vs
SSR MINING INC.（SSRM）与EXPRO GROUP HOLDINGS N.V.（XPRO）财务数据对比。点击上方公司名可切换其他公司
SSR MINING INC.的季度营收约是EXPRO GROUP HOLDINGS N.V.的1.4倍（$521.7M vs $367.6M），SSR MINING INC.同比增速更快（61.4% vs -6.0%），SSR MINING INC.自由现金流更多（$106.4M vs $23.2M），过去两年SSR MINING INC.的营收复合增速更高（50.5% vs -11.5%）
SSR Mining Inc.（前身为白银标准资源公司）总部位于美国科罗拉多州丹佛，主营金、银、铜、铅、锌矿产开采，拥有阿根廷最大的银矿，同时在美洲全境及土耳其开展矿产勘探业务。2020年与阿拉瑟黄金合并后迁至丹佛，现任总裁兼首席执行官为罗德尼·P·安塔尔。
Expro是一家能源服务提供商，总部位于美国得克萨斯州休斯敦，主要为油气等能源领域的客户提供相关技术服务与解决方案，业务覆盖全球多个主要能源产区，助力行业实现高效、安全的开发运营。
SSRM vs XPRO — 直观对比
营收规模更大
SSRM
是对方的1.4倍
$367.6M
营收增速更快
SSRM
高出67.4%
-6.0%
自由现金流更多
SSRM
多$83.2M
$23.2M
两年增速更快
SSRM
近两年复合增速
-11.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $521.7M | $367.6M |
| 净利润 | $181.5M | — |
| 毛利率 | — | 6.7% |
| 营业利润率 | 38.8% | 0.0% |
| 净利率 | 34.8% | — |
| 营收同比 | 61.4% | -6.0% |
| 净利润同比 | 3166.6% | — |
| 每股收益（稀释后） | $0.84 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SSRMXPRO
| Q1 26 | — | $367.6M | ||
| Q4 25 | $521.7M | $382.1M | ||
| Q3 25 | $385.8M | $411.4M | ||
| Q2 25 | $405.5M | $422.7M | ||
| Q1 25 | $316.6M | $390.9M | ||
| Q4 24 | $323.2M | $436.8M | ||
| Q3 24 | $257.4M | $422.8M | ||
| Q2 24 | $184.8M | $469.6M |
净利润SSRMXPRO
| Q1 26 | — | — | ||
| Q4 25 | $181.5M | $5.8M | ||
| Q3 25 | $65.4M | $14.0M | ||
| Q2 25 | $90.1M | $18.0M | ||
| Q1 25 | $58.8M | $13.9M | ||
| Q4 24 | $5.6M | $23.0M | ||
| Q3 24 | $10.6M | $16.3M | ||
| Q2 24 | $9.7M | $15.3M |
毛利率SSRMXPRO
| Q1 26 | — | 6.7% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率SSRMXPRO
| Q1 26 | — | 0.0% | ||
| Q4 25 | 38.8% | 3.1% | ||
| Q3 25 | 21.6% | 6.4% | ||
| Q2 25 | 26.9% | 7.7% | ||
| Q1 25 | 21.1% | 2.6% | ||
| Q4 24 | 10.6% | 7.3% | ||
| Q3 24 | 3.5% | 6.2% | ||
| Q2 24 | 5.8% | 5.9% |
净利率SSRMXPRO
| Q1 26 | — | — | ||
| Q4 25 | 34.8% | 1.5% | ||
| Q3 25 | 17.0% | 3.4% | ||
| Q2 25 | 22.2% | 4.3% | ||
| Q1 25 | 18.6% | 3.6% | ||
| Q4 24 | 1.7% | 5.3% | ||
| Q3 24 | 4.1% | 3.8% | ||
| Q2 24 | 5.2% | 3.3% |
每股收益（稀释后）SSRMXPRO
| Q1 26 | — | $0.05 | ||
| Q4 25 | $0.84 | $0.05 | ||
| Q3 25 | $0.31 | $0.12 | ||
| Q2 25 | $0.42 | $0.16 | ||
| Q1 25 | $0.28 | $0.12 | ||
| Q4 24 | $0.03 | $0.20 | ||
| Q3 24 | $0.05 | $0.14 | ||
| Q2 24 | $0.05 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $575.6M | $170.7M |
| 总债务越低越好 | — | $79.1M |
| 股东权益账面价值 | $3.5B | $1.5B |
| 总资产 | $6.1B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.05× |
8季度趋势，按日历期对齐
现金及短期投资SSRMXPRO
| Q1 26 | — | $170.7M | ||
| Q4 25 | $575.6M | $196.1M | ||
| Q3 25 | $445.4M | $197.9M | ||
| Q2 25 | $438.5M | $206.8M | ||
| Q1 25 | $341.3M | $179.3M | ||
| Q4 24 | $417.3M | $183.0M | ||
| Q3 24 | $365.8M | $165.7M | ||
| Q2 24 | $384.4M | $133.5M |
总债务SSRMXPRO
| Q1 26 | — | $79.1M | ||
| Q4 25 | — | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | $228.6M | $121.1M | ||
| Q3 24 | $228.3M | $121.1M | ||
| Q2 24 | $228.0M | $121.1M |
股东权益SSRMXPRO
| Q1 26 | — | $1.5B | ||
| Q4 25 | $3.5B | $1.5B | ||
| Q3 25 | $3.3B | $1.5B | ||
| Q2 25 | $3.3B | $1.5B | ||
| Q1 25 | $3.2B | $1.5B | ||
| Q4 24 | $3.1B | $1.5B | ||
| Q3 24 | $3.1B | $1.5B | ||
| Q2 24 | $3.1B | $1.5B |
总资产SSRMXPRO
| Q1 26 | — | $2.2B | ||
| Q4 25 | $6.1B | $2.3B | ||
| Q3 25 | $5.9B | $2.3B | ||
| Q2 25 | $5.8B | $2.3B | ||
| Q1 25 | $5.6B | $2.3B | ||
| Q4 24 | $5.2B | $2.3B | ||
| Q3 24 | $5.1B | $2.3B | ||
| Q2 24 | $5.2B | $2.3B |
负债/权益比SSRMXPRO
| Q1 26 | — | 0.05× | ||
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | 0.07× | 0.08× | ||
| Q3 24 | 0.07× | 0.08× | ||
| Q2 24 | 0.07× | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $172.1M | $25.3M |
| 自由现金流经营现金流 - 资本支出 | $106.4M | $23.2M |
| 自由现金流率自由现金流/营收 | 20.4% | 6.3% |
| 资本支出强度资本支出/营收 | 12.6% | 1.2% |
| 现金转化率经营现金流/净利润 | 0.95× | — |
| 过去12个月自由现金流最近4个季度 | $241.6M | $112.6M |
8季度趋势，按日历期对齐
经营现金流SSRMXPRO
| Q1 26 | — | $25.3M | ||
| Q4 25 | $172.1M | $57.1M | ||
| Q3 25 | $57.2M | $63.2M | ||
| Q2 25 | $157.8M | $48.4M | ||
| Q1 25 | $84.8M | $41.5M | ||
| Q4 24 | $95.0M | $97.4M | ||
| Q3 24 | $-1.3M | $55.3M | ||
| Q2 24 | $-78.1M | $-13.2M |
自由现金流SSRMXPRO
| Q1 26 | — | $23.2M | ||
| Q4 25 | $106.4M | $23.2M | ||
| Q3 25 | $-2.4M | $39.0M | ||
| Q2 25 | $98.4M | $27.2M | ||
| Q1 25 | $39.3M | $8.4M | ||
| Q4 24 | $56.4M | $53.0M | ||
| Q3 24 | $-34.1M | $23.3M | ||
| Q2 24 | $-116.3M | $-49.5M |
自由现金流率SSRMXPRO
| Q1 26 | — | 6.3% | ||
| Q4 25 | 20.4% | 6.1% | ||
| Q3 25 | -0.6% | 9.5% | ||
| Q2 25 | 24.3% | 6.4% | ||
| Q1 25 | 12.4% | 2.1% | ||
| Q4 24 | 17.5% | 12.1% | ||
| Q3 24 | -13.2% | 5.5% | ||
| Q2 24 | -62.9% | -10.5% |
资本支出强度SSRMXPRO
| Q1 26 | — | 1.2% | ||
| Q4 25 | 12.6% | 8.9% | ||
| Q3 25 | 15.4% | 5.9% | ||
| Q2 25 | 14.7% | 5.0% | ||
| Q1 25 | 14.4% | 8.5% | ||
| Q4 24 | 11.9% | 10.2% | ||
| Q3 24 | 12.7% | 7.6% | ||
| Q2 24 | 20.7% | 7.7% |
现金转化率SSRMXPRO
| Q1 26 | — | — | ||
| Q4 25 | 0.95× | 9.89× | ||
| Q3 25 | 0.87× | 4.52× | ||
| Q2 25 | 1.75× | 2.69× | ||
| Q1 25 | 1.44× | 2.98× | ||
| Q4 24 | 17.10× | 4.23× | ||
| Q3 24 | -0.13× | 3.40× | ||
| Q2 24 | -8.06× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SSRM
| Gold | $369.3M | 71% |
| Concentrate Sales | $124.4M | 24% |
| Other | $19.1M | 4% |
| Lead | $9.0M | 2% |
XPRO
暂无分部数据
