vs
史密斯威森（SWBI）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
史密斯威森的季度营收约是null的1.2倍（$124.7M vs $100.0M），史密斯威森净利率更高（1.5% vs -7.0%，领先8.6%），null同比增速更快（14.5% vs -3.9%），史密斯威森自由现金流更多（$16.3M vs $14.1M），过去两年史密斯威森的营收复合增速更高（-4.8% vs -4.9%）
史密斯韦森品牌公司是总部位于美国田纳西州玛丽维尔的美国枪械制造商，是美国历史悠久的知名枪械生产企业，在民用和执法枪械领域拥有较高的市场知名度。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
SWBI vs SWIM — 直观对比
营收规模更大
SWBI
是对方的1.2倍
$100.0M
营收增速更快
SWIM
高出18.4%
-3.9%
净利率更高
SWBI
高出8.6%
-7.0%
自由现金流更多
SWBI
多$2.2M
$14.1M
两年增速更快
SWBI
近两年复合增速
-4.9%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $124.7M | $100.0M |
| 净利润 | $1.9M | $-7.0M |
| 毛利率 | 24.3% | 28.0% |
| 营业利润率 | 3.3% | -10.7% |
| 净利率 | 1.5% | -7.0% |
| 营收同比 | -3.9% | 14.5% |
| 净利润同比 | -53.6% | 76.0% |
| 每股收益（稀释后） | $0.04 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWBISWIM
| Q4 25 | $124.7M | $100.0M | ||
| Q3 25 | $85.1M | $161.9M | ||
| Q2 25 | $140.8M | $172.6M | ||
| Q1 25 | $115.9M | $111.4M | ||
| Q4 24 | $129.7M | $87.3M | ||
| Q3 24 | $88.3M | $150.5M | ||
| Q2 24 | $159.1M | $160.1M | ||
| Q1 24 | $137.5M | $110.6M |
净利润SWBISWIM
| Q4 25 | $1.9M | $-7.0M | ||
| Q3 25 | $-3.4M | $8.1M | ||
| Q2 25 | $8.6M | $16.0M | ||
| Q1 25 | $2.1M | $-6.0M | ||
| Q4 24 | $4.5M | $-29.2M | ||
| Q3 24 | $-1.9M | $5.9M | ||
| Q2 24 | $27.9M | $13.3M | ||
| Q1 24 | $7.9M | $-7.9M |
毛利率SWBISWIM
| Q4 25 | 24.3% | 28.0% | ||
| Q3 25 | 25.9% | 35.4% | ||
| Q2 25 | 28.8% | 37.1% | ||
| Q1 25 | 24.1% | 29.5% | ||
| Q4 24 | 26.6% | 24.6% | ||
| Q3 24 | 27.4% | 32.4% | ||
| Q2 24 | 35.5% | 33.1% | ||
| Q1 24 | 28.7% | 27.7% |
营业利润率SWBISWIM
| Q4 25 | 3.3% | -10.7% | ||
| Q3 25 | -3.5% | 13.3% | ||
| Q2 25 | 9.3% | 14.3% | ||
| Q1 25 | 4.1% | -4.4% | ||
| Q4 24 | 5.8% | -14.9% | ||
| Q3 24 | -1.7% | 8.9% | ||
| Q2 24 | 17.4% | 12.5% | ||
| Q1 24 | 8.2% | -1.9% |
净利率SWBISWIM
| Q4 25 | 1.5% | -7.0% | ||
| Q3 25 | -4.0% | 5.0% | ||
| Q2 25 | 6.1% | 9.3% | ||
| Q1 25 | 1.8% | -5.4% | ||
| Q4 24 | 3.5% | -33.4% | ||
| Q3 24 | -2.1% | 3.9% | ||
| Q2 24 | 17.5% | 8.3% | ||
| Q1 24 | 5.7% | -7.1% |
每股收益（稀释后）SWBISWIM
| Q4 25 | $0.04 | $-0.06 | ||
| Q3 25 | $-0.08 | $0.07 | ||
| Q2 25 | $0.19 | $0.13 | ||
| Q1 25 | $0.05 | $-0.05 | ||
| Q4 24 | $0.10 | $-0.24 | ||
| Q3 24 | $-0.04 | $0.05 | ||
| Q2 24 | $0.60 | $0.11 | ||
| Q1 24 | $0.17 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $22.4M | — |
| 总债务越低越好 | — | $279.8M |
| 股东权益账面价值 | $363.2M | $405.9M |
| 总资产 | $548.6M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资SWBISWIM
| Q4 25 | $22.4M | — | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $25.2M | — | ||
| Q1 25 | $26.7M | — | ||
| Q4 24 | $39.1M | — | ||
| Q3 24 | $35.5M | — | ||
| Q2 24 | $60.8M | — | ||
| Q1 24 | $47.4M | — |
总债务SWBISWIM
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M | ||
| Q1 24 | — | $282.8M |
股东权益SWBISWIM
| Q4 25 | $363.2M | $405.9M | ||
| Q3 25 | $364.4M | $408.4M | ||
| Q2 25 | $372.5M | $398.4M | ||
| Q1 25 | $366.9M | $381.1M | ||
| Q4 24 | $371.5M | $387.2M | ||
| Q3 24 | $380.0M | $416.6M | ||
| Q2 24 | $399.9M | $408.1M | ||
| Q1 24 | $376.4M | $391.8M |
总资产SWBISWIM
| Q4 25 | $548.6M | $823.2M | ||
| Q3 25 | $554.6M | $844.4M | ||
| Q2 25 | $559.6M | $822.1M | ||
| Q1 25 | $578.9M | $824.6M | ||
| Q4 24 | $587.4M | $794.2M | ||
| Q3 24 | $571.3M | $853.4M | ||
| Q2 24 | $577.4M | $830.0M | ||
| Q1 24 | $570.6M | $808.6M |
负债/权益比SWBISWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $27.3M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $16.3M | $14.1M |
| 自由现金流率自由现金流/营收 | 13.1% | 14.1% |
| 资本支出强度资本支出/营收 | 8.8% | 9.2% |
| 现金转化率经营现金流/净利润 | 14.22× | — |
| 过去12个月自由现金流最近4个季度 | $21.3M | $38.0M |
8季度趋势，按日历期对齐
经营现金流SWBISWIM
| Q4 25 | $27.3M | $23.3M | ||
| Q3 25 | $-8.1M | $51.0M | ||
| Q2 25 | $40.8M | $36.0M | ||
| Q1 25 | $-9.8M | $-46.9M | ||
| Q4 24 | $-7.4M | $6.2M | ||
| Q3 24 | $-30.8M | $37.2M | ||
| Q2 24 | $43.7M | $52.4M | ||
| Q1 24 | $25.2M | $-34.5M |
自由现金流SWBISWIM
| Q4 25 | $16.3M | $14.1M | ||
| Q3 25 | $-12.4M | $45.2M | ||
| Q2 25 | $33.5M | $29.1M | ||
| Q1 25 | $-16.1M | $-50.3M | ||
| Q4 24 | $-10.7M | $-98.0K | ||
| Q3 24 | $-35.5M | $33.2M | ||
| Q2 24 | $38.2M | $47.9M | ||
| Q1 24 | $7.0M | $-39.9M |
自由现金流率SWBISWIM
| Q4 25 | 13.1% | 14.1% | ||
| Q3 25 | -14.6% | 27.9% | ||
| Q2 25 | 23.8% | 16.8% | ||
| Q1 25 | -13.9% | -45.2% | ||
| Q4 24 | -8.3% | -0.1% | ||
| Q3 24 | -40.2% | 22.1% | ||
| Q2 24 | 24.0% | 29.9% | ||
| Q1 24 | 5.1% | -36.0% |
资本支出强度SWBISWIM
| Q4 25 | 8.8% | 9.2% | ||
| Q3 25 | 5.0% | 3.6% | ||
| Q2 25 | 5.2% | 4.0% | ||
| Q1 25 | 5.4% | 3.1% | ||
| Q4 24 | 2.5% | 7.2% | ||
| Q3 24 | 5.3% | 2.7% | ||
| Q2 24 | 3.5% | 2.8% | ||
| Q1 24 | 13.2% | 4.8% |
现金转化率SWBISWIM
| Q4 25 | 14.22× | — | ||
| Q3 25 | — | 6.29× | ||
| Q2 25 | 4.73× | 2.25× | ||
| Q1 25 | -4.68× | — | ||
| Q4 24 | -1.63× | — | ||
| Q3 24 | — | 6.32× | ||
| Q2 24 | 1.57× | 3.95× | ||
| Q1 24 | 3.20× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWBI
暂无分部数据
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
