vs
null(SWIM)与VERRA MOBILITY Corp(VRRM)财务数据对比。点击上方公司名可切换其他公司
VERRA MOBILITY Corp的季度营收约是null的1.9倍($223.6M vs $117.3M),VERRA MOBILITY Corp净利率更高(12.0% vs -7.3%,领先19.2%),null同比增速更快(5.3% vs 0.1%),过去两年VERRA MOBILITY Corp的营收复合增速更高(0.3% vs -14.4%)
该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。
Verra Mobility Corp是全球领先的智慧出行技术解决方案提供商,业务涵盖收费管理、停车与交通合规执法、车联网服务及车队管理工具,服务对象包括政府交通部门、租车运营商、商业车队所有者及汽车行业合作伙伴,覆盖北美、欧洲及亚太市场。
SWIM vs VRRM — 直观对比
营收规模更大
VRRM
是对方的1.9倍
$117.3M
营收增速更快
SWIM
高出5.2%
0.1%
净利率更高
VRRM
高出19.2%
-7.3%
两年增速更快
VRRM
近两年复合增速
-14.4%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $117.3M | $223.6M |
| 净利润 | $-8.5M | $26.7M |
| 毛利率 | 31.7% | — |
| 营业利润率 | — | 23.2% |
| 净利率 | -7.3% | 12.0% |
| 营收同比 | 5.3% | 0.1% |
| 净利润同比 | -43.1% | -17.3% |
| 每股收益(稀释后) | $-0.07 | $0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
SWIM
VRRM
| Q1 26 | $117.3M | $223.6M | ||
| Q4 25 | $100.0M | $257.9M | ||
| Q3 25 | $161.9M | $261.9M | ||
| Q2 25 | $172.6M | $236.0M | ||
| Q1 25 | $111.4M | $223.3M | ||
| Q4 24 | $87.3M | $221.5M | ||
| Q3 24 | $150.5M | $225.6M | ||
| Q2 24 | $160.1M | $222.4M |
净利润
SWIM
VRRM
| Q1 26 | $-8.5M | $26.7M | ||
| Q4 25 | $-7.0M | $18.9M | ||
| Q3 25 | $8.1M | $46.8M | ||
| Q2 25 | $16.0M | $38.6M | ||
| Q1 25 | $-6.0M | $32.3M | ||
| Q4 24 | $-29.2M | $-66.7M | ||
| Q3 24 | $5.9M | $34.7M | ||
| Q2 24 | $13.3M | $34.2M |
毛利率
SWIM
VRRM
| Q1 26 | 31.7% | — | ||
| Q4 25 | 28.0% | — | ||
| Q3 25 | 35.4% | — | ||
| Q2 25 | 37.1% | — | ||
| Q1 25 | 29.5% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 32.4% | — | ||
| Q2 24 | 33.1% | — |
营业利润率
SWIM
VRRM
| Q1 26 | — | 23.2% | ||
| Q4 25 | -10.7% | 16.7% | ||
| Q3 25 | 13.3% | 28.6% | ||
| Q2 25 | 14.3% | 26.8% | ||
| Q1 25 | -4.4% | 25.7% | ||
| Q4 24 | -14.9% | -19.6% | ||
| Q3 24 | 8.9% | 28.3% | ||
| Q2 24 | 12.5% | 27.5% |
净利率
SWIM
VRRM
| Q1 26 | -7.3% | 12.0% | ||
| Q4 25 | -7.0% | 7.3% | ||
| Q3 25 | 5.0% | 17.9% | ||
| Q2 25 | 9.3% | 16.3% | ||
| Q1 25 | -5.4% | 14.5% | ||
| Q4 24 | -33.4% | -30.1% | ||
| Q3 24 | 3.9% | 15.4% | ||
| Q2 24 | 8.3% | 15.4% |
每股收益(稀释后)
SWIM
VRRM
| Q1 26 | $-0.07 | $0.17 | ||
| Q4 25 | $-0.06 | $0.12 | ||
| Q3 25 | $0.07 | $0.29 | ||
| Q2 25 | $0.13 | $0.24 | ||
| Q1 25 | $-0.05 | $0.20 | ||
| Q4 24 | $-0.24 | $-0.39 | ||
| Q3 24 | $0.05 | $0.21 | ||
| Q2 24 | $0.11 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $46.9M |
| 总债务越低越好 | $3.3M | $34.1M |
| 股东权益账面价值 | $396.7M | $272.0M |
| 总资产 | $856.4M | $1.7B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
SWIM
VRRM
| Q1 26 | — | $46.9M | ||
| Q4 25 | — | $65.3M | ||
| Q3 25 | — | $196.1M | ||
| Q2 25 | — | $147.7M | ||
| Q1 25 | — | $108.5M | ||
| Q4 24 | — | $77.6M | ||
| Q3 24 | — | $206.1M | ||
| Q2 24 | — | $122.0M |
总债务
SWIM
VRRM
| Q1 26 | $3.3M | $34.1M | ||
| Q4 25 | $279.8M | $1.0B | ||
| Q3 25 | $281.1M | $1.0B | ||
| Q2 25 | $281.5M | $1.0B | ||
| Q1 25 | $306.9M | $1.0B | ||
| Q4 24 | $281.5M | $1.0B | ||
| Q3 24 | $282.8M | $1.0B | ||
| Q2 24 | $282.4M | $1.0B |
股东权益
SWIM
VRRM
| Q1 26 | $396.7M | $272.0M | ||
| Q4 25 | $405.9M | $293.0M | ||
| Q3 25 | $408.4M | $403.1M | ||
| Q2 25 | $398.4M | $352.1M | ||
| Q1 25 | $381.1M | $299.6M | ||
| Q4 24 | $387.2M | $265.1M | ||
| Q3 24 | $416.6M | $486.5M | ||
| Q2 24 | $408.1M | $438.6M |
总资产
SWIM
VRRM
| Q1 26 | $856.4M | $1.7B | ||
| Q4 25 | $823.2M | $1.6B | ||
| Q3 25 | $844.4M | $1.8B | ||
| Q2 25 | $822.1M | $1.7B | ||
| Q1 25 | $824.6M | $1.6B | ||
| Q4 24 | $794.2M | $1.6B | ||
| Q3 24 | $853.4M | $1.9B | ||
| Q2 24 | $830.0M | $1.8B |
负债/权益比
SWIM
VRRM
| Q1 26 | 0.01× | 0.13× | ||
| Q4 25 | 0.69× | 3.51× | ||
| Q3 25 | 0.69× | 2.55× | ||
| Q2 25 | 0.71× | 2.93× | ||
| Q1 25 | 0.81× | 3.45× | ||
| Q4 24 | 0.73× | 3.90× | ||
| Q3 24 | 0.68× | 2.13× | ||
| Q2 24 | 0.69× | 2.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-47.7M | $40.8M |
| 自由现金流经营现金流 - 资本支出 | — | $9.6M |
| 自由现金流率自由现金流/营收 | — | 4.3% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.53× |
| 过去12个月自由现金流最近4个季度 | — | $104.6M |
8季度趋势,按日历期对齐
经营现金流
SWIM
VRRM
| Q1 26 | $-47.7M | $40.8M | ||
| Q4 25 | $23.3M | $40.0M | ||
| Q3 25 | $51.0M | $77.7M | ||
| Q2 25 | $36.0M | $75.1M | ||
| Q1 25 | $-46.9M | $63.0M | ||
| Q4 24 | $6.2M | $40.5M | ||
| Q3 24 | $37.2M | $108.8M | ||
| Q2 24 | $52.4M | $40.0M |
自由现金流
SWIM
VRRM
| Q1 26 | — | $9.6M | ||
| Q4 25 | $14.1M | $5.7M | ||
| Q3 25 | $45.2M | $49.0M | ||
| Q2 25 | $29.1M | $40.3M | ||
| Q1 25 | $-50.3M | $41.7M | ||
| Q4 24 | $-98.0K | $21.6M | ||
| Q3 24 | $33.2M | $85.1M | ||
| Q2 24 | $47.9M | $26.0M |
自由现金流率
SWIM
VRRM
| Q1 26 | — | 4.3% | ||
| Q4 25 | 14.1% | 2.2% | ||
| Q3 25 | 27.9% | 18.7% | ||
| Q2 25 | 16.8% | 17.1% | ||
| Q1 25 | -45.2% | 18.7% | ||
| Q4 24 | -0.1% | 9.8% | ||
| Q3 24 | 22.1% | 37.7% | ||
| Q2 24 | 29.9% | 11.7% |
资本支出强度
SWIM
VRRM
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 13.3% | ||
| Q3 25 | 3.6% | 11.0% | ||
| Q2 25 | 4.0% | 14.8% | ||
| Q1 25 | 3.1% | 9.5% | ||
| Q4 24 | 7.2% | 8.5% | ||
| Q3 24 | 2.7% | 10.5% | ||
| Q2 24 | 2.8% | 6.3% |
现金转化率
SWIM
VRRM
| Q1 26 | — | 1.53× | ||
| Q4 25 | — | 2.12× | ||
| Q3 25 | 6.29× | 1.66× | ||
| Q2 25 | 2.25× | 1.95× | ||
| Q1 25 | — | 1.95× | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.32× | 3.13× | ||
| Q2 24 | 3.95× | 1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWIM
暂无分部数据
VRRM
| Government Solutions segment generated total | $105.3M | 47% |
| Commercial Services segment generated total | $97.8M | 44% |
| Parking Solutions segment generated total | $20.4M | 9% |