vs
史丹利百得（SWK）与WESCO INTERNATIONAL INC（WCC）财务数据对比。点击上方公司名可切换其他公司
WESCO INTERNATIONAL INC的季度营收约是史丹利百得的1.6倍（$6.1B vs $3.8B），WESCO INTERNATIONAL INC净利率更高（2.5% vs 1.5%，领先1.0%），WESCO INTERNATIONAL INC同比增速更快（13.8% vs 2.7%），WESCO INTERNATIONAL INC自由现金流更多（$213.4M vs $-447.3M），过去两年WESCO INTERNATIONAL INC的营收复合增速更高（5.3% vs -0.3%）
史丹利百得是美国知名的工业工具、家用五金产品制造商，同时提供安防类产品，前身为史丹利工具有限公司，由史丹利与百得于2010年3月12日合并而来，总部位于康涅狄格州大哈特福德地区的新不列颠市。
WESCO国际是一家美国上市控股公司，旗下子公司WESCO Distribution主营电气产品分销及相关服务，总部位于宾夕法尼亚州匹兹堡市，可为工业、基建、商业等多领域客户提供一站式电气供应链解决方案与技术支持服务。
SWK vs WCC — 直观对比
营收规模更大
WCC
是对方的1.6倍
$3.8B
营收增速更快
WCC
高出11.1%
2.7%
净利率更高
WCC
高出1.0%
1.5%
自由现金流更多
WCC
多$660.7M
$-447.3M
两年增速更快
WCC
近两年复合增速
-0.3%
损益表 — Q1 FY2027 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.8B | $6.1B |
| 净利润 | $59.6M | $153.8M |
| 毛利率 | 30.1% | 21.2% |
| 营业利润率 | 4.2% | 4.8% |
| 净利率 | 1.5% | 2.5% |
| 营收同比 | 2.7% | 13.8% |
| 净利润同比 | -34.1% | 47.9% |
| 每股收益（稀释后） | $0.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SWKWCC
| Q1 26 | $3.8B | $6.1B | ||
| Q4 25 | — | $6.1B | ||
| Q3 25 | $3.8B | $6.2B | ||
| Q2 25 | $3.9B | $5.9B | ||
| Q1 25 | $3.7B | $5.3B | ||
| Q4 24 | $3.7B | $5.5B | ||
| Q3 24 | $3.8B | $5.5B | ||
| Q2 24 | $4.0B | $5.5B |
净利润SWKWCC
| Q1 26 | $59.6M | $153.8M | ||
| Q4 25 | — | $159.8M | ||
| Q3 25 | $51.4M | $187.5M | ||
| Q2 25 | $101.9M | $174.5M | ||
| Q1 25 | $90.4M | $118.4M | ||
| Q4 24 | $194.9M | $165.4M | ||
| Q3 24 | $91.1M | $204.3M | ||
| Q2 24 | $-11.2M | $232.1M |
毛利率SWKWCC
| Q1 26 | 30.1% | 21.2% | ||
| Q4 25 | — | 21.2% | ||
| Q3 25 | 31.4% | 21.3% | ||
| Q2 25 | 27.0% | 21.1% | ||
| Q1 25 | 29.9% | 21.1% | ||
| Q4 24 | 30.8% | 21.2% | ||
| Q3 24 | 29.9% | 22.1% | ||
| Q2 24 | 28.4% | 21.9% |
营业利润率SWKWCC
| Q1 26 | 4.2% | 4.8% | ||
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | 3.4% | 5.5% | ||
| Q3 24 | 10.6% | 6.1% | ||
| Q2 24 | 9.5% | 5.9% |
净利率SWKWCC
| Q1 26 | 1.5% | 2.5% | ||
| Q4 25 | — | 2.6% | ||
| Q3 25 | 1.4% | 3.0% | ||
| Q2 25 | 2.6% | 3.0% | ||
| Q1 25 | 2.4% | 2.2% | ||
| Q4 24 | 5.2% | 3.0% | ||
| Q3 24 | 2.4% | 3.7% | ||
| Q2 24 | -0.3% | 4.2% |
每股收益（稀释后）SWKWCC
| Q1 26 | $0.39 | — | ||
| Q4 25 | — | $3.33 | ||
| Q3 25 | $0.34 | $3.79 | ||
| Q2 25 | $0.67 | $3.83 | ||
| Q1 25 | $0.60 | $2.10 | ||
| Q4 24 | $1.29 | $3.01 | ||
| Q3 24 | $0.60 | $3.81 | ||
| Q2 24 | $-0.07 | $4.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $333.7M | $696.6M |
| 总债务越低越好 | $6.4B | — |
| 股东权益账面价值 | — | $5.1B |
| 总资产 | $21.6B | $17.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SWKWCC
| Q1 26 | $333.7M | $696.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $268.3M | — | ||
| Q2 25 | $311.8M | — | ||
| Q1 25 | $344.8M | — | ||
| Q4 24 | $290.5M | — | ||
| Q3 24 | $298.7M | — | ||
| Q2 24 | $318.5M | — |
总债务SWKWCC
| Q1 26 | $6.4B | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $5.3B | — | ||
| Q2 25 | $5.6B | — | ||
| Q1 25 | $5.6B | — | ||
| Q4 24 | $6.1B | — | ||
| Q3 24 | $6.1B | — | ||
| Q2 24 | $6.1B | — |
股东权益SWKWCC
| Q1 26 | — | $5.1B | ||
| Q4 25 | — | $5.0B | ||
| Q3 25 | $9.0B | $4.8B | ||
| Q2 25 | $9.1B | $4.8B | ||
| Q1 25 | $8.8B | $5.0B | ||
| Q4 24 | $8.7B | $5.0B | ||
| Q3 24 | $8.9B | $5.0B | ||
| Q2 24 | $8.7B | $4.9B |
总资产SWKWCC
| Q1 26 | $21.6B | $17.0B | ||
| Q4 25 | — | $16.5B | ||
| Q3 25 | $21.8B | $16.6B | ||
| Q2 25 | $22.5B | $16.2B | ||
| Q1 25 | $22.5B | $15.5B | ||
| Q4 24 | $21.8B | $15.1B | ||
| Q3 24 | $22.5B | $15.3B | ||
| Q2 24 | $22.5B | $15.1B |
负债/权益比SWKWCC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.59× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | 0.70× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-388.8M | $221.4M |
| 自由现金流经营现金流 - 资本支出 | $-447.3M | $213.4M |
| 自由现金流率自由现金流/营收 | -11.6% | 3.5% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | -6.52× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $-642.3M | $231.0M |
8季度趋势，按日历期对齐
经营现金流SWKWCC
| Q1 26 | $-388.8M | $221.4M | ||
| Q4 25 | — | $71.9M | ||
| Q3 25 | $221.2M | $-82.7M | ||
| Q2 25 | $214.3M | $107.8M | ||
| Q1 25 | $-420.0M | $28.0M | ||
| Q4 24 | $679.1M | $276.6M | ||
| Q3 24 | $285.8M | $302.1M | ||
| Q2 24 | $573.0M | $-223.8M |
自由现金流SWKWCC
| Q1 26 | $-447.3M | $213.4M | ||
| Q4 25 | — | $27.5M | ||
| Q3 25 | $155.3M | $-95.9M | ||
| Q2 25 | $134.7M | $86.0M | ||
| Q1 25 | $-485.0M | $7.6M | ||
| Q4 24 | $564.6M | $252.3M | ||
| Q3 24 | $199.3M | $272.9M | ||
| Q2 24 | $485.8M | $-244.6M |
自由现金流率SWKWCC
| Q1 26 | -11.6% | 3.5% | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | 4.1% | -1.5% | ||
| Q2 25 | 3.4% | 1.5% | ||
| Q1 25 | -13.0% | 0.1% | ||
| Q4 24 | 15.2% | 4.6% | ||
| Q3 24 | 5.3% | 5.0% | ||
| Q2 24 | 12.1% | -4.5% |
资本支出强度SWKWCC
| Q1 26 | — | 0.4% | ||
| Q4 25 | — | 0.7% | ||
| Q3 25 | 1.8% | 0.2% | ||
| Q2 25 | 2.0% | 0.4% | ||
| Q1 25 | 1.7% | 0.4% | ||
| Q4 24 | 3.1% | 0.4% | ||
| Q3 24 | 2.3% | 0.5% | ||
| Q2 24 | 2.2% | 0.4% |
现金转化率SWKWCC
| Q1 26 | -6.52× | 1.44× | ||
| Q4 25 | — | 0.45× | ||
| Q3 25 | 4.30× | -0.44× | ||
| Q2 25 | 2.10× | 0.62× | ||
| Q1 25 | -4.65× | 0.24× | ||
| Q4 24 | 3.48× | 1.67× | ||
| Q3 24 | 3.14× | 1.48× | ||
| Q2 24 | — | -0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SWK
暂无分部数据
WCC
| CSS | $2.5B | 41% |
| EES | $2.2B | 37% |
| UBS | $1.4B | 22% |
