vs
科沃斯(SERV)与Symbotic Inc.(SYM)财务数据对比。点击上方公司名可切换其他公司
Symbotic Inc.的季度营收约是科沃斯的714.6倍($630.0M vs $881.5K)。Symbotic Inc.净利率更高(0.4% vs -3888.1%,领先3888.5%)。科沃斯同比增速更快(400.1% vs 29.4%)。过去两年Symbotic Inc.的营收复合增速更高(21.9% vs -3.5%)
科沃斯机器人是一家中国科技企业,以研发家用智能机器人家电产品闻名。公司由钱东奇于1998年创立,总部坐落于中国苏州。据相关报道,2013年科沃斯就占据了中国清洁机器人市场超六成份额,2023年其市值已增长至近63.8亿美元。
Symbotic Inc.是总部位于美国马萨诸塞州威尔明顿的仓储自动化企业,专注于机器人技术在仓储场景的落地应用,为全球客户提供高效智能的仓储自动化解决方案,助力物流运营效率提升、运营成本优化。
SERV vs SYM — 直观对比
营收规模更大
SYM
是对方的714.6倍
$881.5K
营收增速更快
SERV
高出370.6%
29.4%
净利率更高
SYM
高出3888.5%
-3888.1%
两年增速更快
SYM
近两年复合增速
-3.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $881.5K | $630.0M |
| 净利润 | $-34.3M | $2.6M |
| 毛利率 | -757.3% | 21.2% |
| 营业利润率 | -4572.1% | 1.0% |
| 净利率 | -3888.1% | 0.4% |
| 营收同比 | 400.1% | 29.4% |
| 净利润同比 | -161.3% | 174.9% |
| 每股收益(稀释后) | $-0.50 | $0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SERV
SYM
| Q4 25 | $881.5K | $630.0M | ||
| Q3 25 | $687.0K | $618.5M | ||
| Q2 25 | $642.0K | $592.1M | ||
| Q1 25 | $440.5K | $549.7M | ||
| Q4 24 | $176.3K | $486.7M | ||
| Q3 24 | $222.0K | $503.6M | ||
| Q2 24 | $468.0K | $491.9M | ||
| Q1 24 | $946.7K | $424.3M |
净利润
SERV
SYM
| Q4 25 | $-34.3M | $2.6M | ||
| Q3 25 | $-33.0M | $-3.6M | ||
| Q2 25 | $-20.9M | $-5.9M | ||
| Q1 25 | $-13.2M | $-3.9M | ||
| Q4 24 | $-13.1M | $-3.5M | ||
| Q3 24 | $-8.0M | $-2.5M | ||
| Q2 24 | $-9.0M | $-2.5M | ||
| Q1 24 | $-9.0M | $-6.6M |
毛利率
SERV
SYM
| Q4 25 | -757.3% | 21.2% | ||
| Q3 25 | -637.4% | 20.6% | ||
| Q2 25 | -445.3% | 18.2% | ||
| Q1 25 | -333.4% | 19.6% | ||
| Q4 24 | -371.7% | 16.4% | ||
| Q3 24 | -70.3% | 12.7% | ||
| Q2 24 | 30.3% | 13.7% | ||
| Q1 24 | 62.8% | 10.4% |
营业利润率
SERV
SYM
| Q4 25 | -4572.1% | 1.0% | ||
| Q3 25 | -5067.8% | -3.5% | ||
| Q2 25 | -3527.1% | -6.2% | ||
| Q1 25 | -3406.6% | -5.8% | ||
| Q4 24 | -7701.3% | -5.1% | ||
| Q3 24 | -3804.1% | -4.3% | ||
| Q2 24 | -1828.2% | -5.1% | ||
| Q1 24 | -814.6% | -12.0% |
净利率
SERV
SYM
| Q4 25 | -3888.1% | 0.4% | ||
| Q3 25 | -4806.4% | -0.6% | ||
| Q2 25 | -3247.7% | -1.0% | ||
| Q1 25 | -3000.5% | -0.7% | ||
| Q4 24 | -7441.8% | -0.7% | ||
| Q3 24 | -3601.8% | -0.5% | ||
| Q2 24 | -1931.2% | -0.5% | ||
| Q1 24 | -954.7% | -1.6% |
每股收益(稀释后)
SERV
SYM
| Q4 25 | $-0.50 | $0.02 | ||
| Q3 25 | $-0.54 | $-0.04 | ||
| Q2 25 | $-0.36 | $-0.05 | ||
| Q1 25 | $-0.23 | $-0.04 | ||
| Q4 24 | $-0.23 | $-0.03 | ||
| Q3 24 | $-0.20 | $-0.03 | ||
| Q2 24 | $-0.27 | $-0.02 | ||
| Q1 24 | $-0.37 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $106.2M | $1.8B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $350.7M | $663.8M |
| 总资产 | $367.8M | $3.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
SERV
SYM
| Q4 25 | $106.2M | $1.8B | ||
| Q3 25 | $116.8M | $1.2B | ||
| Q2 25 | $116.7M | $777.6M | ||
| Q1 25 | $197.8M | $954.9M | ||
| Q4 24 | $123.3M | $903.0M | ||
| Q3 24 | $50.9M | $727.3M | ||
| Q2 24 | $28.8M | $870.5M | ||
| Q1 24 | — | $901.4M |
股东权益
SERV
SYM
| Q4 25 | $350.7M | $663.8M | ||
| Q3 25 | $283.9M | $221.3M | ||
| Q2 25 | $207.2M | $210.8M | ||
| Q1 25 | $210.2M | $205.4M | ||
| Q4 24 | $131.7M | $196.5M | ||
| Q3 24 | $56.2M | $197.2M | ||
| Q2 24 | $28.5M | $418.7M | ||
| Q1 24 | $-8.8M | $417.1M |
总资产
SERV
SYM
| Q4 25 | $367.8M | $3.0B | ||
| Q3 25 | $299.1M | $2.4B | ||
| Q2 25 | $214.3M | $1.8B | ||
| Q1 25 | $216.6M | $2.0B | ||
| Q4 24 | $139.6M | $1.7B | ||
| Q3 24 | $61.5M | $1.6B | ||
| Q2 24 | $32.8M | $1.6B | ||
| Q1 24 | $4.2M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-29.6M | $191.5M |
| 自由现金流经营现金流 - 资本支出 | $-46.1M | — |
| 自由现金流率自由现金流/营收 | -5234.4% | — |
| 资本支出强度资本支出/营收 | 1872.1% | — |
| 现金转化率经营现金流/净利润 | — | 73.61× |
| 过去12个月自由现金流最近4个季度 | $-117.6M | — |
8季度趋势,按日历期对齐
经营现金流
SERV
SYM
| Q4 25 | $-29.6M | $191.5M | ||
| Q3 25 | $-25.2M | $530.7M | ||
| Q2 25 | $-16.0M | $-138.3M | ||
| Q1 25 | $-9.5M | $269.6M | ||
| Q4 24 | $-6.3M | $205.0M | ||
| Q3 24 | $-5.5M | $-99.4M | ||
| Q2 24 | $-5.7M | $50.4M | ||
| Q1 24 | $-4.1M | $21.1M |
自由现金流
SERV
SYM
| Q4 25 | $-46.1M | — | ||
| Q3 25 | $-36.5M | — | ||
| Q2 25 | $-22.0M | — | ||
| Q1 25 | $-12.9M | — | ||
| Q4 24 | $-11.1M | $197.7M | ||
| Q3 24 | $-10.1M | $-120.1M | ||
| Q2 24 | $-6.5M | $33.5M | ||
| Q1 24 | $-4.1M | $18.6M |
自由现金流率
SERV
SYM
| Q4 25 | -5234.4% | — | ||
| Q3 25 | -5314.1% | — | ||
| Q2 25 | -3426.8% | — | ||
| Q1 25 | -2934.1% | — | ||
| Q4 24 | -6307.8% | 40.6% | ||
| Q3 24 | -4529.7% | -23.9% | ||
| Q2 24 | -1396.6% | 6.8% | ||
| Q1 24 | -431.1% | 4.4% |
资本支出强度
SERV
SYM
| Q4 25 | 1872.1% | — | ||
| Q3 25 | 1649.6% | — | ||
| Q2 25 | 940.4% | — | ||
| Q1 25 | 785.7% | — | ||
| Q4 24 | 2755.1% | 1.5% | ||
| Q3 24 | 2070.7% | 4.1% | ||
| Q2 24 | 169.8% | 3.4% | ||
| Q1 24 | 0.4% | 0.6% |
现金转化率
SERV
SYM
| Q4 25 | — | 73.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SERV
暂无分部数据
SYM
| Systems | $590.3M | 94% |
| Operation Services | $28.8M | 5% |
| Software Maintenance And Support | $10.9M | 2% |
| Revision Of Prior Period Change In Accounting Principle Adjustment | $2.9M | 0% |
| Related Party | $1.1M | 0% |