vs

SCANSOURCE, INC.(SCSC)与泰瑞达(TER)财务数据对比。点击上方公司名可切换其他公司

泰瑞达的季度营收约是SCANSOURCE, INC.的1.7倍($1.3B vs $766.5M),泰瑞达净利率更高(31.1% vs 2.2%,领先29.0%),泰瑞达同比增速更快(87.0% vs 2.5%),过去两年泰瑞达的营收复合增速更高(32.6% vs 0.9%)

ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。

泰瑞达是总部位于美国马萨诸塞州北雷丁的自动测试设备(ATE)设计及制造企业,在全球半导体测试领域拥有深厚技术积累,服务的知名客户涵盖三星、高通、英特尔、亚德诺、德州仪器、IBM等行业头部企业。

SCSC vs TER — 直观对比

营收规模更大
TER
TER
是对方的1.7倍
TER
$1.3B
$766.5M
SCSC
营收增速更快
TER
TER
高出84.5%
TER
87.0%
2.5%
SCSC
净利率更高
TER
TER
高出29.0%
TER
31.1%
2.2%
SCSC
两年增速更快
TER
TER
近两年复合增速
TER
32.6%
0.9%
SCSC

损益表 — Q2 FY2026 vs Q1 FY2026

指标
SCSC
SCSC
TER
TER
营收
$766.5M
$1.3B
净利润
$16.5M
$398.9M
毛利率
13.4%
60.9%
营业利润率
2.3%
36.9%
净利率
2.2%
31.1%
营收同比
2.5%
87.0%
净利润同比
-3.3%
每股收益(稀释后)
$0.75
$2.53

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
SCSC
SCSC
TER
TER
Q1 26
$1.3B
Q4 25
$766.5M
$1.1B
Q3 25
$739.6M
$769.2M
Q2 25
$812.9M
$651.8M
Q1 25
$704.8M
$685.7M
Q4 24
$747.5M
$752.9M
Q3 24
$775.6M
$737.3M
Q2 24
$746.1M
$729.9M
净利润
SCSC
SCSC
TER
TER
Q1 26
$398.9M
Q4 25
$16.5M
$257.2M
Q3 25
$19.9M
$119.6M
Q2 25
$20.1M
$78.4M
Q1 25
$17.4M
$98.9M
Q4 24
$17.1M
$146.3M
Q3 24
$17.0M
$145.6M
Q2 24
$16.1M
$186.3M
毛利率
SCSC
SCSC
TER
TER
Q1 26
60.9%
Q4 25
13.4%
57.2%
Q3 25
14.5%
58.4%
Q2 25
12.9%
57.2%
Q1 25
14.2%
60.6%
Q4 24
13.6%
59.4%
Q3 24
13.1%
59.2%
Q2 24
13.0%
58.3%
营业利润率
SCSC
SCSC
TER
TER
Q1 26
36.9%
Q4 25
2.3%
27.1%
Q3 25
3.5%
18.9%
Q2 25
3.3%
13.9%
Q1 25
3.2%
17.6%
Q4 24
2.5%
20.4%
Q3 24
2.3%
20.6%
Q2 24
2.9%
28.8%
净利率
SCSC
SCSC
TER
TER
Q1 26
31.1%
Q4 25
2.2%
23.7%
Q3 25
2.7%
15.5%
Q2 25
2.5%
12.0%
Q1 25
2.5%
14.4%
Q4 24
2.3%
19.4%
Q3 24
2.2%
19.8%
Q2 24
2.2%
25.5%
每股收益(稀释后)
SCSC
SCSC
TER
TER
Q1 26
$2.53
Q4 25
$0.75
$1.62
Q3 25
$0.89
$0.75
Q2 25
$0.87
$0.49
Q1 25
$0.74
$0.61
Q4 24
$0.70
$0.89
Q3 24
$0.69
$0.89
Q2 24
$0.66
$1.14

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
SCSC
SCSC
TER
TER
现金及短期投资手头流动性
$83.5M
$241.9M
总债务越低越好
$0
股东权益账面价值
$910.9M
总资产
$1.7B
$4.4B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
SCSC
SCSC
TER
TER
Q1 26
$241.9M
Q4 25
$83.5M
$293.8M
Q3 25
$124.9M
$272.7M
Q2 25
$126.2M
$339.3M
Q1 25
$146.3M
$475.6M
Q4 24
$110.5M
$553.4M
Q3 24
$145.0M
$510.0M
Q2 24
$185.5M
$421.9M
总债务
SCSC
SCSC
TER
TER
Q1 26
$0
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
Q3 24
Q2 24
股东权益
SCSC
SCSC
TER
TER
Q1 26
Q4 25
$910.9M
$2.8B
Q3 25
$914.0M
$2.7B
Q2 25
$906.4M
$2.8B
Q1 25
$901.7M
$2.8B
Q4 24
$900.7M
$2.8B
Q3 24
$920.9M
$2.9B
Q2 24
$924.3M
$2.7B
总资产
SCSC
SCSC
TER
TER
Q1 26
$4.4B
Q4 25
$1.7B
$4.2B
Q3 25
$1.7B
$4.0B
Q2 25
$1.8B
$3.8B
Q1 25
$1.7B
$3.7B
Q4 24
$1.7B
$3.7B
Q3 24
$1.8B
$3.8B
Q2 24
$1.8B
$3.6B

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
SCSC
SCSC
TER
TER
经营现金流最新季度
$30.8M
$265.1M
自由现金流经营现金流 - 资本支出
$28.9M
自由现金流率自由现金流/营收
3.8%
资本支出强度资本支出/营收
0.3%
现金转化率经营现金流/净利润
1.87×
0.66×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
SCSC
SCSC
TER
TER
Q1 26
$265.1M
Q4 25
$30.8M
$281.6M
Q3 25
$23.2M
$49.0M
Q2 25
$182.1M
Q1 25
$66.1M
$161.6M
Q4 24
$-6.2M
$282.6M
Q3 24
$44.8M
$166.3M
Q2 24
$216.1M
自由现金流
SCSC
SCSC
TER
TER
Q1 26
Q4 25
$28.9M
$218.8M
Q3 25
$20.8M
$2.4M
Q2 25
$131.7M
Q1 25
$64.6M
$97.6M
Q4 24
$-8.2M
$225.2M
Q3 24
$42.5M
$114.4M
Q2 24
$171.2M
自由现金流率
SCSC
SCSC
TER
TER
Q1 26
Q4 25
3.8%
20.2%
Q3 25
2.8%
0.3%
Q2 25
20.2%
Q1 25
9.2%
14.2%
Q4 24
-1.1%
29.9%
Q3 24
5.5%
15.5%
Q2 24
23.5%
资本支出强度
SCSC
SCSC
TER
TER
Q1 26
Q4 25
0.3%
5.8%
Q3 25
0.3%
6.1%
Q2 25
0.3%
7.7%
Q1 25
0.2%
9.3%
Q4 24
0.3%
7.6%
Q3 24
0.3%
7.0%
Q2 24
0.2%
6.1%
现金转化率
SCSC
SCSC
TER
TER
Q1 26
0.66×
Q4 25
1.87×
1.09×
Q3 25
1.17×
0.41×
Q2 25
2.32×
Q1 25
3.79×
1.63×
Q4 24
-0.36×
1.93×
Q3 24
2.64×
1.14×
Q2 24
1.16×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

SCSC
SCSC

Products And Services$723.4M94%
Intelisys Advisory$25.0M3%
Recurring Revenue$18.2M2%

TER
TER

暂无分部数据

相关对比