vs
芯科实验室（SLAB）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是芯科实验室的1.2倍（$257.2M vs $208.2M），过去两年芯科实验室的营收复合增速更高（39.9% vs 31.9%）
芯科实验室（Silicon Labs）是一家全球无晶圆厂科技企业，专注于设计、生产半导体及其他硅基器件并提供配套软件，产品与方案面向全球物联网基础设施领域的电子设计工程师及制造商供应。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
SLAB vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.2倍
$208.2M
两年增速更快
SLAB
近两年复合增速
31.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $208.2M | $257.2M |
| 净利润 | — | $88.6M |
| 毛利率 | 63.4% | — |
| 营业利润率 | -1.6% | — |
| 净利率 | — | 34.5% |
| 营收同比 | 25.2% | — |
| 净利润同比 | — | 54.4% |
| 每股收益（稀释后） | $-0.07 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SLABWSBC
| Q1 26 | $208.2M | $257.2M | ||
| Q4 25 | $206.0M | $265.6M | ||
| Q3 25 | $192.8M | $261.6M | ||
| Q2 25 | $177.7M | $260.7M | ||
| Q1 25 | — | $193.2M | ||
| Q4 24 | $166.2M | $162.9M | ||
| Q3 24 | $166.4M | $150.8M | ||
| Q2 24 | $145.4M | $147.9M |
净利润SLABWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $-9.9M | $91.1M | ||
| Q3 25 | $-21.8M | $83.6M | ||
| Q2 25 | — | $57.4M | ||
| Q1 25 | — | $-9.0M | ||
| Q4 24 | — | $49.6M | ||
| Q3 24 | $-28.5M | $37.3M | ||
| Q2 24 | $-82.2M | $28.9M |
毛利率SLABWSBC
| Q1 26 | 63.4% | — | ||
| Q4 25 | 57.8% | — | ||
| Q3 25 | 56.1% | — | ||
| Q2 25 | 55.0% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 54.3% | — | ||
| Q3 24 | 54.3% | — | ||
| Q2 24 | 52.7% | — |
营业利润率SLABWSBC
| Q1 26 | -1.6% | — | ||
| Q4 25 | -6.0% | 43.2% | ||
| Q3 25 | -11.9% | 39.5% | ||
| Q2 25 | -18.1% | 27.2% | ||
| Q1 25 | — | -5.0% | ||
| Q4 24 | -17.2% | 38.0% | ||
| Q3 24 | -17.9% | 29.7% | ||
| Q2 24 | -33.0% | 23.7% |
净利率SLABWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | -4.8% | 34.3% | ||
| Q3 25 | -11.3% | 31.9% | ||
| Q2 25 | — | 22.0% | ||
| Q1 25 | — | -4.7% | ||
| Q4 24 | — | 30.5% | ||
| Q3 24 | -17.1% | 24.7% | ||
| Q2 24 | -56.5% | 19.5% |
每股收益（稀释后）SLABWSBC
| Q1 26 | $-0.07 | $0.88 | ||
| Q4 25 | $-0.30 | $0.97 | ||
| Q3 25 | $-0.67 | $0.84 | ||
| Q2 25 | $-0.94 | $0.57 | ||
| Q1 25 | — | $-0.15 | ||
| Q4 24 | $-0.72 | $0.72 | ||
| Q3 24 | $-0.88 | $0.54 | ||
| Q2 24 | $-2.56 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $443.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $4.1B |
| 总资产 | $1.3B | $27.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SLABWSBC
| Q1 26 | $443.6M | — | ||
| Q4 25 | $439.0M | $956.1M | ||
| Q3 25 | $415.5M | $1.0B | ||
| Q2 25 | $424.8M | $1.2B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | $382.2M | $568.1M | ||
| Q3 24 | $369.7M | $620.9M | ||
| Q2 24 | $339.2M | $486.8M |
股东权益SLABWSBC
| Q1 26 | $1.1B | $4.1B | ||
| Q4 25 | $1.1B | $4.0B | ||
| Q3 25 | $1.1B | $4.1B | ||
| Q2 25 | $1.1B | $3.8B | ||
| Q1 25 | — | $3.8B | ||
| Q4 24 | $1.1B | $2.8B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | $1.1B | $2.5B |
总资产SLABWSBC
| Q1 26 | $1.3B | $27.5B | ||
| Q4 25 | $1.3B | $27.7B | ||
| Q3 25 | $1.2B | $27.5B | ||
| Q2 25 | $1.2B | $27.6B | ||
| Q1 25 | — | $27.4B | ||
| Q4 24 | $1.2B | $18.7B | ||
| Q3 24 | $1.2B | $18.5B | ||
| Q2 24 | $1.2B | $18.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.3M | — |
| 自由现金流经营现金流 - 资本支出 | $-1.6M | — |
| 自由现金流率自由现金流/营收 | -0.8% | — |
| 资本支出强度资本支出/营收 | 4.8% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $65.8M | — |
8季度趋势，按日历期对齐
经营现金流SLABWSBC
| Q1 26 | $8.3M | — | ||
| Q4 25 | $34.3M | $290.4M | ||
| Q3 25 | $4.9M | $116.9M | ||
| Q2 25 | $48.1M | $105.0M | ||
| Q1 25 | — | $-26.4M | ||
| Q4 24 | $10.1M | $211.0M | ||
| Q3 24 | $31.6M | $60.7M | ||
| Q2 24 | $16.1M | $18.2M |
自由现金流SLABWSBC
| Q1 26 | $-1.6M | — | ||
| Q4 25 | $27.9M | $280.0M | ||
| Q3 25 | $-3.8M | $114.9M | ||
| Q2 25 | $43.3M | $98.3M | ||
| Q1 25 | — | $-30.7M | ||
| Q4 24 | $6.2M | $200.7M | ||
| Q3 24 | $29.4M | $56.9M | ||
| Q2 24 | $12.6M | $17.3M |
自由现金流率SLABWSBC
| Q1 26 | -0.8% | — | ||
| Q4 25 | 13.6% | 105.4% | ||
| Q3 25 | -2.0% | 43.9% | ||
| Q2 25 | 24.4% | 37.7% | ||
| Q1 25 | — | -15.9% | ||
| Q4 24 | 3.7% | 123.2% | ||
| Q3 24 | 17.7% | 37.7% | ||
| Q2 24 | 8.7% | 11.7% |
资本支出强度SLABWSBC
| Q1 26 | 4.8% | — | ||
| Q4 25 | 3.1% | 3.9% | ||
| Q3 25 | 4.5% | 0.8% | ||
| Q2 25 | 2.7% | 2.6% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | 2.4% | 6.3% | ||
| Q3 24 | 1.3% | 2.5% | ||
| Q2 24 | 2.4% | 0.6% |
现金转化率SLABWSBC
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 1.40× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.25× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SLAB
| Sales Channel Through Intermediary | $157.5M | 76% |
| Sales Channel Directly To Consumer | $50.7M | 24% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
