vs
宣伟（SHW）与Truist Financial（TFC）财务数据对比。点击上方公司名可切换其他公司
宣伟的季度营收约是Truist Financial的1.5倍（$5.7B vs $3.7B），Truist Financial净利率更高（36.6% vs 9.4%，领先27.2%），宣伟同比增速更快（6.8% vs 3.1%），过去两年Truist Financial的营收复合增速更高（4.8% vs -4.9%）
宣伟是总部位于美国俄亥俄州克利夫兰的涂料企业，主要从事涂料、地坪覆盖材料及相关产品的生产、分销与销售业务，业务覆盖全球超过120个国家，截至2024年按营收计为全球规模最大的涂料企业。
Truist Financial是美国银行控股公司，总部位于北卡罗来纳州夏洛特，2019年12月由BB&T与SunTrust合并组建。旗下银行在15个州及华盛顿特区共运营1928家网点，提供零售、商业、投资银行、证券经纪、资产管理、抵押贷款、保险等多元金融产品服务，为美国第十大银行，总资产达5230亿美元。
SHW vs TFC — 直观对比
营收规模更大
SHW
是对方的1.5倍
$3.7B
营收增速更快
SHW
高出3.7%
3.1%
净利率更高
TFC
高出27.2%
9.4%
两年增速更快
TFC
近两年复合增速
-4.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $5.7B | $3.7B |
| 净利润 | $534.7M | $1.4B |
| 毛利率 | 49.1% | — |
| 营业利润率 | — | 42.3% |
| 净利率 | 9.4% | 36.6% |
| 营收同比 | 6.8% | 3.1% |
| 净利润同比 | 6.1% | 6.1% |
| 每股收益（稀释后） | $2.15 | $1.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SHWTFC
| Q1 26 | $5.7B | — | ||
| Q4 25 | $5.6B | $3.7B | ||
| Q3 25 | $6.4B | $3.6B | ||
| Q2 25 | $6.3B | $3.6B | ||
| Q1 25 | $5.3B | $3.5B | ||
| Q4 24 | $5.3B | $3.6B | ||
| Q3 24 | $6.2B | $3.6B | ||
| Q2 24 | $6.3B | $3.5B |
净利润SHWTFC
| Q1 26 | $534.7M | — | ||
| Q4 25 | $476.8M | $1.4B | ||
| Q3 25 | $833.1M | $1.5B | ||
| Q2 25 | $754.7M | $1.2B | ||
| Q1 25 | $503.9M | $1.3B | ||
| Q4 24 | $480.1M | $1.3B | ||
| Q3 24 | $806.2M | $1.4B | ||
| Q2 24 | $889.9M | $922.0M |
毛利率SHWTFC
| Q1 26 | 49.1% | — | ||
| Q4 25 | 48.5% | — | ||
| Q3 25 | 49.2% | — | ||
| Q2 25 | 49.4% | — | ||
| Q1 25 | 48.2% | — | ||
| Q4 24 | 48.6% | — | ||
| Q3 24 | 49.1% | — | ||
| Q2 24 | 48.8% | — |
营业利润率SHWTFC
| Q1 26 | — | — | ||
| Q4 25 | 11.4% | 42.3% | ||
| Q3 25 | 16.7% | 47.9% | ||
| Q2 25 | 15.6% | 42.2% | ||
| Q1 25 | 12.3% | 43.8% | ||
| Q4 24 | 11.6% | 43.3% | ||
| Q3 24 | 21.4% | 47.5% | ||
| Q2 24 | 22.5% | -148.3% |
净利率SHWTFC
| Q1 26 | 9.4% | — | ||
| Q4 25 | 8.5% | 36.6% | ||
| Q3 25 | 13.1% | 40.0% | ||
| Q2 25 | 12.0% | 34.6% | ||
| Q1 25 | 9.5% | 36.0% | ||
| Q4 24 | 9.1% | 35.5% | ||
| Q3 24 | 13.1% | 40.0% | ||
| Q2 24 | 14.2% | 26.1% |
每股收益（稀释后）SHWTFC
| Q1 26 | $2.15 | — | ||
| Q4 25 | $1.91 | $1.01 | ||
| Q3 25 | $3.35 | $1.04 | ||
| Q2 25 | $3.00 | $0.90 | ||
| Q1 25 | $2.00 | $0.87 | ||
| Q4 24 | $1.90 | $0.94 | ||
| Q3 24 | $3.18 | $0.99 | ||
| Q2 24 | $3.50 | $0.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $216.9K | — |
| 总债务越低越好 | $11.7M | $42.0B |
| 股东权益账面价值 | $4.4M | $65.2B |
| 总资产 | $26.4M | $547.5B |
| 负债/权益比越低杠杆越低 | 2.64× | 0.64× |
8季度趋势，按日历期对齐
现金及短期投资SHWTFC
| Q1 26 | $216.9K | — | ||
| Q4 25 | $207.2M | — | ||
| Q3 25 | $241.5M | — | ||
| Q2 25 | $269.8M | — | ||
| Q1 25 | $199.8M | — | ||
| Q4 24 | $210.4M | — | ||
| Q3 24 | $238.2M | — | ||
| Q2 24 | $200.0M | — |
总债务SHWTFC
| Q1 26 | $11.7M | — | ||
| Q4 25 | $9.7B | $42.0B | ||
| Q3 25 | $9.7B | $41.7B | ||
| Q2 25 | $9.0B | $44.4B | ||
| Q1 25 | $9.0B | $32.0B | ||
| Q4 24 | $9.2B | $35.0B | ||
| Q3 24 | $9.2B | $36.8B | ||
| Q2 24 | $9.0B | $34.6B |
股东权益SHWTFC
| Q1 26 | $4.4M | — | ||
| Q4 25 | $4.6B | $65.2B | ||
| Q3 25 | $4.4B | $65.6B | ||
| Q2 25 | $4.4B | $64.8B | ||
| Q1 25 | $4.1B | $64.6B | ||
| Q4 24 | $4.1B | $63.7B | ||
| Q3 24 | $4.2B | $65.7B | ||
| Q2 24 | $3.8B | $63.8B |
总资产SHWTFC
| Q1 26 | $26.4M | — | ||
| Q4 25 | $25.9B | $547.5B | ||
| Q3 25 | $26.2B | $543.9B | ||
| Q2 25 | $25.4B | $543.8B | ||
| Q1 25 | $24.6B | $535.9B | ||
| Q4 24 | $23.6B | $531.2B | ||
| Q3 24 | $24.0B | $523.4B | ||
| Q2 24 | $23.7B | $519.9B |
负债/权益比SHWTFC
| Q1 26 | 2.64× | — | ||
| Q4 25 | 2.10× | 0.64× | ||
| Q3 25 | 2.18× | 0.64× | ||
| Q2 25 | 2.04× | 0.69× | ||
| Q1 25 | 2.17× | 0.50× | ||
| Q4 24 | 2.28× | 0.55× | ||
| Q3 24 | 2.22× | 0.56× | ||
| Q2 24 | 2.39× | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $2.6B |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | 1.91× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流SHWTFC
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | $2.6B | ||
| Q3 25 | $1.3B | $1.5B | ||
| Q2 25 | $1.1B | $914.0M | ||
| Q1 25 | $-61.1M | $746.0M | ||
| Q4 24 | $934.5M | $775.0M | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.2B | $845.0M |
自由现金流SHWTFC
| Q1 26 | — | — | ||
| Q4 25 | $862.1M | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $931.1M | — | ||
| Q1 25 | $-250.4M | — | ||
| Q4 24 | $634.5M | — | ||
| Q3 24 | $839.4M | — | ||
| Q2 24 | $952.0M | — |
自由现金流率SHWTFC
| Q1 26 | — | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 17.5% | — | ||
| Q2 25 | 14.7% | — | ||
| Q1 25 | -4.7% | — | ||
| Q4 24 | 12.0% | — | ||
| Q3 24 | 13.6% | — | ||
| Q2 24 | 15.2% | — |
资本支出强度SHWTFC
| Q1 26 | 2.4% | — | ||
| Q4 25 | 4.1% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 5.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | 4.0% | — |
现金转化率SHWTFC
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 1.91× | ||
| Q3 25 | 1.57× | 1.03× | ||
| Q2 25 | 1.47× | 0.74× | ||
| Q1 25 | -0.12× | 0.59× | ||
| Q4 24 | 1.95× | 0.61× | ||
| Q3 24 | 1.33× | 1.06× | ||
| Q2 24 | 1.35× | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
