vs
Sprouts Farmers Market, Inc.（SFM）与史丹利百得（SWK）财务数据对比。点击上方公司名可切换其他公司
史丹利百得的季度营收约是Sprouts Farmers Market, Inc.的1.6倍（$3.8B vs $2.3B），Sprouts Farmers Market, Inc.净利率更高（7.0% vs 1.4%，领先5.7%），Sprouts Farmers Market, Inc.同比增速更快（4.1% vs 0.1%），过去两年Sprouts Farmers Market, Inc.的营收复合增速更高（10.9% vs 0.3%）
Sprouts Farmers Market是总部位于美国亚利桑那州凤凰城的连锁超市品牌，主营天然有机食品，涵盖新鲜果蔬、散装食品、包装杂货、肉禽海鲜、熟食烘焙、乳制品、冷冻食品等品类，同时售有维生素补剂、天然个护及家居用品，目前在全美24个州开设超400家门店，员工约3.5万名。
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
SFM vs SWK — 直观对比
营收规模更大
SWK
是对方的1.6倍
$2.3B
营收增速更快
SFM
高出4.0%
0.1%
净利率更高
SFM
高出5.7%
1.4%
两年增速更快
SFM
近两年复合增速
0.3%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.3B | $3.8B |
| 净利润 | $163.7M | $51.4M |
| 毛利率 | 39.4% | 31.4% |
| 营业利润率 | 9.2% | — |
| 净利率 | 7.0% | 1.4% |
| 营收同比 | 4.1% | 0.1% |
| 净利润同比 | -9.1% | -43.6% |
| 每股收益（稀释后） | $1.71 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SFMSWK
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.2B | $3.8B | ||
| Q2 25 | $2.2B | $3.9B | ||
| Q1 25 | $2.2B | $3.7B | ||
| Q4 24 | $2.0B | $3.7B | ||
| Q3 24 | $1.9B | $3.8B | ||
| Q2 24 | $1.9B | $4.0B |
净利润SFMSWK
| Q1 26 | $163.7M | — | ||
| Q4 25 | $89.8M | — | ||
| Q3 25 | $120.1M | $51.4M | ||
| Q2 25 | $133.7M | $101.9M | ||
| Q1 25 | $180.0M | $90.4M | ||
| Q4 24 | $79.6M | $194.9M | ||
| Q3 24 | $91.6M | $91.1M | ||
| Q2 24 | $95.3M | $-11.2M |
毛利率SFMSWK
| Q1 26 | 39.4% | — | ||
| Q4 25 | 38.0% | — | ||
| Q3 25 | 38.7% | 31.4% | ||
| Q2 25 | 38.8% | 27.0% | ||
| Q1 25 | 39.6% | 29.9% | ||
| Q4 24 | 38.1% | 30.8% | ||
| Q3 24 | 38.1% | 29.9% | ||
| Q2 24 | 37.9% | 28.4% |
营业利润率SFMSWK
| Q1 26 | 9.2% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 7.2% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 10.1% | — | ||
| Q4 24 | 5.3% | 3.4% | ||
| Q3 24 | 6.3% | 10.6% | ||
| Q2 24 | 6.7% | 9.5% |
净利率SFMSWK
| Q1 26 | 7.0% | — | ||
| Q4 25 | 4.2% | — | ||
| Q3 25 | 5.5% | 1.4% | ||
| Q2 25 | 6.0% | 2.6% | ||
| Q1 25 | 8.0% | 2.4% | ||
| Q4 24 | 4.0% | 5.2% | ||
| Q3 24 | 4.7% | 2.4% | ||
| Q2 24 | 5.0% | -0.3% |
每股收益（稀释后）SFMSWK
| Q1 26 | $1.71 | — | ||
| Q4 25 | $0.93 | — | ||
| Q3 25 | $1.22 | $0.34 | ||
| Q2 25 | $1.35 | $0.67 | ||
| Q1 25 | $1.81 | $0.60 | ||
| Q4 24 | $0.78 | $1.29 | ||
| Q3 24 | $0.91 | $0.60 | ||
| Q2 24 | $0.94 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $252.2M | $268.3M |
| 总债务越低越好 | — | $5.3B |
| 股东权益账面价值 | $1.4B | $9.0B |
| 总资产 | $4.3B | $21.8B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
现金及短期投资SFMSWK
| Q1 26 | $252.2M | — | ||
| Q4 25 | $257.3M | — | ||
| Q3 25 | $322.4M | $268.3M | ||
| Q2 25 | $261.4M | $311.8M | ||
| Q1 25 | $285.7M | $344.8M | ||
| Q4 24 | $265.2M | $290.5M | ||
| Q3 24 | $309.7M | $298.7M | ||
| Q2 24 | $177.3M | $318.5M |
总债务SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.6B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.1B | ||
| Q2 24 | — | $6.1B |
股东权益SFMSWK
| Q1 26 | $1.4B | — | ||
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $9.0B | ||
| Q2 25 | $1.4B | $9.1B | ||
| Q1 25 | $1.3B | $8.8B | ||
| Q4 24 | $1.3B | $8.7B | ||
| Q3 24 | $1.3B | $8.9B | ||
| Q2 24 | $1.3B | $8.7B |
总资产SFMSWK
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.2B | — | ||
| Q3 25 | $4.0B | $21.8B | ||
| Q2 25 | $3.8B | $22.5B | ||
| Q1 25 | $3.7B | $22.5B | ||
| Q4 24 | $3.6B | $21.8B | ||
| Q3 24 | $3.6B | $22.5B | ||
| Q2 24 | $3.4B | $22.5B |
负债/权益比SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.59× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | 0.70× | ||
| Q3 24 | — | 0.69× | ||
| Q2 24 | — | 0.70× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $221.2M |
| 自由现金流经营现金流 - 资本支出 | — | $155.3M |
| 自由现金流率自由现金流/营收 | — | 4.1% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | 4.30× |
| 过去12个月自由现金流最近4个季度 | — | $369.6M |
8季度趋势，按日历期对齐
经营现金流SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | $138.5M | — | ||
| Q3 25 | $167.1M | $221.2M | ||
| Q2 25 | $111.2M | $214.3M | ||
| Q1 25 | $299.1M | $-420.0M | ||
| Q4 24 | $124.9M | $679.1M | ||
| Q3 24 | $209.1M | $285.8M | ||
| Q2 24 | $91.6M | $573.0M |
自由现金流SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | $66.3M | — | ||
| Q3 25 | $111.4M | $155.3M | ||
| Q2 25 | $50.4M | $134.7M | ||
| Q1 25 | $239.6M | $-485.0M | ||
| Q4 24 | $56.2M | $564.6M | ||
| Q3 24 | $156.3M | $199.3M | ||
| Q2 24 | $33.9M | $485.8M |
自由现金流率SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | 3.1% | — | ||
| Q3 25 | 5.1% | 4.1% | ||
| Q2 25 | 2.3% | 3.4% | ||
| Q1 25 | 10.7% | -13.0% | ||
| Q4 24 | 2.8% | 15.2% | ||
| Q3 24 | 8.0% | 5.3% | ||
| Q2 24 | 1.8% | 12.1% |
资本支出强度SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.5% | 1.8% | ||
| Q2 25 | 2.7% | 2.0% | ||
| Q1 25 | 2.7% | 1.7% | ||
| Q4 24 | 3.4% | 3.1% | ||
| Q3 24 | 2.7% | 2.3% | ||
| Q2 24 | 3.0% | 2.2% |
现金转化率SFMSWK
| Q1 26 | — | — | ||
| Q4 25 | 1.54× | — | ||
| Q3 25 | 1.39× | 4.30× | ||
| Q2 25 | 0.83× | 2.10× | ||
| Q1 25 | 1.66× | -4.65× | ||
| Q4 24 | 1.57× | 3.48× | ||
| Q3 24 | 2.28× | 3.14× | ||
| Q2 24 | 0.96× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SFM
暂无分部数据
SWK
| Tools And Outdoor Segment | $3.3B | 87% |
| Engineered Fastening Segment | $500.5M | 13% |
