vs
Sintx Technologies, Inc.（SINT）与Safe Pro Group Inc.（SPAI）财务数据对比。点击上方公司名可切换其他公司
Sintx Technologies, Inc.的季度营收约是Safe Pro Group Inc.的1.3倍（$290.0K vs $227.7K），Sintx Technologies, Inc.净利率更高（-763.8% vs -1507.6%，领先743.8%），Sintx Technologies, Inc.自由现金流更多（$-2.4M vs $-2.7M）
Sintx Technologies, Inc.是一家先进材料企业，专注于研发及生产高性能氮化硅与其他特种陶瓷产品，服务医疗植入部件、航空航天、国防、工业耐磨组件、电动汽车等核心领域，市场覆盖北美、欧洲及亚太地区。
SINT vs SPAI — 直观对比
营收规模更大
SINT
是对方的1.3倍
$227.7K
净利率更高
SINT
高出743.8%
-1507.6%
自由现金流更多
SINT
多$303.5K
$-2.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $290.0K | $227.7K |
| 净利润 | $-2.2M | $-3.4M |
| 毛利率 | 64.8% | 33.1% |
| 营业利润率 | -799.3% | -1936.2% |
| 净利率 | -763.8% | -1507.6% |
| 营收同比 | -46.5% | — |
| 净利润同比 | -30.7% | — |
| 每股收益（稀释后） | $-0.50 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SINTSPAI
| Q4 25 | $290.0K | $227.7K | ||
| Q3 25 | $208.0K | $101.4K | ||
| Q2 25 | $151.0K | $92.8K | ||
| Q1 25 | $369.0K | $184.8K | ||
| Q4 24 | $542.0K | — | ||
| Q3 24 | $799.0K | $330.8K | ||
| Q2 24 | $859.0K | $643.0K | ||
| Q1 24 | $687.0K | — |
净利润SINTSPAI
| Q4 25 | $-2.2M | $-3.4M | ||
| Q3 25 | $-3.5M | $-5.0M | ||
| Q2 25 | $-2.3M | $-1.9M | ||
| Q1 25 | $-2.3M | $-4.0M | ||
| Q4 24 | $-1.7M | — | ||
| Q3 24 | $-6.2M | $-3.7M | ||
| Q2 24 | $-2.2M | $-1.2M | ||
| Q1 24 | $-886.0K | — |
毛利率SINTSPAI
| Q4 25 | 64.8% | 33.1% | ||
| Q3 25 | 44.7% | 33.1% | ||
| Q2 25 | 37.7% | 34.0% | ||
| Q1 25 | 33.3% | 33.3% | ||
| Q4 24 | 71.6% | — | ||
| Q3 24 | 73.7% | 40.6% | ||
| Q2 24 | 73.9% | 28.7% | ||
| Q1 24 | 67.5% | — |
营业利润率SINTSPAI
| Q4 25 | -799.3% | -1936.2% | ||
| Q3 25 | -1613.0% | -4148.6% | ||
| Q2 25 | -1764.9% | -2073.6% | ||
| Q1 25 | -645.8% | -2167.6% | ||
| Q4 24 | -319.6% | — | ||
| Q3 24 | -802.0% | -1070.9% | ||
| Q2 24 | -315.5% | -174.6% | ||
| Q1 24 | -465.4% | — |
净利率SINTSPAI
| Q4 25 | -763.8% | -1507.6% | ||
| Q3 25 | -1701.4% | -4940.1% | ||
| Q2 25 | -1535.1% | -2064.1% | ||
| Q1 25 | -621.1% | -2145.5% | ||
| Q4 24 | -312.7% | — | ||
| Q3 24 | -780.9% | -1114.3% | ||
| Q2 24 | -256.6% | -188.9% | ||
| Q1 24 | -129.0% | — |
每股收益（稀释后）SINTSPAI
| Q4 25 | $-0.50 | $-0.16 | ||
| Q3 25 | $-3.46 | $-0.29 | ||
| Q2 25 | $-0.91 | $-0.13 | ||
| Q1 25 | $-1.29 | $-0.27 | ||
| Q4 24 | $17.04 | — | ||
| Q3 24 | $-6.96 | $-0.34 | ||
| Q2 24 | $-3.61 | $-0.14 | ||
| Q1 24 | $-21.66 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.1M | — |
| 总债务越低越好 | — | $146.0K |
| 股东权益账面价值 | $2.9M | $17.7M |
| 总资产 | $9.5M | $19.1M |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资SINTSPAI
| Q4 25 | $4.1M | — | ||
| Q3 25 | $6.3M | — | ||
| Q2 25 | $4.3M | — | ||
| Q1 25 | $6.5M | — | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $4.8M | — | ||
| Q2 24 | $4.6M | — | ||
| Q1 24 | $5.8M | — |
总债务SINTSPAI
| Q4 25 | — | $146.0K | ||
| Q3 25 | — | $146.0K | ||
| Q2 25 | — | $146.0K | ||
| Q1 25 | — | $146.0K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $146.0K | ||
| Q2 24 | — | $256.0K | ||
| Q1 24 | — | — |
股东权益SINTSPAI
| Q4 25 | $2.9M | $17.7M | ||
| Q3 25 | $4.1M | $8.4M | ||
| Q2 25 | $4.0M | $2.6M | ||
| Q1 25 | $6.1M | $2.6M | ||
| Q4 24 | $3.9M | — | ||
| Q3 24 | $5.6M | $4.2M | ||
| Q2 24 | $8.8M | $531.4K | ||
| Q1 24 | $9.9M | — |
总资产SINTSPAI
| Q4 25 | $9.5M | $19.1M | ||
| Q3 25 | $11.4M | $9.7M | ||
| Q2 25 | $9.2M | $3.5M | ||
| Q1 25 | $11.4M | $3.7M | ||
| Q4 24 | $9.4M | — | ||
| Q3 24 | $11.3M | $5.5M | ||
| Q2 24 | $15.3M | $3.0M | ||
| Q1 24 | $17.6M | — |
负债/权益比SINTSPAI
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | 0.06× | ||
| Q1 25 | — | 0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.03× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.3M | $-2.7M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $-2.7M |
| 自由现金流率自由现金流/营收 | -822.8% | -1181.2% |
| 资本支出强度资本支出/营收 | 14.5% | 10.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-6.3M |
8季度趋势，按日历期对齐
经营现金流SINTSPAI
| Q4 25 | $-2.3M | $-2.7M | ||
| Q3 25 | $-2.5M | $-1.6M | ||
| Q2 25 | $-2.4M | $-1.0M | ||
| Q1 25 | $-1.3M | $-941.8K | ||
| Q4 24 | $-1.1M | — | ||
| Q3 24 | $-2.6M | $-1.9M | ||
| Q2 24 | $-2.2M | — | ||
| Q1 24 | $-2.7M | — |
自由现金流SINTSPAI
| Q4 25 | $-2.4M | $-2.7M | ||
| Q3 25 | $-2.6M | $-1.6M | ||
| Q2 25 | — | $-1.0M | ||
| Q1 25 | $-1.4M | $-960.0K | ||
| Q4 24 | $-1.3M | — | ||
| Q3 24 | $-2.6M | $-1.9M | ||
| Q2 24 | $-2.6M | — | ||
| Q1 24 | $-2.9M | — |
自由现金流率SINTSPAI
| Q4 25 | -822.8% | -1181.2% | ||
| Q3 25 | -1250.5% | -1579.6% | ||
| Q2 25 | — | -1092.7% | ||
| Q1 25 | -368.6% | -519.5% | ||
| Q4 24 | -234.3% | — | ||
| Q3 24 | -323.0% | -577.0% | ||
| Q2 24 | -299.7% | — | ||
| Q1 24 | -423.1% | — |
资本支出强度SINTSPAI
| Q4 25 | 14.5% | 10.0% | ||
| Q3 25 | 40.4% | 4.9% | ||
| Q2 25 | 0.0% | 3.0% | ||
| Q1 25 | 16.0% | 9.9% | ||
| Q4 24 | 26.9% | — | ||
| Q3 24 | 1.4% | 0.9% | ||
| Q2 24 | 41.8% | — | ||
| Q1 24 | 25.3% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
