vs
SCANSOURCE, INC.（SCSC）与Woodward, Inc.（WWD）财务数据对比。点击上方公司名可切换其他公司
Woodward, Inc.的季度营收约是SCANSOURCE, INC.的1.4倍（$1.1B vs $766.5M），Woodward, Inc.净利率更高（12.3% vs 2.2%，领先10.1%），Woodward, Inc.同比增速更快（23.4% vs 2.5%），Woodward, Inc.自由现金流更多（$38.0M vs $28.9M），过去两年Woodward, Inc.的营收复合增速更高（13.4% vs 0.9%）
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
伍德沃德（Woodward, Inc.）是美国的控制系统及组件供应商，业务涵盖产品设计、制造与全链条服务，产品广泛应用于飞机、航空发动机、工业发动机与轮机、发电及移动工业设备领域，同时为国防领域供应军用装置及其他配套设备。
SCSC vs WWD — 直观对比
营收规模更大
WWD
是对方的1.4倍
$766.5M
营收增速更快
WWD
高出20.9%
2.5%
净利率更高
WWD
高出10.1%
2.2%
自由现金流更多
WWD
多$9.1M
$28.9M
两年增速更快
WWD
近两年复合增速
0.9%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $766.5M | $1.1B |
| 净利润 | $16.5M | $134.0M |
| 毛利率 | 13.4% | 29.0% |
| 营业利润率 | 2.3% | 15.4% |
| 净利率 | 2.2% | 12.3% |
| 营收同比 | 2.5% | 23.4% |
| 净利润同比 | -3.3% | 22.9% |
| 每股收益（稀释后） | $0.75 | $2.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SCSCWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | $766.5M | $996.5M | ||
| Q3 25 | $739.6M | $995.3M | ||
| Q2 25 | $812.9M | $915.4M | ||
| Q1 25 | $704.8M | $883.6M | ||
| Q4 24 | $747.5M | $772.7M | ||
| Q3 24 | $775.6M | $854.5M | ||
| Q2 24 | $746.1M | $847.7M |
净利润SCSCWWD
| Q1 26 | — | $134.0M | ||
| Q4 25 | $16.5M | $133.7M | ||
| Q3 25 | $19.9M | $137.6M | ||
| Q2 25 | $20.1M | $108.4M | ||
| Q1 25 | $17.4M | $108.9M | ||
| Q4 24 | $17.1M | $87.1M | ||
| Q3 24 | $17.0M | $83.3M | ||
| Q2 24 | $16.1M | $102.1M |
毛利率SCSCWWD
| Q1 26 | — | 29.0% | ||
| Q4 25 | 13.4% | 29.3% | ||
| Q3 25 | 14.5% | 27.9% | ||
| Q2 25 | 12.9% | 27.2% | ||
| Q1 25 | 14.2% | 27.2% | ||
| Q4 24 | 13.6% | 24.5% | ||
| Q3 24 | 13.1% | 24.3% | ||
| Q2 24 | 13.0% | 27.1% |
营业利润率SCSCWWD
| Q1 26 | — | 15.4% | ||
| Q4 25 | 2.3% | 17.0% | ||
| Q3 25 | 3.5% | 16.1% | ||
| Q2 25 | 3.3% | 13.9% | ||
| Q1 25 | 3.2% | 15.0% | ||
| Q4 24 | 2.5% | 13.2% | ||
| Q3 24 | 2.3% | 11.9% | ||
| Q2 24 | 2.9% | 14.4% |
净利率SCSCWWD
| Q1 26 | — | 12.3% | ||
| Q4 25 | 2.2% | 13.4% | ||
| Q3 25 | 2.7% | 13.8% | ||
| Q2 25 | 2.5% | 11.8% | ||
| Q1 25 | 2.5% | 12.3% | ||
| Q4 24 | 2.3% | 11.3% | ||
| Q3 24 | 2.2% | 9.7% | ||
| Q2 24 | 2.2% | 12.0% |
每股收益（稀释后）SCSCWWD
| Q1 26 | — | $2.19 | ||
| Q4 25 | $0.75 | $2.17 | ||
| Q3 25 | $0.89 | $2.23 | ||
| Q2 25 | $0.87 | $1.76 | ||
| Q1 25 | $0.74 | $1.78 | ||
| Q4 24 | $0.70 | $1.42 | ||
| Q3 24 | $0.69 | $1.36 | ||
| Q2 24 | $0.66 | $1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $83.5M | $501.2M |
| 总债务越低越好 | — | $1.1B |
| 股东权益账面价值 | $910.9M | $2.5B |
| 总资产 | $1.7B | $5.0B |
| 负债/权益比越低杠杆越低 | — | 0.43× |
8季度趋势，按日历期对齐
现金及短期投资SCSCWWD
| Q1 26 | — | $501.2M | ||
| Q4 25 | $83.5M | $454.2M | ||
| Q3 25 | $124.9M | $327.4M | ||
| Q2 25 | $126.2M | $473.2M | ||
| Q1 25 | $146.3M | $364.1M | ||
| Q4 24 | $110.5M | $283.7M | ||
| Q3 24 | $145.0M | $282.3M | ||
| Q2 24 | $185.5M | $308.3M |
总债务SCSCWWD
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $579.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $655.5M | ||
| Q2 24 | — | — |
股东权益SCSCWWD
| Q1 26 | — | $2.5B | ||
| Q4 25 | $910.9M | $2.6B | ||
| Q3 25 | $914.0M | $2.6B | ||
| Q2 25 | $906.4M | $2.5B | ||
| Q1 25 | $901.7M | $2.3B | ||
| Q4 24 | $900.7M | $2.2B | ||
| Q3 24 | $920.9M | $2.2B | ||
| Q2 24 | $924.3M | $2.2B |
总资产SCSCWWD
| Q1 26 | — | $5.0B | ||
| Q4 25 | $1.7B | $4.7B | ||
| Q3 25 | $1.7B | $4.6B | ||
| Q2 25 | $1.8B | $4.7B | ||
| Q1 25 | $1.7B | $4.5B | ||
| Q4 24 | $1.7B | $4.3B | ||
| Q3 24 | $1.8B | $4.4B | ||
| Q2 24 | $1.8B | $4.3B |
负债/权益比SCSCWWD
| Q1 26 | — | 0.43× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.30× | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $30.8M | $91.0M |
| 自由现金流经营现金流 - 资本支出 | $28.9M | $38.0M |
| 自由现金流率自由现金流/营收 | 3.8% | 3.5% |
| 资本支出强度资本支出/营收 | 0.3% | 4.9% |
| 现金转化率经营现金流/净利润 | 1.87× | 0.68× |
| 过去12个月自由现金流最近4个季度 | — | $388.3M |
8季度趋势，按日历期对齐
经营现金流SCSCWWD
| Q1 26 | — | $91.0M | ||
| Q4 25 | $30.8M | $114.4M | ||
| Q3 25 | $23.2M | $233.3M | ||
| Q2 25 | — | $125.6M | ||
| Q1 25 | $66.1M | $77.8M | ||
| Q4 24 | $-6.2M | $34.5M | ||
| Q3 24 | $44.8M | $141.8M | ||
| Q2 24 | — | $153.2M |
自由现金流SCSCWWD
| Q1 26 | — | $38.0M | ||
| Q4 25 | $28.9M | $70.3M | ||
| Q3 25 | $20.8M | $180.9M | ||
| Q2 25 | — | $99.1M | ||
| Q1 25 | $64.6M | $59.4M | ||
| Q4 24 | $-8.2M | $942.0K | ||
| Q3 24 | $42.5M | $117.7M | ||
| Q2 24 | — | $137.3M |
自由现金流率SCSCWWD
| Q1 26 | — | 3.5% | ||
| Q4 25 | 3.8% | 7.1% | ||
| Q3 25 | 2.8% | 18.2% | ||
| Q2 25 | — | 10.8% | ||
| Q1 25 | 9.2% | 6.7% | ||
| Q4 24 | -1.1% | 0.1% | ||
| Q3 24 | 5.5% | 13.8% | ||
| Q2 24 | — | 16.2% |
资本支出强度SCSCWWD
| Q1 26 | — | 4.9% | ||
| Q4 25 | 0.3% | 4.4% | ||
| Q3 25 | 0.3% | 5.3% | ||
| Q2 25 | 0.3% | 2.9% | ||
| Q1 25 | 0.2% | 2.1% | ||
| Q4 24 | 0.3% | 4.3% | ||
| Q3 24 | 0.3% | 2.8% | ||
| Q2 24 | 0.2% | 1.9% |
现金转化率SCSCWWD
| Q1 26 | — | 0.68× | ||
| Q4 25 | 1.87× | 0.86× | ||
| Q3 25 | 1.17× | 1.70× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | 3.79× | 0.71× | ||
| Q4 24 | -0.36× | 0.40× | ||
| Q3 24 | 2.64× | 1.70× | ||
| Q2 24 | — | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
WWD
暂无分部数据
