vs
SCANSOURCE, INC.(SCSC)与W. P. Carey Inc.(WPC)财务数据对比。点击上方公司名可切换其他公司
SCANSOURCE, INC.的季度营收约是W. P. Carey Inc.的1.7倍($766.5M vs $444.5M),W. P. Carey Inc.净利率更高(33.4% vs 2.2%,领先31.2%),W. P. Carey Inc.同比增速更快(9.4% vs 2.5%),过去两年W. P. Carey Inc.的营收复合增速更高(6.8% vs 0.9%)
ScanSource是全球领先的专业技术分销商,主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案,面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户,覆盖零售、医疗、工业、公共部门等领域。
W.P.凯里是一家房地产投资信托企业,主打投资以三净租赁模式租予单一租户的物业。公司注册地位于美国马里兰州,核心办公地点设在纽约市,深耕商业地产投资领域,拥有成熟的运营经验与优质的项目资源。
SCSC vs WPC — 直观对比
营收规模更大
SCSC
是对方的1.7倍
$444.5M
营收增速更快
WPC
高出6.9%
2.5%
净利率更高
WPC
高出31.2%
2.2%
两年增速更快
WPC
近两年复合增速
0.9%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $766.5M | $444.5M |
| 净利润 | $16.5M | $148.3M |
| 毛利率 | 13.4% | — |
| 营业利润率 | 2.3% | 34.5% |
| 净利率 | 2.2% | 33.4% |
| 营收同比 | 2.5% | 9.4% |
| 净利润同比 | -3.3% | 215.4% |
| 每股收益(稀释后) | $0.75 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SCSC
WPC
| Q4 25 | $766.5M | $444.5M | ||
| Q3 25 | $739.6M | $431.3M | ||
| Q2 25 | $812.9M | $430.8M | ||
| Q1 25 | $704.8M | $409.9M | ||
| Q4 24 | $747.5M | $406.2M | ||
| Q3 24 | $775.6M | $397.4M | ||
| Q2 24 | $746.1M | $389.7M | ||
| Q1 24 | $752.6M | $389.8M |
净利润
SCSC
WPC
| Q4 25 | $16.5M | $148.3M | ||
| Q3 25 | $19.9M | $141.0M | ||
| Q2 25 | $20.1M | $51.2M | ||
| Q1 25 | $17.4M | $125.8M | ||
| Q4 24 | $17.1M | $47.0M | ||
| Q3 24 | $17.0M | $111.7M | ||
| Q2 24 | $16.1M | $142.9M | ||
| Q1 24 | $12.8M | $159.2M |
毛利率
SCSC
WPC
| Q4 25 | 13.4% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 14.2% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 13.0% | — | ||
| Q1 24 | 12.6% | — |
营业利润率
SCSC
WPC
| Q4 25 | 2.3% | 34.5% | ||
| Q3 25 | 3.5% | 34.7% | ||
| Q2 25 | 3.3% | 15.0% | ||
| Q1 25 | 3.2% | 33.5% | ||
| Q4 24 | 2.5% | 13.5% | ||
| Q3 24 | 2.3% | 30.4% | ||
| Q2 24 | 2.9% | 38.3% | ||
| Q1 24 | 2.3% | 43.0% |
净利率
SCSC
WPC
| Q4 25 | 2.2% | 33.4% | ||
| Q3 25 | 2.7% | 32.7% | ||
| Q2 25 | 2.5% | 11.9% | ||
| Q1 25 | 2.5% | 30.7% | ||
| Q4 24 | 2.3% | 11.6% | ||
| Q3 24 | 2.2% | 28.1% | ||
| Q2 24 | 2.2% | 36.7% | ||
| Q1 24 | 1.7% | 40.8% |
每股收益(稀释后)
SCSC
WPC
| Q4 25 | $0.75 | — | ||
| Q3 25 | $0.89 | — | ||
| Q2 25 | $0.87 | — | ||
| Q1 25 | $0.74 | — | ||
| Q4 24 | $0.70 | — | ||
| Q3 24 | $0.69 | — | ||
| Q2 24 | $0.66 | — | ||
| Q1 24 | $0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $83.5M | $155.3M |
| 总债务越低越好 | — | $8.7B |
| 股东权益账面价值 | $910.9M | $8.1B |
| 总资产 | $1.7B | $18.0B |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势,按日历期对齐
现金及短期投资
SCSC
WPC
| Q4 25 | $83.5M | $155.3M | ||
| Q3 25 | $124.9M | $249.0M | ||
| Q2 25 | $126.2M | $244.8M | ||
| Q1 25 | $146.3M | $187.8M | ||
| Q4 24 | $110.5M | $640.4M | ||
| Q3 24 | $145.0M | $818.2M | ||
| Q2 24 | $185.5M | $1.1B | ||
| Q1 24 | $159.1M | $777.0M |
总债务
SCSC
WPC
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.6B | ||
| Q1 25 | — | $7.9B | ||
| Q4 24 | — | $8.0B | ||
| Q3 24 | — | $8.0B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $7.9B |
股东权益
SCSC
WPC
| Q4 25 | $910.9M | $8.1B | ||
| Q3 25 | $914.0M | $8.2B | ||
| Q2 25 | $906.4M | $8.2B | ||
| Q1 25 | $901.7M | $8.4B | ||
| Q4 24 | $900.7M | $8.4B | ||
| Q3 24 | $920.9M | $8.6B | ||
| Q2 24 | $924.3M | $8.6B | ||
| Q1 24 | $944.1M | $8.7B |
总资产
SCSC
WPC
| Q4 25 | $1.7B | $18.0B | ||
| Q3 25 | $1.7B | $18.0B | ||
| Q2 25 | $1.8B | $18.0B | ||
| Q1 25 | $1.7B | $17.3B | ||
| Q4 24 | $1.7B | $17.5B | ||
| Q3 24 | $1.8B | $17.6B | ||
| Q2 24 | $1.8B | $17.8B | ||
| Q1 24 | $1.8B | $17.6B |
负债/权益比
SCSC
WPC
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 1.05× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.95× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.94× | ||
| Q1 24 | — | 0.91× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $30.8M | $304.6M |
| 自由现金流经营现金流 - 资本支出 | $28.9M | — |
| 自由现金流率自由现金流/营收 | 3.8% | — |
| 资本支出强度资本支出/营收 | 0.3% | — |
| 现金转化率经营现金流/净利润 | 1.87× | 2.05× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
SCSC
WPC
| Q4 25 | $30.8M | $304.6M | ||
| Q3 25 | $23.2M | $300.5M | ||
| Q2 25 | — | $404.0M | ||
| Q1 25 | $66.1M | $273.2M | ||
| Q4 24 | $-6.2M | $296.3M | ||
| Q3 24 | $44.8M | $280.2M | ||
| Q2 24 | — | $221.0M | ||
| Q1 24 | $160.2M | $1.0B |
自由现金流
SCSC
WPC
| Q4 25 | $28.9M | — | ||
| Q3 25 | $20.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $64.6M | — | ||
| Q4 24 | $-8.2M | — | ||
| Q3 24 | $42.5M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $157.7M | — |
自由现金流率
SCSC
WPC
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.8% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | -1.1% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 21.0% | — |
资本支出强度
SCSC
WPC
| Q4 25 | 0.3% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.3% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.3% | — |
现金转化率
SCSC
WPC
| Q4 25 | 1.87× | 2.05× | ||
| Q3 25 | 1.17× | 2.13× | ||
| Q2 25 | — | 7.89× | ||
| Q1 25 | 3.79× | 2.17× | ||
| Q4 24 | -0.36× | 6.30× | ||
| Q3 24 | 2.64× | 2.51× | ||
| Q2 24 | — | 1.55× | ||
| Q1 24 | 12.51× | 6.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
WPC
暂无分部数据