vs
SEABOARD CORP(SEB)与希捷科技(STX)财务数据对比。点击上方公司名可切换其他公司
希捷科技的季度营收约是SEABOARD CORP的1.3倍($3.1B vs $2.4B),希捷科技净利率更高(24.0% vs 10.6%,领先13.5%),希捷科技同比增速更快(44.1% vs -2.9%),希捷科技自由现金流更多($953.0M vs $53.0M),过去两年希捷科技的营收复合增速更高(28.4% vs 4.9%)
Seaboard Corporation是一家多元化跨国农业综合及运输集团,业务覆盖多个垂直整合领域。美国本土核心业务包括生猪养殖加工与远洋运输,海外板块主营大宗商品贸易、谷物加工、食糖生产及发电,总部位于堪萨斯州梅里亚姆。
希捷科技是全球知名的美国数据存储企业,1978年注册成立时名为舒加特科技,1979年正式开展业务,2010年起注册地变更为爱尔兰都柏林,运营总部设在美国加利福尼亚州弗里蒙特,面向全球市场提供专业的数据存储产品与解决方案。
SEB vs STX — 直观对比
营收规模更大
STX
是对方的1.3倍
$2.4B
营收增速更快
STX
高出47.0%
-2.9%
净利率更高
STX
高出13.5%
10.6%
自由现金流更多
STX
多$900.0M
$53.0M
两年增速更快
STX
近两年复合增速
4.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $3.1B |
| 净利润 | $255.0M | $748.0M |
| 毛利率 | 7.9% | 46.5% |
| 营业利润率 | 2.7% | 32.1% |
| 净利率 | 10.6% | 24.0% |
| 营收同比 | -2.9% | 44.1% |
| 净利润同比 | 63.5% | -23.8% |
| 每股收益(稀释后) | $262.58 | $3.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SEB
STX
| Q3 26 | — | $3.1B | ||
| Q1 26 | — | $2.8B | ||
| Q4 25 | $2.4B | $2.6B | ||
| Q3 25 | $2.5B | — | ||
| Q2 25 | $2.5B | $2.4B | ||
| Q1 25 | $2.3B | $2.2B | ||
| Q4 24 | $2.5B | $2.3B | ||
| Q3 24 | $2.2B | $2.2B |
净利润
SEB
STX
| Q3 26 | — | $748.0M | ||
| Q1 26 | — | $593.0M | ||
| Q4 25 | $255.0M | $549.0M | ||
| Q3 25 | $110.0M | — | ||
| Q2 25 | $104.0M | $488.0M | ||
| Q1 25 | $32.0M | $340.0M | ||
| Q4 24 | $156.0M | $336.0M | ||
| Q3 24 | $-149.0M | $305.0M |
毛利率
SEB
STX
| Q3 26 | — | 46.5% | ||
| Q1 26 | — | 41.6% | ||
| Q4 25 | 7.9% | 39.4% | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 6.5% | 37.4% | ||
| Q1 25 | 6.1% | 35.2% | ||
| Q4 24 | 9.0% | 34.9% | ||
| Q3 24 | 6.2% | 32.9% |
营业利润率
SEB
STX
| Q3 26 | — | 32.1% | ||
| Q1 26 | — | 29.8% | ||
| Q4 25 | 2.7% | 26.4% | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 2.1% | 23.2% | ||
| Q1 25 | 1.6% | 20.0% | ||
| Q4 24 | 4.6% | 21.0% | ||
| Q3 24 | 1.4% | 18.6% |
净利率
SEB
STX
| Q3 26 | — | 24.0% | ||
| Q1 26 | — | 21.0% | ||
| Q4 25 | 10.6% | 20.9% | ||
| Q3 25 | 4.3% | — | ||
| Q2 25 | 4.2% | 20.0% | ||
| Q1 25 | 1.4% | 15.7% | ||
| Q4 24 | 6.3% | 14.5% | ||
| Q3 24 | -6.7% | 14.1% |
每股收益(稀释后)
SEB
STX
| Q3 26 | — | $3.27 | ||
| Q1 26 | — | $2.60 | ||
| Q4 25 | $262.58 | $2.43 | ||
| Q3 25 | $113.71 | — | ||
| Q2 25 | $105.22 | $2.24 | ||
| Q1 25 | $32.95 | $1.57 | ||
| Q4 24 | $158.58 | $1.55 | ||
| Q3 24 | $-153.44 | $1.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | $1.1B |
| 总债务越低越好 | — | $3.9B |
| 股东权益账面价值 | $5.2B | — |
| 总资产 | $8.2B | $8.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SEB
STX
| Q3 26 | — | $1.1B | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.1B | $891.0M | ||
| Q1 25 | $1.1B | $814.0M | ||
| Q4 24 | $1.2B | $1.2B | ||
| Q3 24 | $1.2B | $1.2B |
总债务
SEB
STX
| Q3 26 | — | $3.9B | ||
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — |
股东权益
SEB
STX
| Q3 26 | — | — | ||
| Q1 26 | — | $459.0M | ||
| Q4 25 | $5.2B | $-63.0M | ||
| Q3 25 | $5.0B | — | ||
| Q2 25 | $4.8B | $-453.0M | ||
| Q1 25 | $4.7B | $-829.0M | ||
| Q4 24 | $4.7B | $-1.1B | ||
| Q3 24 | $4.5B | $-1.3B |
总资产
SEB
STX
| Q3 26 | — | $8.9B | ||
| Q1 26 | — | $8.7B | ||
| Q4 25 | $8.2B | $8.4B | ||
| Q3 25 | $8.0B | — | ||
| Q2 25 | $7.9B | $8.0B | ||
| Q1 25 | $7.6B | $7.6B | ||
| Q4 24 | $7.7B | $8.0B | ||
| Q3 24 | $7.5B | $8.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $188.0M | $2.4B |
| 自由现金流经营现金流 - 资本支出 | $53.0M | $953.0M |
| 自由现金流率自由现金流/营收 | 2.2% | 30.6% |
| 资本支出强度资本支出/营收 | 5.6% | — |
| 现金转化率经营现金流/净利润 | 0.74× | 3.17× |
| 过去12个月自由现金流最近4个季度 | $6.0M | — |
8季度趋势,按日历期对齐
经营现金流
SEB
STX
| Q3 26 | — | $2.4B | ||
| Q1 26 | — | — | ||
| Q4 25 | $188.0M | $532.0M | ||
| Q3 25 | $319.0M | — | ||
| Q2 25 | $81.0M | $508.0M | ||
| Q1 25 | $-20.0M | $259.0M | ||
| Q4 24 | $300.0M | $221.0M | ||
| Q3 24 | $194.0M | $95.0M |
自由现金流
SEB
STX
| Q3 26 | — | $953.0M | ||
| Q1 26 | — | — | ||
| Q4 25 | $53.0M | $427.0M | ||
| Q3 25 | $152.0M | — | ||
| Q2 25 | $-70.0M | $425.0M | ||
| Q1 25 | $-129.0M | $216.0M | ||
| Q4 24 | $162.0M | $150.0M | ||
| Q3 24 | $58.0M | $27.0M |
自由现金流率
SEB
STX
| Q3 26 | — | 30.6% | ||
| Q1 26 | — | — | ||
| Q4 25 | 2.2% | 16.2% | ||
| Q3 25 | 6.0% | — | ||
| Q2 25 | -2.8% | 17.4% | ||
| Q1 25 | -5.6% | 10.0% | ||
| Q4 24 | 6.5% | 6.5% | ||
| Q3 24 | 2.6% | 1.2% |
资本支出强度
SEB
STX
| Q3 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 5.6% | 4.0% | ||
| Q3 25 | 6.6% | — | ||
| Q2 25 | 6.1% | 3.4% | ||
| Q1 25 | 4.7% | 2.0% | ||
| Q4 24 | 5.6% | 3.1% | ||
| Q3 24 | 6.1% | 3.1% |
现金转化率
SEB
STX
| Q3 26 | — | 3.17× | ||
| Q1 26 | — | — | ||
| Q4 25 | 0.74× | 0.97× | ||
| Q3 25 | 2.90× | — | ||
| Q2 25 | 0.78× | 1.04× | ||
| Q1 25 | -0.63× | 0.76× | ||
| Q4 24 | 1.92× | 0.66× | ||
| Q3 24 | — | 0.31× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SEB
| Commodity Trading And Milling | $1.3B | 52% |
| Pork Segment | $469.0M | 19% |
| Marine | $444.0M | 18% |
| Other | $108.0M | 4% |
| Energy Service | $56.0M | 2% |
| Product And Service Other Services | $15.0M | 1% |
| Transportation | $6.0M | 0% |
STX
暂无分部数据