vs
SunCoke Energy, Inc.（SXC）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
SunCoke Energy, Inc.的季度营收约是世纪互联的1.3倍（$480.2M vs $362.7M），世纪互联净利率更高（-10.7% vs -17.8%，领先7.2%），SunCoke Energy, Inc.自由现金流更多（$32.8M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs -0.8%）
Energy Brands（又称Glacéau）是可口可乐公司旗下的私有子公司，总部位于纽约皇后区白石镇，主要生产并销售多款宣传为强化水的饮品。该公司由J·达里厄斯·比科夫创立于1996年5月，最初以电解质强化水品牌Smartwater起家，产品仅在纽约地区的健康食品店与独立零售商销售，后续逐步推出Fruitwater、Vitaminwater等产品线。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
SXC vs VNET — 直观对比
营收规模更大
SXC
是对方的1.3倍
$362.7M
净利率更高
VNET
高出7.2%
-17.8%
自由现金流更多
SXC
多$225.9M
$-193.1M
两年增速更快
VNET
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $480.2M | $362.7M |
| 净利润 | $-85.6M | $-38.7M |
| 毛利率 | — | 20.9% |
| 营业利润率 | -20.4% | 0.5% |
| 净利率 | -17.8% | -10.7% |
| 营收同比 | -1.2% | — |
| 净利润同比 | -461.2% | — |
| 每股收益（稀释后） | $-1.00 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SXCVNET
| Q4 25 | $480.2M | — | ||
| Q3 25 | $487.0M | $362.7M | ||
| Q2 25 | $434.1M | — | ||
| Q1 25 | $436.0M | $309.5M | ||
| Q4 24 | $486.0M | — | ||
| Q3 24 | $490.1M | $302.2M | ||
| Q2 24 | $470.9M | $274.4M | ||
| Q1 24 | $488.4M | $262.9M |
净利润SXCVNET
| Q4 25 | $-85.6M | — | ||
| Q3 25 | $22.2M | $-38.7M | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $17.3M | $-2.4M | ||
| Q4 24 | $23.7M | — | ||
| Q3 24 | $30.7M | $-2.1M | ||
| Q2 24 | $21.5M | $-1.1M | ||
| Q1 24 | $20.0M | $-22.0M |
毛利率SXCVNET
| Q4 25 | — | — | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 25.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 23.2% | ||
| Q2 24 | — | 21.3% | ||
| Q1 24 | — | 21.6% |
营业利润率SXCVNET
| Q4 25 | -20.4% | — | ||
| Q3 25 | 2.8% | 0.5% | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 6.9% | 0.1% | ||
| Q4 24 | 7.3% | — | ||
| Q3 24 | 9.6% | 24.5% | ||
| Q2 24 | 7.4% | 0.2% | ||
| Q1 24 | 7.1% | 0.2% |
净利率SXCVNET
| Q4 25 | -17.8% | — | ||
| Q3 25 | 4.6% | -10.7% | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 4.0% | -0.8% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 6.3% | -0.7% | ||
| Q2 24 | 4.6% | -0.4% | ||
| Q1 24 | 4.1% | -8.4% |
每股收益（稀释后）SXCVNET
| Q4 25 | $-1.00 | — | ||
| Q3 25 | $0.26 | — | ||
| Q2 25 | $0.02 | — | ||
| Q1 25 | $0.20 | — | ||
| Q4 24 | $0.28 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.25 | — | ||
| Q1 24 | $0.23 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $88.7M | $492.1M |
| 总债务越低越好 | $685.5M | — |
| 股东权益账面价值 | $597.3M | $890.8M |
| 总资产 | $1.8B | $6.1B |
| 负债/权益比越低杠杆越低 | 1.15× | — |
8季度趋势，按日历期对齐
现金及短期投资SXCVNET
| Q4 25 | $88.7M | — | ||
| Q3 25 | $80.4M | $492.1M | ||
| Q2 25 | $186.2M | — | ||
| Q1 25 | $193.7M | $544.3M | ||
| Q4 24 | $189.6M | — | ||
| Q3 24 | $164.7M | $219.5M | ||
| Q2 24 | $81.9M | $247.2M | ||
| Q1 24 | $120.1M | $246.9M |
总债务SXCVNET
| Q4 25 | $685.5M | — | ||
| Q3 25 | $691.1M | — | ||
| Q2 25 | $493.4M | — | ||
| Q1 25 | $492.9M | — | ||
| Q4 24 | $492.3M | — | ||
| Q3 24 | $491.8M | $1.2B | ||
| Q2 24 | $491.3M | — | ||
| Q1 24 | $490.8M | — |
股东权益SXCVNET
| Q4 25 | $597.3M | — | ||
| Q3 25 | $695.9M | $890.8M | ||
| Q2 25 | $677.7M | — | ||
| Q1 25 | $684.6M | $927.8M | ||
| Q4 24 | $680.2M | — | ||
| Q3 24 | $658.6M | $902.9M | ||
| Q2 24 | $636.9M | $900.6M | ||
| Q1 24 | $623.0M | $895.1M |
总资产SXCVNET
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | $6.1B | ||
| Q2 25 | $1.6B | — | ||
| Q1 25 | $1.7B | $5.4B | ||
| Q4 24 | $1.7B | — | ||
| Q3 24 | $1.7B | $4.3B | ||
| Q2 24 | $1.7B | $4.0B | ||
| Q1 24 | $1.7B | $3.9B |
负债/权益比SXCVNET
| Q4 25 | 1.15× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.72× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.75× | 1.28× | ||
| Q2 24 | 0.77× | — | ||
| Q1 24 | 0.79× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $56.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $32.8M | $-193.1M |
| 自由现金流率自由现金流/营收 | 6.8% | -53.2% |
| 资本支出强度资本支出/营收 | 5.0% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $42.3M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流SXCVNET
| Q4 25 | $56.6M | — | ||
| Q3 25 | $9.2M | $113.8M | ||
| Q2 25 | $17.5M | — | ||
| Q1 25 | $25.8M | $27.0M | ||
| Q4 24 | $60.9M | — | ||
| Q3 24 | $107.2M | $108.3M | ||
| Q2 24 | $-9.3M | $55.8M | ||
| Q1 24 | $10.0M | $37.1M |
自由现金流SXCVNET
| Q4 25 | $32.8M | — | ||
| Q3 25 | $-16.3M | $-193.1M | ||
| Q2 25 | $4.9M | — | ||
| Q1 25 | $20.9M | $-220.0M | ||
| Q4 24 | $36.1M | — | ||
| Q3 24 | $92.1M | $-95.0M | ||
| Q2 24 | $-26.8M | $-81.6M | ||
| Q1 24 | $-5.5M | $-102.2M |
自由现金流率SXCVNET
| Q4 25 | 6.8% | — | ||
| Q3 25 | -3.3% | -53.2% | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 4.8% | -71.1% | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 18.8% | -31.4% | ||
| Q2 24 | -5.7% | -29.8% | ||
| Q1 24 | -1.1% | -38.9% |
资本支出强度SXCVNET
| Q4 25 | 5.0% | — | ||
| Q3 25 | 5.2% | 84.6% | ||
| Q2 25 | 2.9% | — | ||
| Q1 25 | 1.1% | 79.8% | ||
| Q4 24 | 5.1% | — | ||
| Q3 24 | 3.1% | 67.3% | ||
| Q2 24 | 3.7% | 50.1% | ||
| Q1 24 | 3.2% | 53.0% |
现金转化率SXCVNET
| Q4 25 | — | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 9.21× | — | ||
| Q1 25 | 1.49× | — | ||
| Q4 24 | 2.57× | — | ||
| Q3 24 | 3.49× | — | ||
| Q2 24 | -0.43× | — | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
