vs
COMSCORE, INC.（SCOR）与WisdomTree, Inc.（WT）财务数据对比。点击上方公司名可切换其他公司
WisdomTree, Inc.的季度营收约是COMSCORE, INC.的1.7倍（$159.5M vs $93.5M），WisdomTree, Inc.净利率更高（25.5% vs 3.2%，领先22.2%），WisdomTree, Inc.同比增速更快（47.5% vs -1.5%），过去两年WisdomTree, Inc.的营收复合增速更高（22.1% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
WisdomTree, Inc.是总部位于纽约的全球ETF（交易型开放式指数基金）及交易所交易产品发行方与资产管理机构，2006年6月推出首批ETF产品，目前是美国主流ETF供应商之一。其发行的ETF覆盖全球不同资产类别与地区市场，产品线涵盖美国及国际股票、货币、固定收益及另类投资等品类。
SCOR vs WT — 直观对比
营收规模更大
WT
是对方的1.7倍
$93.5M
营收增速更快
WT
高出49.1%
-1.5%
净利率更高
WT
高出22.2%
3.2%
两年增速更快
WT
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $93.5M | $159.5M |
| 净利润 | $3.0M | $40.6M |
| 毛利率 | 41.0% | — |
| 营业利润率 | 7.0% | 37.2% |
| 净利率 | 3.2% | 25.5% |
| 营收同比 | -1.5% | 47.5% |
| 净利润同比 | -3.7% | 76.4% |
| 每股收益（稀释后） | $9.50 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCORWT
| Q1 26 | — | $159.5M | ||
| Q4 25 | $93.5M | $147.4M | ||
| Q3 25 | $88.9M | $125.6M | ||
| Q2 25 | $89.4M | $112.6M | ||
| Q1 25 | $85.7M | $108.1M | ||
| Q4 24 | $94.9M | $110.7M | ||
| Q3 24 | $88.5M | $113.2M | ||
| Q2 24 | $85.8M | $107.0M |
净利润SCORWT
| Q1 26 | — | $40.6M | ||
| Q4 25 | $3.0M | $40.0M | ||
| Q3 25 | $453.0K | $19.7M | ||
| Q2 25 | $-9.5M | $24.8M | ||
| Q1 25 | $-4.0M | $24.6M | ||
| Q4 24 | $3.1M | $27.3M | ||
| Q3 24 | $-60.6M | $-4.5M | ||
| Q2 24 | $-1.7M | $21.8M |
毛利率SCORWT
| Q1 26 | — | — | ||
| Q4 25 | 41.0% | — | ||
| Q3 25 | 40.6% | — | ||
| Q2 25 | 40.6% | — | ||
| Q1 25 | 39.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 41.2% | — | ||
| Q2 24 | 39.5% | — |
营业利润率SCORWT
| Q1 26 | — | 37.2% | ||
| Q4 25 | 7.0% | 40.5% | ||
| Q3 25 | 1.9% | 36.3% | ||
| Q2 25 | -1.9% | 30.8% | ||
| Q1 25 | -2.4% | 31.6% | ||
| Q4 24 | 4.1% | 31.7% | ||
| Q3 24 | -67.4% | 36.0% | ||
| Q2 24 | -2.2% | 31.3% |
净利率SCORWT
| Q1 26 | — | 25.5% | ||
| Q4 25 | 3.2% | 27.1% | ||
| Q3 25 | 0.5% | 15.7% | ||
| Q2 25 | -10.6% | 22.0% | ||
| Q1 25 | -4.7% | 22.8% | ||
| Q4 24 | 3.3% | 24.7% | ||
| Q3 24 | -68.5% | -4.0% | ||
| Q2 24 | -2.0% | 20.3% |
每股收益（稀释后）SCORWT
| Q1 26 | — | $0.28 | ||
| Q4 25 | $9.50 | $0.28 | ||
| Q3 25 | $-0.86 | $0.13 | ||
| Q2 25 | $-2.73 | $0.17 | ||
| Q1 25 | $-1.66 | $0.17 | ||
| Q4 24 | $-0.47 | $0.20 | ||
| Q3 24 | $-12.79 | $-0.13 | ||
| Q2 24 | $-1.19 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.6M | — |
| 总债务越低越好 | $41.5M | — |
| 股东权益账面价值 | $111.4M | — |
| 总资产 | $407.7M | $1.8B |
| 负债/权益比越低杠杆越低 | 0.37× | — |
8季度趋势，按日历期对齐
现金及短期投资SCORWT
| Q1 26 | — | — | ||
| Q4 25 | $23.6M | — | ||
| Q3 25 | $26.7M | — | ||
| Q2 25 | $26.0M | — | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $29.9M | — | ||
| Q3 24 | $20.0M | — | ||
| Q2 24 | $14.7M | $132.5M |
总债务SCORWT
| Q1 26 | — | — | ||
| Q4 25 | $41.5M | — | ||
| Q3 25 | $41.4M | — | ||
| Q2 25 | $41.3M | — | ||
| Q1 25 | $41.3M | — | ||
| Q4 24 | $41.2M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益SCORWT
| Q1 26 | — | — | ||
| Q4 25 | $111.4M | $413.7M | ||
| Q3 25 | $-26.3M | $373.4M | ||
| Q2 25 | $-21.7M | $445.1M | ||
| Q1 25 | $-13.5M | $415.6M | ||
| Q4 24 | $-8.3M | $400.0M | ||
| Q3 24 | $-2.7M | $374.9M | ||
| Q2 24 | $45.8M | $445.6M |
总资产SCORWT
| Q1 26 | — | $1.8B | ||
| Q4 25 | $407.7M | $1.5B | ||
| Q3 25 | $406.9M | $1.4B | ||
| Q2 25 | $415.9M | $1.1B | ||
| Q1 25 | $421.5M | $1.0B | ||
| Q4 24 | $430.2M | $1.0B | ||
| Q3 24 | $412.5M | $1.0B | ||
| Q2 24 | $474.1M | $964.1M |
负债/权益比SCORWT
| Q1 26 | — | — | ||
| Q4 25 | 0.37× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.2M | $18.0M |
| 自由现金流经营现金流 - 资本支出 | $2.9M | — |
| 自由现金流率自由现金流/营收 | 3.1% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.07× | 0.44× |
| 过去12个月自由现金流最近4个季度 | $21.8M | — |
8季度趋势，按日历期对齐
经营现金流SCORWT
| Q1 26 | — | $18.0M | ||
| Q4 25 | $3.2M | $147.9M | ||
| Q3 25 | $9.5M | $48.1M | ||
| Q2 25 | $932.0K | $38.8M | ||
| Q1 25 | $9.1M | $6.4M | ||
| Q4 24 | $-10.0M | $113.5M | ||
| Q3 24 | $12.5M | $47.7M | ||
| Q2 24 | $8.7M | $32.2M |
自由现金流SCORWT
| Q1 26 | — | — | ||
| Q4 25 | $2.9M | $147.7M | ||
| Q3 25 | $9.4M | $48.0M | ||
| Q2 25 | $787.0K | $38.7M | ||
| Q1 25 | $8.7M | $6.3M | ||
| Q4 24 | $-10.3M | $113.3M | ||
| Q3 24 | $12.4M | $47.7M | ||
| Q2 24 | $8.5M | $32.2M |
自由现金流率SCORWT
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | 100.2% | ||
| Q3 25 | 10.5% | 38.2% | ||
| Q2 25 | 0.9% | 34.4% | ||
| Q1 25 | 10.1% | 5.9% | ||
| Q4 24 | -10.8% | 102.4% | ||
| Q3 24 | 14.0% | 42.1% | ||
| Q2 24 | 10.0% | 30.1% |
资本支出强度SCORWT
| Q1 26 | — | — | ||
| Q4 25 | 0.3% | 0.1% | ||
| Q3 25 | 0.1% | 0.0% | ||
| Q2 25 | 0.2% | 0.1% | ||
| Q1 25 | 0.4% | 0.0% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.2% | 0.0% |
现金转化率SCORWT
| Q1 26 | — | 0.44× | ||
| Q4 25 | 1.07× | 3.70× | ||
| Q3 25 | 20.96× | 2.44× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | -3.19× | 4.15× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.48× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
WT
| Advisory fees | $134.9M | 85% |
| Other | $6.1M | 4% |
| Third-party distribution fees | $5.8M | 4% |
| Management fees | $5.2M | 3% |
| Sales and business development | $4.2M | 3% |
| Professional fees | $3.3M | 2% |
