vs
Seadrill Ltd（SDRL）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Seadrill Ltd的1.3倍（$362.7M vs $273.0M），Seadrill Ltd净利率更高（-3.7% vs -10.7%，领先7.0%），过去两年世纪互联的营收复合增速更高（17.4% vs -8.9%）
Seadrill是一家海洋钻井承包商，为全球油气行业提供海上钻井服务，核心业务是持有并运营钻井船、半潜式钻井平台和自升式钻井平台，可覆盖浅海到超深海、温和及恶劣海况等不同作业场景，主要客户涵盖国际石油巨头、一体化油气企业、国有石油公司及独立油气生产商，服务均基于合同模式提供。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
SDRL vs VNET — 直观对比
营收规模更大
VNET
是对方的1.3倍
$273.0M
净利率更高
SDRL
高出7.0%
-10.7%
两年增速更快
VNET
近两年复合增速
-8.9%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $273.0M | $362.7M |
| 净利润 | $-10.0M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | -1.1% | 0.5% |
| 净利率 | -3.7% | -10.7% |
| 营收同比 | — | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SDRLVNET
| Q4 25 | $273.0M | — | ||
| Q3 25 | $280.0M | $362.7M | ||
| Q2 25 | $288.0M | — | ||
| Q1 25 | $248.0M | $309.5M | ||
| Q3 24 | $263.0M | $302.2M | ||
| Q2 24 | $267.0M | $274.4M | ||
| Q1 24 | $275.0M | $262.9M | ||
| Q3 23 | — | $258.6M |
净利润SDRLVNET
| Q4 25 | $-10.0M | — | ||
| Q3 25 | $-11.0M | $-38.7M | ||
| Q2 25 | $-42.0M | — | ||
| Q1 25 | $-14.0M | $-2.4M | ||
| Q3 24 | $32.0M | $-2.1M | ||
| Q2 24 | $253.0M | $-1.1M | ||
| Q1 24 | $60.0M | $-22.0M | ||
| Q3 23 | — | $-5.5M |
毛利率SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% | ||
| Q3 23 | — | 16.2% |
营业利润率SDRLVNET
| Q4 25 | -1.1% | — | ||
| Q3 25 | 9.3% | 0.5% | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 7.3% | 0.1% | ||
| Q3 24 | 17.9% | 24.5% | ||
| Q2 24 | — | 0.2% | ||
| Q1 24 | 29.1% | 0.2% | ||
| Q3 23 | — | 1.7% |
净利率SDRLVNET
| Q4 25 | -3.7% | — | ||
| Q3 25 | -3.9% | -10.7% | ||
| Q2 25 | -14.6% | — | ||
| Q1 25 | -5.6% | -0.8% | ||
| Q3 24 | 12.2% | -0.7% | ||
| Q2 24 | 94.8% | -0.4% | ||
| Q1 24 | 21.8% | -8.4% | ||
| Q3 23 | — | -2.1% |
每股收益（稀释后）SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | $-0.17 | — | ||
| Q2 25 | $-0.68 | — | ||
| Q1 25 | $-0.23 | — | ||
| Q3 24 | $0.49 | — | ||
| Q2 24 | $3.49 | — | ||
| Q1 24 | $0.81 | — | ||
| Q3 23 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $339.0M | $492.1M |
| 总债务越低越好 | $613.0M | — |
| 股东权益账面价值 | $2.9B | $890.8M |
| 总资产 | $3.9B | $6.1B |
| 负债/权益比越低杠杆越低 | 0.21× | — |
8季度趋势，按日历期对齐
现金及短期投资SDRLVNET
| Q4 25 | $339.0M | — | ||
| Q3 25 | $402.0M | $492.1M | ||
| Q2 25 | $393.0M | — | ||
| Q1 25 | $404.0M | $544.3M | ||
| Q3 24 | — | $219.5M | ||
| Q2 24 | $835.0M | $247.2M | ||
| Q1 24 | — | $246.9M | ||
| Q3 23 | — | $370.4M |
总债务SDRLVNET
| Q4 25 | $613.0M | — | ||
| Q3 25 | $612.0M | — | ||
| Q2 25 | $612.0M | — | ||
| Q1 25 | $611.0M | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $609.0M | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
股东权益SDRLVNET
| Q4 25 | $2.9B | — | ||
| Q3 25 | $2.9B | $890.8M | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $2.9B | $927.8M | ||
| Q3 24 | $2.9B | $902.9M | ||
| Q2 24 | $3.1B | $900.6M | ||
| Q1 24 | $2.9B | $895.1M | ||
| Q3 23 | — | $942.7M |
总资产SDRLVNET
| Q4 25 | $3.9B | — | ||
| Q3 25 | $4.1B | $6.1B | ||
| Q2 25 | $4.1B | — | ||
| Q1 25 | $4.1B | $5.4B | ||
| Q3 24 | — | $4.3B | ||
| Q2 24 | $4.3B | $4.0B | ||
| Q1 24 | — | $3.9B | ||
| Q3 23 | — | $4.1B |
负债/权益比SDRLVNET
| Q4 25 | 0.21× | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | 0.21× | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | 0.20× | — | ||
| Q1 24 | — | — | ||
| Q3 23 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-40.0M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流SDRLVNET
| Q4 25 | $-40.0M | — | ||
| Q3 25 | $28.0M | $113.8M | ||
| Q2 25 | $11.0M | — | ||
| Q1 25 | $-27.0M | $27.0M | ||
| Q3 24 | $-27.0M | $108.3M | ||
| Q2 24 | $79.0M | $55.8M | ||
| Q1 24 | $29.0M | $37.1M | ||
| Q3 23 | — | $62.3M |
自由现金流SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | $-193.1M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-220.0M | ||
| Q3 24 | — | $-95.0M | ||
| Q2 24 | — | $-81.6M | ||
| Q1 24 | — | $-102.2M | ||
| Q3 23 | — | $-67.5M |
自由现金流率SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | -53.2% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -71.1% | ||
| Q3 24 | — | -31.4% | ||
| Q2 24 | — | -29.8% | ||
| Q1 24 | — | -38.9% | ||
| Q3 23 | — | -26.1% |
资本支出强度SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 79.8% | ||
| Q3 24 | — | 67.3% | ||
| Q2 24 | — | 50.1% | ||
| Q1 24 | — | 53.0% | ||
| Q3 23 | — | 50.2% |
现金转化率SDRLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | -0.84× | — | ||
| Q2 24 | 0.31× | — | ||
| Q1 24 | 0.48× | — | ||
| Q3 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
