.7M | ||
| Q4 24 | $-8.3M | $66.7M | ||
| Q3 24 | $-2.7M | $58.2M | ||
| Q2 24 | $45.8M | $58.3M | ||
| Q1 24 | $51.4M | $53.2M |
总资产SCORVIASP
| Q4 25 | $407.7M | $331.3M | ||
| Q3 25 | $406.9M | $304.8M | ||
| Q2 25 | $415.9M | $316.3M | ||
| Q1 25 | $421.5M | $347.4M | ||
| Q4 24 | $430.2M | $344.9M | ||
| Q3 24 | $412.5M | $298.4M | ||
| Q2 24 | $474.1M | $299.7M | ||
| Q1 24 | $477.7M | $302.7M |
负债/权益比SCORVIASP
| Q4 25 | 0.37× | 1.77× | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.59× | ||
| Q3 24 | — | 1.53× | ||
| Q2 24 | — | 1.60× | ||
| Q1 24 | — | 1.71× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | $-4.8M |
| 自由现金流率自由现金流/营收 | 3.1% | -3.7% |
| 资本支出强度资本支出/营收 | 0.3% | 0.4% |
| 现金转化率经营现金流/净利润 | 1.07× | -0.61× |
| 过去12个月自由现金流最近4个季度 | $21.8M | $39.1M |
8季度趋势，按日历期对齐
经营现金流SCORVIASP
| Q4 25 | $3.2M | $-4.2M | ||
| Q3 25 | $9.5M | $2.4M | ||
| Q2 25 | $932.0K | $19.0M | ||
| Q1 25 | $9.1M | $24.9M | ||
| Q4 24 | $-10.0M | $2.0M | ||
| Q3 24 | $12.5M | $20.1M | ||
| Q2 24 | $8.7M | $11.2M | ||
| Q1 24 | $6.9M | $17.1M |
自由现金流SCORVIASP
| Q4 25 | $2.9M | $-4.8M | ||
| Q3 25 | $9.4M | $1.9M | ||
| Q2 25 | $787.0K | $18.4M | ||
| Q1 25 | $8.7M | $23.5M | ||
| Q4 24 | $-10.3M | $1.6M | ||
| Q3 24 | $12.4M | $19.7M | ||
| Q2 24 | $8.5M | $10.9M | ||
| Q1 24 | $6.6M | $16.6M |
自由现金流率SCORVIASP
| Q4 25 | 3.1% | -3.7% | ||
| Q3 25 | 10.5% | 1.9% | ||
| Q2 25 | 0.9% | 20.5% | ||
| Q1 25 | 10.1% | 16.5% | ||
| Q4 24 | -10.8% | 1.5% | ||
| Q3 24 | 14.0% | 21.0% | ||
| Q2 24 | 10.0% | 12.6% | ||
| Q1 24 | 7.6% | 14.6% |
资本支出强度SCORVIASP
| Q4 25 | 0.3% | 0.4% | ||
| Q3 25 | 0.1% | 0.4% | ||
| Q2 25 | 0.2% | 0.6% | ||
| Q1 25 | 0.4% | 1.0% | ||
| Q4 24 | 0.2% | 0.4% | ||
| Q3 24 | 0.1% | 0.4% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.3% | 0.4% |
现金转化率SCORVIASP
| Q4 25 | 1.07× | -0.61× | ||
| Q3 25 | 20.96× | 3.12× | ||
| Q2 25 | — | 6.94× | ||
| Q1 25 | — | 2.84× | ||
| Q4 24 | -3.19× | 0.20× | ||
| Q3 24 | — | 9.41× | ||
| Q2 24 | — | 1.47× | ||
| Q1 24 | — | 2.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
VIASP
| Retail Electricity | $79.7M | 62% |
| Retail Natural Gas | $48.9M | 38% |
