vs
Brightstar Lottery PLC（BRSL）与SEABOARD CORP（SEB）财务数据对比。点击上方公司名可切换其他公司
Brightstar Lottery PLC的季度营收约是SEABOARD CORP的1.0倍（$2.5B vs $2.4B），SEABOARD CORP净利率更高（10.6% vs 5.9%，领先4.7%），SEABOARD CORP自由现金流更多（$53.0M vs $-415.0M）
Seaboard Corporation是一家多元化跨国农业综合及运输集团，业务覆盖多个垂直整合领域。美国本土核心业务包括生猪养殖加工与远洋运输，海外板块主营大宗商品贸易、谷物加工、食糖生产及发电，总部位于堪萨斯州梅里亚姆。
BRSL vs SEB — 直观对比
营收规模更大
BRSL
是对方的1.0倍
$2.4B
净利率更高
SEB
高出4.7%
5.9%
自由现金流更多
SEB
多$468.0M
$-415.0M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $2.4B |
| 净利润 | $147.0M | $255.0M |
| 毛利率 | — | 7.9% |
| 营业利润率 | 11.9% | 2.7% |
| 净利率 | 5.9% | 10.6% |
| 营收同比 | — | -2.9% |
| 净利润同比 | — | 63.5% |
| 每股收益（稀释后） | $0.74 | $262.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BRSLSEB
| Q4 25 | $2.5B | $2.4B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.2B |
净利润BRSLSEB
| Q4 25 | $147.0M | $255.0M | ||
| Q3 25 | — | $110.0M | ||
| Q2 25 | — | $104.0M | ||
| Q1 25 | — | $32.0M | ||
| Q4 24 | — | $156.0M | ||
| Q3 24 | — | $-149.0M | ||
| Q2 24 | — | $61.0M | ||
| Q1 24 | — | $22.0M |
毛利率BRSLSEB
| Q4 25 | — | 7.9% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 6.5% | ||
| Q1 25 | — | 6.1% | ||
| Q4 24 | — | 9.0% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 4.0% |
营业利润率BRSLSEB
| Q4 25 | 11.9% | 2.7% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 1.6% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 1.4% | ||
| Q1 24 | — | -0.9% |
净利率BRSLSEB
| Q4 25 | 5.9% | 10.6% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 6.3% | ||
| Q3 24 | — | -6.7% | ||
| Q2 24 | — | 2.8% | ||
| Q1 24 | — | 1.0% |
每股收益（稀释后）BRSLSEB
| Q4 25 | $0.74 | $262.58 | ||
| Q3 25 | — | $113.71 | ||
| Q2 25 | — | $105.22 | ||
| Q1 25 | — | $32.95 | ||
| Q4 24 | — | $158.58 | ||
| Q3 24 | — | $-153.44 | ||
| Q2 24 | — | $62.82 | ||
| Q1 24 | — | $22.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | $1.2B |
| 总债务越低越好 | $4.1B | — |
| 股东权益账面价值 | $875.0M | $5.2B |
| 总资产 | $9.2B | $8.2B |
| 负债/权益比越低杠杆越低 | 4.64× | — |
8季度趋势，按日历期对齐
现金及短期投资BRSLSEB
| Q4 25 | $1.4B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
总债务BRSLSEB
| Q4 25 | $4.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益BRSLSEB
| Q4 25 | $875.0M | $5.2B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.7B | ||
| Q3 24 | — | $4.5B | ||
| Q2 24 | — | $4.7B | ||
| Q1 24 | — | $4.6B |
总资产BRSLSEB
| Q4 25 | $9.2B | $8.2B | ||
| Q3 25 | — | $8.0B | ||
| Q2 25 | — | $7.9B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.7B | ||
| Q3 24 | — | $7.5B | ||
| Q2 24 | — | $7.7B | ||
| Q1 24 | — | $7.6B |
负债/权益比BRSLSEB
| Q4 25 | 4.64× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-99.0M | $188.0M |
| 自由现金流经营现金流 - 资本支出 | $-415.0M | $53.0M |
| 自由现金流率自由现金流/营收 | -16.5% | 2.2% |
| 资本支出强度资本支出/营收 | 12.6% | 5.6% |
| 现金转化率经营现金流/净利润 | -0.67× | 0.74× |
| 过去12个月自由现金流最近4个季度 | — | $6.0M |
8季度趋势，按日历期对齐
经营现金流BRSLSEB
| Q4 25 | $-99.0M | $188.0M | ||
| Q3 25 | — | $319.0M | ||
| Q2 25 | — | $81.0M | ||
| Q1 25 | — | $-20.0M | ||
| Q4 24 | — | $300.0M | ||
| Q3 24 | — | $194.0M | ||
| Q2 24 | — | $6.0M | ||
| Q1 24 | — | $19.0M |
自由现金流BRSLSEB
| Q4 25 | $-415.0M | $53.0M | ||
| Q3 25 | — | $152.0M | ||
| Q2 25 | — | $-70.0M | ||
| Q1 25 | — | $-129.0M | ||
| Q4 24 | — | $162.0M | ||
| Q3 24 | — | $58.0M | ||
| Q2 24 | — | $-127.0M | ||
| Q1 24 | — | $-85.0M |
自由现金流率BRSLSEB
| Q4 25 | -16.5% | 2.2% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | — | -2.8% | ||
| Q1 25 | — | -5.6% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | -5.7% | ||
| Q1 24 | — | -3.9% |
资本支出强度BRSLSEB
| Q4 25 | 12.6% | 5.6% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | 6.1% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | — | 6.1% | ||
| Q2 24 | — | 6.0% | ||
| Q1 24 | — | 4.7% |
现金转化率BRSLSEB
| Q4 25 | -0.67× | 0.74× | ||
| Q3 25 | — | 2.90× | ||
| Q2 25 | — | 0.78× | ||
| Q1 25 | — | -0.63× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.10× | ||
| Q1 24 | — | 0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BRSL
暂无分部数据
SEB
| Commodity Trading And Milling | $1.3B | 52% |
| Pork Segment | $469.0M | 19% |
| Marine | $444.0M | 18% |
| Other | $108.0M | 4% |
| Energy Service | $56.0M | 2% |
| Product And Service Other Services | $15.0M | 1% |
| Transportation | $6.0M | 0% |
