vs
OCEANEERING INTERNATIONAL INC（OII）与微博公司（WB）财务数据对比。点击上方公司名可切换其他公司
微博公司的季度营收约是OCEANEERING INTERNATIONAL INC的1.9倍（$1.3B vs $692.4M），微博公司净利率更高（35.7% vs 5.2%，领先30.5%），过去两年微博公司的营收复合增速更高（22.6% vs 1.8%）
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
微博公司是中国知名的社交网络企业，旗下运营的新浪微博是国内极具影响力的微博客平台，公司总部位于中国北京，为数以亿计的用户提供社交互动、资讯传播、内容创作等多元互联网服务。
OII vs WB — 直观对比
营收规模更大
WB
是对方的1.9倍
$692.4M
净利率更高
WB
高出30.5%
5.2%
两年增速更快
WB
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $692.4M | $1.3B |
| 净利润 | $36.1M | $458.3M |
| 毛利率 | — | — |
| 营业利润率 | — | 29.1% |
| 净利率 | 5.2% | 35.7% |
| 营收同比 | 2.7% | — |
| 净利润同比 | -79.7% | — |
| 每股收益（稀释后） | $0.36 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收OIIWB
| Q1 26 | $692.4M | — | ||
| Q4 25 | $668.6M | — | ||
| Q3 25 | $742.9M | $1.3B | ||
| Q2 25 | $698.2M | $841.7M | ||
| Q1 25 | $674.5M | $396.9M | ||
| Q4 24 | $713.5M | — | ||
| Q3 24 | $679.8M | $1.3B | ||
| Q2 24 | $668.8M | $833.4M |
净利润OIIWB
| Q1 26 | $36.1M | — | ||
| Q4 25 | $177.7M | — | ||
| Q3 25 | $71.3M | $458.3M | ||
| Q2 25 | $54.4M | $234.8M | ||
| Q1 25 | $50.4M | $108.1M | ||
| Q4 24 | $56.1M | — | ||
| Q3 24 | $41.2M | $297.4M | ||
| Q2 24 | $35.0M | $164.6M |
毛利率OIIWB
| Q1 26 | — | — | ||
| Q4 25 | 19.8% | — | ||
| Q3 25 | 20.6% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | 20.0% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.3% | — | ||
| Q2 24 | 18.0% | — |
营业利润率OIIWB
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | — | ||
| Q3 25 | 11.6% | 29.1% | ||
| Q2 25 | 11.3% | 30.4% | ||
| Q1 25 | 10.9% | 27.8% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 10.5% | 29.0% | ||
| Q2 24 | 9.0% | 28.2% |
净利率OIIWB
| Q1 26 | 5.2% | — | ||
| Q4 25 | 26.6% | — | ||
| Q3 25 | 9.6% | 35.7% | ||
| Q2 25 | 7.8% | 27.9% | ||
| Q1 25 | 7.5% | 27.2% | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | 6.1% | 22.9% | ||
| Q2 24 | 5.2% | 19.8% |
每股收益（稀释后）OIIWB
| Q1 26 | $0.36 | — | ||
| Q4 25 | $1.75 | — | ||
| Q3 25 | $0.71 | — | ||
| Q2 25 | $0.54 | — | ||
| Q1 25 | $0.49 | — | ||
| Q4 24 | $0.55 | — | ||
| Q3 24 | $0.40 | — | ||
| Q2 24 | $0.34 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | $488.8M | — |
| 股东权益账面价值 | $1.1B | $3.9B |
| 总资产 | $2.6B | $6.9B |
| 负债/权益比越低杠杆越低 | 0.44× | — |
8季度趋势，按日历期对齐
现金及短期投资OIIWB
| Q1 26 | — | — | ||
| Q4 25 | $695.9M | — | ||
| Q3 25 | $7.0M | $1.1B | ||
| Q2 25 | $7.0M | $1.2B | ||
| Q1 25 | $7.0M | $1.2B | ||
| Q4 24 | $504.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $1.9B |
总债务OIIWB
| Q1 26 | $488.8M | — | ||
| Q4 25 | $487.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $482.0M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益OIIWB
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $907.7M | $3.9B | ||
| Q2 25 | $842.1M | $3.6B | ||
| Q1 25 | $773.1M | $3.5B | ||
| Q4 24 | $714.3M | — | ||
| Q3 24 | $698.0M | — | ||
| Q2 24 | $651.0M | $3.4B |
总资产OIIWB
| Q1 26 | $2.6B | — | ||
| Q4 25 | $2.7B | — | ||
| Q3 25 | $2.5B | $6.9B | ||
| Q2 25 | $2.3B | $6.5B | ||
| Q1 25 | $2.3B | $6.7B | ||
| Q4 24 | $2.3B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.3B | $7.1B |
负债/权益比OIIWB
| Q1 26 | 0.44× | — | ||
| Q4 25 | 0.46× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-76.5M | — |
| 自由现金流率自由现金流/营收 | -11.1% | — |
| 资本支出强度资本支出/营收 | 2.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $238.1M | — |
8季度趋势，按日历期对齐
经营现金流OIIWB
| Q1 26 | — | — | ||
| Q4 25 | $221.1M | — | ||
| Q3 25 | $101.3M | — | ||
| Q2 25 | $77.2M | — | ||
| Q1 25 | $-80.7M | — | ||
| Q4 24 | $128.4M | — | ||
| Q3 24 | $91.9M | — | ||
| Q2 24 | $52.6M | — |
自由现金流OIIWB
| Q1 26 | $-76.5M | — | ||
| Q4 25 | $190.7M | — | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $46.9M | — | ||
| Q1 25 | $-106.8M | — | ||
| Q4 24 | $94.5M | — | ||
| Q3 24 | $67.0M | — | ||
| Q2 24 | $29.8M | — |
自由现金流率OIIWB
| Q1 26 | -11.1% | — | ||
| Q4 25 | 28.5% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 6.7% | — | ||
| Q1 25 | -15.8% | — | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 4.5% | — |
资本支出强度OIIWB
| Q1 26 | 2.5% | — | ||
| Q4 25 | 4.6% | — | ||
| Q3 25 | 3.3% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 3.9% | — | ||
| Q4 24 | 4.7% | — | ||
| Q3 24 | 3.7% | — | ||
| Q2 24 | 3.4% | — |
现金转化率OIIWB
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.42× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | -1.60× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | 2.23× | — | ||
| Q2 24 | 1.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |
WB
| Income from operations | $373.2M | 29% |
| Shares used in computing diluted net income per share attributable to Weibos shareholders | $268.1M | 21% |
| Shares used in computing basic net income per share attributable to Weibos shareholders | $238.6M | 19% |
| Value-added services | $186.1M | 14% |
| Less: Income tax expenses | $113.2M | 9% |
| Investment related income, net | $45.0M | 4% |
| Product development | $16.7M | 1% |
| General and administrative | $10.6M | 1% |
| Sales and marketing | $7.1M | 1% |
| Accretion to redeemable non-controlling interests | $3.0M | 0% |
