vs
STIFEL FINANCIAL CORP（SF）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是STIFEL FINANCIAL CORP的1.1倍（$1.3B vs $1.1B），微博公司净利率更高（35.7% vs 23.5%，领先12.2%），过去两年微博公司的营收复合增速更高（22.6% vs 21.1%）
司迪富金融是美国跨国独立投资银行及金融服务提供商，总部位于密苏里州圣路易斯市中心。其历史可追溯至1890年成立的Altheimer & Rawlings投资公司，1983年正式以Stifel为名成立，1986年11月24日在纽约证券交易所挂牌上市，为全球客户提供多元化金融服务。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
SF vs WB — 直观对比
营收规模更大
WB
是对方的1.1倍
$1.1B
净利率更高
WB
高出12.2%
23.5%
两年增速更快
WB
近两年复合增速
21.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.3B |
| 净利润 | $264.4M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | 27.3% | 29.1% |
| 净利率 | 23.5% | 35.7% |
| 营收同比 | 23.0% | — |
| 净利润同比 | 8.3% | — |
| 每股收益（稀释后） | $2.30 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SFWB
| Q4 25 | $1.1B | — | ||
| Q3 25 | $962.6M | $1.3B | ||
| Q2 25 | $838.9M | $841.7M | ||
| Q1 25 | $842.5M | $396.9M | ||
| Q4 24 | $916.0M | — | ||
| Q3 24 | $810.9M | $1.3B | ||
| Q2 24 | $798.9M | $833.4M | ||
| Q1 24 | $768.1M | $395.5M |
净利润SFWB
| Q4 25 | $264.4M | — | ||
| Q3 25 | $211.4M | $458.3M | ||
| Q2 25 | $155.1M | $234.8M | ||
| Q1 25 | $53.0M | $108.1M | ||
| Q4 24 | $244.0M | — | ||
| Q3 24 | $158.5M | $297.4M | ||
| Q2 24 | $165.3M | $164.6M | ||
| Q1 24 | $163.6M | $51.1M |
营业利润率SFWB
| Q4 25 | 27.3% | — | ||
| Q3 25 | 29.7% | 29.1% | ||
| Q2 25 | 25.5% | 30.4% | ||
| Q1 25 | 7.5% | 27.8% | ||
| Q4 24 | 29.1% | — | ||
| Q3 24 | 26.7% | 29.0% | ||
| Q2 24 | 28.4% | 28.2% | ||
| Q1 24 | 28.5% | 25.2% |
净利率SFWB
| Q4 25 | 23.5% | — | ||
| Q3 25 | 22.0% | 35.7% | ||
| Q2 25 | 18.5% | 27.9% | ||
| Q1 25 | 6.3% | 27.2% | ||
| Q4 24 | 26.6% | — | ||
| Q3 24 | 19.5% | 22.9% | ||
| Q2 24 | 20.7% | 19.8% | ||
| Q1 24 | 21.3% | 12.9% |
每股收益（稀释后）SFWB
| Q4 25 | $2.30 | — | ||
| Q3 25 | $1.84 | — | ||
| Q2 25 | $1.34 | — | ||
| Q1 25 | $0.39 | — | ||
| Q4 24 | $2.10 | — | ||
| Q3 24 | $1.34 | — | ||
| Q2 24 | $1.41 | — | ||
| Q1 24 | $1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.3B | $1.1B |
| 总债务越低越好 | $617.4M | — |
| 股东权益账面价值 | $6.0B | $3.9B |
| 总资产 | $41.3B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资SFWB
| Q4 25 | $2.3B | — | ||
| Q3 25 | $3.2B | $1.1B | ||
| Q2 25 | $1.9B | $1.2B | ||
| Q1 25 | $2.7B | $1.2B | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.6B | $1.9B | ||
| Q1 24 | $3.4B | $2.1B |
总债务SFWB
| Q4 25 | $617.4M | — | ||
| Q3 25 | $617.2M | — | ||
| Q2 25 | $617.0M | — | ||
| Q1 25 | $616.8M | — | ||
| Q4 24 | $616.6M | — | ||
| Q3 24 | $616.4M | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
股东权益SFWB
| Q4 25 | $6.0B | — | ||
| Q3 25 | $5.8B | $3.9B | ||
| Q2 25 | $5.6B | $3.6B | ||
| Q1 25 | $5.5B | $3.5B | ||
| Q4 24 | $5.7B | — | ||
| Q3 24 | $5.6B | — | ||
| Q2 24 | $5.4B | $3.4B | ||
| Q1 24 | $5.3B | $3.3B |
总资产SFWB
| Q4 25 | $41.3B | — | ||
| Q3 25 | $41.7B | $6.9B | ||
| Q2 25 | $39.9B | $6.5B | ||
| Q1 25 | $40.4B | $6.7B | ||
| Q4 24 | $39.9B | — | ||
| Q3 24 | $38.9B | — | ||
| Q2 24 | $37.8B | $7.1B | ||
| Q1 24 | $38.3B | $7.3B |
负债/权益比SFWB
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.11× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.21× | — | ||
| Q1 24 | 0.21× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $382.4M | — |
| 自由现金流经营现金流 - 资本支出 | $369.0M | — |
| 自由现金流率自由现金流/营收 | 32.7% | — |
| 资本支出强度资本支出/营收 | 1.2% | — |
| 现金转化率经营现金流/净利润 | 1.45× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流SFWB
| Q4 25 | $382.4M | — | ||
| Q3 25 | $338.3M | — | ||
| Q2 25 | $607.5M | — | ||
| Q1 25 | $-211.2M | — | ||
| Q4 24 | $694.6M | — | ||
| Q3 24 | $198.3M | — | ||
| Q2 24 | $207.2M | — | ||
| Q1 24 | $-609.7M | — |
自由现金流SFWB
| Q4 25 | $369.0M | — | ||
| Q3 25 | $321.1M | — | ||
| Q2 25 | $592.7M | — | ||
| Q1 25 | $-227.8M | — | ||
| Q4 24 | $677.2M | — | ||
| Q3 24 | $185.6M | — | ||
| Q2 24 | $173.3M | — | ||
| Q1 24 | $-619.4M | — |
自由现金流率SFWB
| Q4 25 | 32.7% | — | ||
| Q3 25 | 33.4% | — | ||
| Q2 25 | 70.6% | — | ||
| Q1 25 | -27.0% | — | ||
| Q4 24 | 73.9% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 21.7% | — | ||
| Q1 24 | -80.6% | — |
资本支出强度SFWB
| Q4 25 | 1.2% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 4.2% | — | ||
| Q1 24 | 1.3% | — |
现金转化率SFWB
| Q4 25 | 1.45× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 3.92× | — | ||
| Q1 25 | -3.99× | — | ||
| Q4 24 | 2.85× | — | ||
| Q3 24 | 1.25× | — | ||
| Q2 24 | 1.25× | — | ||
| Q1 24 | -3.73× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SF
暂无分部数据
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
