vs
COMPX INTERNATIONAL INC（CIX）与合众银行（WASH）财务数据对比。点击上方公司名可切换其他公司
合众银行的季度营收约是COMPX INTERNATIONAL INC的1.5倍（$57.8M vs $37.7M），合众银行净利率更高（21.8% vs 12.4%，领先9.4%），过去两年合众银行的营收复合增速更高（9.5% vs -0.4%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
美国合众银行是一家美国跨国金融机构，总部位于明尼苏达州明尼阿波利斯，在特拉华州注册成立。截至2025年，该银行为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构。它主营银行、投资、抵押贷款等多元金融业务。
CIX vs WASH — 直观对比
营收规模更大
WASH
是对方的1.5倍
$37.7M
净利率更高
WASH
高出9.4%
12.4%
两年增速更快
WASH
近两年复合增速
-0.4%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $57.8M |
| 净利润 | $4.7M | $12.6M |
| 毛利率 | 32.1% | — |
| 营业利润率 | 15.0% | — |
| 净利率 | 12.4% | 21.8% |
| 营收同比 | -1.9% | — |
| 净利润同比 | 3.6% | 3.5% |
| 每股收益（稀释后） | $0.38 | $0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXWASH
| Q1 26 | — | $57.8M | ||
| Q4 25 | $37.7M | $59.3M | ||
| Q3 25 | $40.0M | $56.5M | ||
| Q2 25 | $40.4M | $54.3M | ||
| Q1 25 | $40.3M | $59.1M | ||
| Q4 24 | $38.4M | $12.4M | ||
| Q3 24 | $33.7M | $48.5M | ||
| Q2 24 | $35.9M | $48.2M |
净利润CIXWASH
| Q1 26 | — | $12.6M | ||
| Q4 25 | $4.7M | $16.0M | ||
| Q3 25 | $4.2M | $10.8M | ||
| Q2 25 | $5.5M | $13.2M | ||
| Q1 25 | $5.1M | $12.2M | ||
| Q4 24 | $4.5M | $-60.8M | ||
| Q3 24 | $3.5M | $11.0M | ||
| Q2 24 | $4.8M | $10.8M |
毛利率CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | 32.1% | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 28.8% | — | ||
| Q3 24 | 28.1% | — | ||
| Q2 24 | 31.1% | — |
营业利润率CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | 15.0% | 34.9% | ||
| Q3 25 | 11.9% | 24.7% | ||
| Q2 25 | 15.7% | 31.6% | ||
| Q1 25 | 14.6% | 26.5% | ||
| Q4 24 | 12.7% | -648.7% | ||
| Q3 24 | 9.9% | 28.5% | ||
| Q2 24 | 14.2% | 28.7% |
净利率CIXWASH
| Q1 26 | — | 21.8% | ||
| Q4 25 | 12.4% | 27.0% | ||
| Q3 25 | 10.6% | 19.2% | ||
| Q2 25 | 13.5% | 24.4% | ||
| Q1 25 | 12.7% | 20.6% | ||
| Q4 24 | 11.7% | -491.4% | ||
| Q3 24 | 10.3% | 22.6% | ||
| Q2 24 | 13.5% | 22.4% |
每股收益（稀释后）CIXWASH
| Q1 26 | — | $0.66 | ||
| Q4 25 | $0.38 | $0.84 | ||
| Q3 25 | $0.34 | $0.56 | ||
| Q2 25 | $0.44 | $0.68 | ||
| Q1 25 | $0.42 | $0.63 | ||
| Q4 24 | $0.37 | $-3.54 | ||
| Q3 24 | $0.28 | $0.64 | ||
| Q2 24 | $0.39 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | $12.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $138.6M | $546.8M |
| 总资产 | $156.2M | $6.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIXWASH
| Q1 26 | — | $12.3M | ||
| Q4 25 | $54.1M | — | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $56.2M | — | ||
| Q1 25 | $56.1M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $58.8M | — | ||
| Q2 24 | $82.1M | — |
股东权益CIXWASH
| Q1 26 | — | $546.8M | ||
| Q4 25 | $138.6M | $543.6M | ||
| Q3 25 | $137.7M | $533.0M | ||
| Q2 25 | $149.5M | $527.5M | ||
| Q1 25 | $147.6M | $521.7M | ||
| Q4 24 | $146.1M | $499.7M | ||
| Q3 24 | $145.3M | $502.2M | ||
| Q2 24 | $170.2M | $471.0M |
总资产CIXWASH
| Q1 26 | — | $6.5B | ||
| Q4 25 | $156.2M | $6.6B | ||
| Q3 25 | $153.7M | $6.7B | ||
| Q2 25 | $164.8M | $6.7B | ||
| Q1 25 | $162.2M | $6.6B | ||
| Q4 24 | $163.0M | $6.9B | ||
| Q3 24 | $160.1M | $7.1B | ||
| Q2 24 | $185.1M | $7.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | — |
| 自由现金流经营现金流 - 资本支出 | $11.4M | — |
| 自由现金流率自由现金流/营收 | 30.3% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | — |
8季度趋势，按日历期对齐
经营现金流CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $80.3M | ||
| Q3 25 | $6.3M | $39.6M | ||
| Q2 25 | $4.7M | $11.3M | ||
| Q1 25 | $-137.0K | $8.4M | ||
| Q4 24 | $7.3M | $57.7M | ||
| Q3 24 | $4.1M | $25.7M | ||
| Q2 24 | $9.8M | $11.2M |
自由现金流CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | $11.4M | $78.3M | ||
| Q3 25 | $5.3M | $39.3M | ||
| Q2 25 | $3.4M | $10.9M | ||
| Q1 25 | $-959.0K | $8.4M | ||
| Q4 24 | $7.1M | $53.7M | ||
| Q3 24 | $3.6M | $24.4M | ||
| Q2 24 | $9.4M | $9.6M |
自由现金流率CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | 30.3% | 132.2% | ||
| Q3 25 | 13.2% | 69.6% | ||
| Q2 25 | 8.4% | 20.2% | ||
| Q1 25 | -2.4% | 14.2% | ||
| Q4 24 | 18.5% | 433.8% | ||
| Q3 24 | 10.8% | 50.4% | ||
| Q2 24 | 26.2% | 19.8% |
资本支出强度CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | 1.6% | 3.4% | ||
| Q3 25 | 2.5% | 0.6% | ||
| Q2 25 | 3.3% | 0.7% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 0.6% | 32.3% | ||
| Q3 24 | 1.4% | 2.6% | ||
| Q2 24 | 1.2% | 3.4% |
现金转化率CIXWASH
| Q1 26 | — | — | ||
| Q4 25 | 2.57× | 5.03× | ||
| Q3 25 | 1.48× | 3.65× | ||
| Q2 25 | 0.87× | 0.86× | ||
| Q1 25 | -0.03× | 0.69× | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 1.18× | 2.34× | ||
| Q2 24 | 2.03× | 1.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
WASH
| Net Interest Income | $40.5M | 70% |
| Noninterest Income | $17.3M | 30% |
