vs
COMSCORE, INC.（SCOR）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是合众银行的1.6倍（$93.5M vs $57.8M），合众银行净利率更高（21.8% vs 3.2%，领先18.5%），过去两年合众银行的营收复合增速更高（9.5% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
SCOR vs WASH — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$57.8M
净利率更高
WASH
高出18.5%
3.2%
两年增速更快
WASH
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $57.8M |
| 净利润 | $3.0M | $12.6M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | — |
| 净利率 | 3.2% | 21.8% |
| 营收同比 | -1.5% | — |
| 净利润同比 | -3.7% | 3.5% |
| 每股收益（稀释后） | $9.50 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $93.5M | $59.3M | ||
| Q3 25 | $88.9M | $56.5M | ||
| Q2 25 | $89.4M | $54.3M | ||
| Q1 25 | $85.7M | $59.1M | ||
| Q4 24 | $94.9M | $12.4M | ||
| Q3 24 | $88.5M | $48.5M | ||
| Q2 24 | $85.8M | $48.2M |
净利润SCORWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | $3.0M | $16.0M | ||
| Q3 25 | $453.0K | $10.8M | ||
| Q2 25 | $-9.5M | $13.2M | ||
| Q1 25 | $-4.0M | $12.2M | ||
| Q4 24 | $3.1M | $-60.8M | ||
| Q3 24 | $-60.6M | $11.0M | ||
| Q2 24 | $-1.7M | $10.8M |
毛利率SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — |
营业利润率SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 34.9% | ||
| Q3 25 | 1.9% | 24.7% | ||
| Q2 25 | -1.9% | 31.6% | ||
| Q1 25 | -2.4% | 26.5% | ||
| Q4 24 | 4.1% | -648.7% | ||
| Q3 24 | -67.4% | 28.5% | ||
| Q2 24 | -2.2% | 28.7% |
净利率SCORWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | 3.2% | 27.0% | ||
| Q3 25 | 0.5% | 19.2% | ||
| Q2 25 | -10.6% | 24.4% | ||
| Q1 25 | -4.7% | 20.6% | ||
| Q4 24 | 3.3% | -491.4% | ||
| Q3 24 | -68.5% | 22.6% | ||
| Q2 24 | -2.0% | 22.4% |
每股收益（稀释后）SCORWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $9.50 | $0.84 | ||
| Q3 25 | $-0.86 | $0.56 | ||
| Q2 25 | $-2.73 | $0.68 | ||
| Q1 25 | $-1.66 | $0.63 | ||
| Q4 24 | $-0.47 | $-3.54 | ||
| Q3 24 | $-12.79 | $0.64 | ||
| Q2 24 | $-1.19 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | $12.3M |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | $546.8M |
| 总资产 | $407.7M | $6.5B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $23.6M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $20.0M | — | ||
| Q2 24 | $14.7M | — |
总债务SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益SCORWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $111.4M | $543.6M | ||
| Q3 25 | $-26.3M | $533.0M | ||
| Q2 25 | $-21.7M | $527.5M | ||
| Q1 25 | $-13.5M | $521.7M | ||
| Q4 24 | $-8.3M | $499.7M | ||
| Q3 24 | $-2.7M | $502.2M | ||
| Q2 24 | $45.8M | $471.0M |
总资产SCORWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $407.7M | $6.6B | ||
| Q3 25 | $406.9M | $6.7B | ||
| Q2 25 | $415.9M | $6.7B | ||
| Q1 25 | $421.5M | $6.6B | ||
| Q4 24 | $430.2M | $6.9B | ||
| Q3 24 | $412.5M | $7.1B | ||
| Q2 24 | $474.1M | $7.2B |
负债/权益比SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | — |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | — |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势，按日历期对齐
经营现金流SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | $3.2M | $80.3M | ||
| Q3 25 | $9.5M | $39.6M | ||
| Q2 25 | $932.0K | $11.3M | ||
| Q1 25 | $9.1M | $8.4M | ||
| Q4 24 | $-10.0M | $57.7M | ||
| Q3 24 | $12.5M | $25.7M | ||
| Q2 24 | $8.7M | $11.2M |
自由现金流SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | $2.9M | $78.3M | ||
| Q3 25 | $9.4M | $39.3M | ||
| Q2 25 | $787.0K | $10.9M | ||
| Q1 25 | $8.7M | $8.4M | ||
| Q4 24 | $-10.3M | $53.7M | ||
| Q3 24 | $12.4M | $24.4M | ||
| Q2 24 | $8.5M | $9.6M |
自由现金流率SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 132.2% | ||
| Q3 25 | 10.5% | 69.6% | ||
| Q2 25 | 0.9% | 20.2% | ||
| Q1 25 | 10.1% | 14.2% | ||
| Q4 24 | -10.8% | 433.8% | ||
| Q3 24 | 14.0% | 50.4% | ||
| Q2 24 | 10.0% | 19.8% |
资本支出强度SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 3.4% | ||
| Q3 25 | 0.1% | 0.6% | ||
| Q2 25 | 0.2% | 0.7% | ||
| Q1 25 | 0.4% | 0.1% | ||
| Q4 24 | 0.2% | 32.3% | ||
| Q3 24 | 0.1% | 2.6% | ||
| Q2 24 | 0.2% | 3.4% |
现金转化率SCORWASH
| Q1 26 | — | — | ||
| Q4 25 | 1.07× | 5.03× | ||
| Q3 25 | 20.96× | 3.65× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | -3.19× | — | ||
| Q3 24 | — | 2.34× | ||
| Q2 24 | — | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
