vs
Sadot Group Inc.（SDOT）与Wendy's Co（WEN）财务数据对比。点击上方公司名可切换其他公司
Wendy's Co的季度营收约是Sadot Group Inc.的4.1倍（$543.0M vs $132.2M）。Wendy's Co净利率更高（4.9% vs 0.7%，领先4.2%）。Sadot Group Inc.同比增速更快（24.1% vs -5.5%）。过去两年Sadot Group Inc.的营收复合增速更高（584.2% vs 0.8%）
温蒂公司是美国知名快餐企业，是温蒂汉堡及First Kitchen的母公司，前身为Deisel-Wemmer公司，总部位于俄亥俄州都柏林。旗下核心子公司温蒂国际是温蒂汉堡餐厅的特许经营授权方，在全球快餐市场拥有较高的品牌辨识度。
SDOT vs WEN — 直观对比
营收规模更大
WEN
是对方的4.1倍
$132.2M
营收增速更快
SDOT
高出29.6%
-5.5%
净利率更高
WEN
高出4.2%
0.7%
两年增速更快
SDOT
近两年复合增速
0.8%
损益表 — Q1 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $132.2M | $543.0M |
| 净利润 | $938.0K | $26.5M |
| 毛利率 | 4.5% | 62.7% |
| 营业利润率 | 1.1% | 11.8% |
| 净利率 | 0.7% | 4.9% |
| 营收同比 | 24.1% | -5.5% |
| 净利润同比 | 454.0% | -44.2% |
| 每股收益（稀释后） | $0.18 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SDOTWEN
| Q4 25 | — | $543.0M | ||
| Q3 25 | — | $549.5M | ||
| Q2 25 | — | $560.9M | ||
| Q1 25 | $132.2M | $523.5M | ||
| Q4 24 | — | $574.3M | ||
| Q3 24 | — | $566.7M | ||
| Q2 24 | — | $570.7M | ||
| Q1 24 | $106.5M | $534.8M |
净利润SDOTWEN
| Q4 25 | — | $26.5M | ||
| Q3 25 | — | $44.3M | ||
| Q2 25 | — | $55.1M | ||
| Q1 25 | $938.0K | $39.2M | ||
| Q4 24 | — | $47.5M | ||
| Q3 24 | — | $50.2M | ||
| Q2 24 | — | $54.6M | ||
| Q1 24 | $-265.0K | $42.0M |
毛利率SDOTWEN
| Q4 25 | — | 62.7% | ||
| Q3 25 | — | 62.8% | ||
| Q2 25 | — | 65.0% | ||
| Q1 25 | 4.5% | 64.1% | ||
| Q4 24 | — | 65.9% | ||
| Q3 24 | — | 65.5% | ||
| Q2 24 | — | 65.0% | ||
| Q1 24 | 2.6% | 64.1% |
营业利润率SDOTWEN
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 16.8% | ||
| Q2 25 | — | 18.6% | ||
| Q1 25 | 1.1% | 15.9% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | — | 16.7% | ||
| Q2 24 | — | 17.4% | ||
| Q1 24 | 0.5% | 15.2% |
净利率SDOTWEN
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 8.1% | ||
| Q2 25 | — | 9.8% | ||
| Q1 25 | 0.7% | 7.5% | ||
| Q4 24 | — | 8.3% | ||
| Q3 24 | — | 8.9% | ||
| Q2 24 | — | 9.6% | ||
| Q1 24 | -0.2% | 7.9% |
每股收益（稀释后）SDOTWEN
| Q4 25 | — | $0.14 | ||
| Q3 25 | — | $0.23 | ||
| Q2 25 | — | $0.29 | ||
| Q1 25 | $0.18 | $0.19 | ||
| Q4 24 | — | $0.23 | ||
| Q3 24 | — | $0.25 | ||
| Q2 24 | — | $0.27 | ||
| Q1 24 | $-0.06 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $300.8M |
| 总债务越低越好 | $10.9M | $2.8B |
| 股东权益账面价值 | $30.6M | $117.4M |
| 总资产 | $83.7M | $5.0B |
| 负债/权益比越低杠杆越低 | 0.36× | 23.51× |
8季度趋势，按日历期对齐
现金及短期投资SDOTWEN
| Q4 25 | — | $300.8M | ||
| Q3 25 | — | $291.4M | ||
| Q2 25 | — | $281.2M | ||
| Q1 25 | — | $335.3M | ||
| Q4 24 | — | $450.5M | ||
| Q3 24 | — | $482.2M | ||
| Q2 24 | — | $465.5M | ||
| Q1 24 | — | $498.3M |
总债务SDOTWEN
| Q4 25 | — | $2.8B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | $10.9M | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $3.6M | — |
股东权益SDOTWEN
| Q4 25 | — | $117.4M | ||
| Q3 25 | — | $109.2M | ||
| Q2 25 | — | $112.9M | ||
| Q1 25 | $30.6M | $130.2M | ||
| Q4 24 | — | $259.4M | ||
| Q3 24 | — | $259.9M | ||
| Q2 24 | — | $273.8M | ||
| Q1 24 | $21.8M | $293.7M |
总资产SDOTWEN
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $4.9B | ||
| Q1 25 | $83.7M | $4.9B | ||
| Q4 24 | — | $5.0B | ||
| Q3 24 | — | $5.1B | ||
| Q2 24 | — | $5.1B | ||
| Q1 24 | $150.5M | $5.2B |
负债/权益比SDOTWEN
| Q4 25 | — | 23.51× | ||
| Q3 25 | — | 24.95× | ||
| Q2 25 | — | 24.18× | ||
| Q1 25 | 0.36× | 21.00× | ||
| Q4 24 | — | 10.57× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.17× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.9M | $69.3M |
| 自由现金流经营现金流 - 资本支出 | — | $31.4M |
| 自由现金流率自由现金流/营收 | — | 5.8% |
| 资本支出强度资本支出/营收 | — | 7.0% |
| 现金转化率经营现金流/净利润 | -3.09× | 2.62× |
| 过去12个月自由现金流最近4个季度 | — | $242.6M |
8季度趋势，按日历期对齐
经营现金流SDOTWEN
| Q4 25 | — | $69.3M | ||
| Q3 25 | — | $129.3M | ||
| Q2 25 | — | $60.6M | ||
| Q1 25 | $-2.9M | $85.4M | ||
| Q4 24 | — | $68.6M | ||
| Q3 24 | — | $141.2M | ||
| Q2 24 | — | $45.5M | ||
| Q1 24 | $2.6M | $100.0M |
自由现金流SDOTWEN
| Q4 25 | — | $31.4M | ||
| Q3 25 | — | $104.3M | ||
| Q2 25 | — | $39.2M | ||
| Q1 25 | — | $67.7M | ||
| Q4 24 | — | $26.6M | ||
| Q3 24 | — | $123.3M | ||
| Q2 24 | — | $28.4M | ||
| Q1 24 | $2.6M | $82.6M |
自由现金流率SDOTWEN
| Q4 25 | — | 5.8% | ||
| Q3 25 | — | 19.0% | ||
| Q2 25 | — | 7.0% | ||
| Q1 25 | — | 12.9% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 21.8% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | 2.4% | 15.5% |
资本支出强度SDOTWEN
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 3.4% | ||
| Q4 24 | — | 7.3% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | 0.0% | 3.2% |
现金转化率SDOTWEN
| Q4 25 | — | 2.62× | ||
| Q3 25 | — | 2.92× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | -3.09× | 2.18× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | — | 2.81× | ||
| Q2 24 | — | 0.83× | ||
| Q1 24 | — | 2.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SDOT
暂无分部数据
WEN
| Franchise Royalty Revenueand Fees | $149.3M | 27% |
| Royalty | $103.6M | 19% |
| Advertising | $103.3M | 19% |
| Global Real Estate Development | $60.5M | 11% |
| Real Estate | $59.5M | 11% |
| Wendys International | $39.5M | 7% |
| Franchise | $21.5M | 4% |
