vs
AT&T（T）与威立（WLY）财务数据对比。点击上方公司名可切换其他公司
AT&T的季度营收约是威立的74.7倍（$31.5B vs $421.8M）。AT&T净利率更高（13.3% vs 10.6%，领先2.6%）。AT&T同比增速更快（2.9% vs -1.1%）。AT&T自由现金流更多（$2.5B vs $-4.6M）。过去两年AT&T的营收复合增速更高（2.8% vs -4.3%）
AT&T是总部位于美国得克萨斯州达拉斯市中心惠塔克大厦的跨国电信集团，前身为美国电话电报公司。按营收计算，AT&T为全球第三大电信运营商，是美国仅次于T-Mobile和威瑞森的第三大无线运营商，同时也是全美规模最大的光纤互联网服务商。
约翰威立国际出版公司是美国跨国出版企业，1807年成立，专注于学术出版与教学资料发行。业务覆盖纸质和电子形式的图书、期刊、百科全书，同时面向本科生、研究生及继续教育群体提供线上产品与服务、培训材料和教育资源，在全球学术与教育出版领域拥有深厚积累。
T vs WLY — 直观对比
营收规模更大
T
是对方的74.7倍
$421.8M
营收增速更快
T
高出4.0%
-1.1%
净利率更高
T
高出2.6%
10.6%
自由现金流更多
T
多$2.5B
$-4.6M
两年增速更快
T
近两年复合增速
-4.3%
损益表 — Q1 2026 vs Q2 2026
| 指标 | | |
|---|---|---|
| 营收 | $31.5B | $421.8M |
| 净利润 | $4.2B | $44.9M |
| 毛利率 | — | 75.2% |
| 营业利润率 | 21.1% | 17.3% |
| 净利率 | 13.3% | 10.6% |
| 营收同比 | 2.9% | -1.1% |
| 净利润同比 | -10.9% | 11.0% |
| 每股收益（稀释后） | $0.54 | $0.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收TWLY
| Q1 26 | $31.5B | — | ||
| Q4 25 | $33.5B | $421.8M | ||
| Q3 25 | $30.7B | $396.8M | ||
| Q2 25 | $30.8B | $442.6M | ||
| Q1 25 | $30.6B | $404.6M | ||
| Q4 24 | $32.3B | $426.6M | ||
| Q3 24 | $30.2B | $403.8M | ||
| Q2 24 | $29.8B | $468.5M |
净利润TWLY
| Q1 26 | $4.2B | — | ||
| Q4 25 | $3.8B | $44.9M | ||
| Q3 25 | $9.3B | $11.7M | ||
| Q2 25 | $4.5B | $68.1M | ||
| Q1 25 | $4.4B | $-23.0M | ||
| Q4 24 | $4.1B | $40.5M | ||
| Q3 24 | $-174.0M | $-1.4M | ||
| Q2 24 | $3.6B | $25.3M |
毛利率TWLY
| Q1 26 | — | — | ||
| Q4 25 | — | 75.2% | ||
| Q3 25 | — | 72.5% | ||
| Q2 25 | — | 74.9% | ||
| Q1 25 | — | 74.2% | ||
| Q4 24 | — | 74.9% | ||
| Q3 24 | — | 73.0% | ||
| Q2 24 | — | 73.7% |
营业利润率TWLY
| Q1 26 | 21.1% | — | ||
| Q4 25 | 17.3% | 17.3% | ||
| Q3 25 | 19.9% | 7.8% | ||
| Q2 25 | 21.1% | 17.3% | ||
| Q1 25 | 18.8% | 12.8% | ||
| Q4 24 | 16.5% | 15.0% | ||
| Q3 24 | 7.0% | 7.2% | ||
| Q2 24 | 19.3% | 14.7% |
净利率TWLY
| Q1 26 | 13.3% | — | ||
| Q4 25 | 11.3% | 10.6% | ||
| Q3 25 | 30.3% | 2.9% | ||
| Q2 25 | 14.6% | 15.4% | ||
| Q1 25 | 14.2% | -5.7% | ||
| Q4 24 | 12.6% | 9.5% | ||
| Q3 24 | -0.6% | -0.4% | ||
| Q2 24 | 12.1% | 5.4% |
每股收益（稀释后）TWLY
| Q1 26 | $0.54 | — | ||
| Q4 25 | $0.52 | $0.84 | ||
| Q3 25 | $1.29 | $0.22 | ||
| Q2 25 | $0.62 | $1.25 | ||
| Q1 25 | $0.61 | $-0.43 | ||
| Q4 24 | $0.56 | $0.74 | ||
| Q3 24 | $-0.03 | $-0.03 | ||
| Q2 24 | $0.49 | $0.45 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.0B | $67.4M |
| 总债务越低越好 | $131.6B | $871.7M |
| 股东权益账面价值 | $125.6B | $740.2M |
| 总资产 | $421.2B | $2.5B |
| 负债/权益比越低杠杆越低 | 1.05× | 1.18× |
8季度趋势，按日历期对齐
现金及短期投资TWLY
| Q1 26 | $12.0B | — | ||
| Q4 25 | $18.2B | $67.4M | ||
| Q3 25 | $20.3B | $81.8M | ||
| Q2 25 | $10.5B | $85.9M | ||
| Q1 25 | $6.9B | $104.5M | ||
| Q4 24 | $3.3B | $75.5M | ||
| Q3 24 | $2.6B | $82.5M | ||
| Q2 24 | $3.1B | $83.2M |
总债务TWLY
| Q1 26 | $131.6B | — | ||
| Q4 25 | $127.1B | $871.7M | ||
| Q3 25 | $128.1B | $828.3M | ||
| Q2 25 | $123.1B | $799.4M | ||
| Q1 25 | $117.3B | $887.2M | ||
| Q4 24 | $118.4B | $961.0M | ||
| Q3 24 | $126.4B | $918.6M | ||
| Q2 24 | $125.4B | $774.6M |
股东权益TWLY
| Q1 26 | $125.6B | — | ||
| Q4 25 | $126.5B | $740.2M | ||
| Q3 25 | $126.8B | $733.1M | ||
| Q2 25 | $121.4B | $752.2M | ||
| Q1 25 | $119.9B | $685.2M | ||
| Q4 24 | $118.2B | $755.3M | ||
| Q3 24 | $116.3B | $713.7M | ||
| Q2 24 | $119.3B | $739.7M |
总资产TWLY
| Q1 26 | $421.2B | — | ||
| Q4 25 | $420.2B | $2.5B | ||
| Q3 25 | $423.2B | $2.5B | ||
| Q2 25 | $405.5B | $2.7B | ||
| Q1 25 | $397.5B | $2.6B | ||
| Q4 24 | $394.8B | $2.6B | ||
| Q3 24 | $393.7B | $2.7B | ||
| Q2 24 | $398.0B | $2.7B |
负债/权益比TWLY
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.00× | 1.18× | ||
| Q3 25 | 1.01× | 1.13× | ||
| Q2 25 | 1.01× | 1.06× | ||
| Q1 25 | 0.98× | 1.29× | ||
| Q4 24 | 1.00× | 1.27× | ||
| Q3 24 | 1.09× | 1.29× | ||
| Q2 24 | 1.05× | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.6B | $8.5M |
| 自由现金流经营现金流 - 资本支出 | $2.5B | $-4.6M |
| 自由现金流率自由现金流/营收 | 8.0% | -1.1% |
| 资本支出强度资本支出/营收 | 15.5% | 3.1% |
| 现金转化率经营现金流/净利润 | 1.82× | 0.19× |
| 过去12个月自由现金流最近4个季度 | $17.2B | $162.5M |
8季度趋势，按日历期对齐
经营现金流TWLY
| Q1 26 | $7.6B | — | ||
| Q4 25 | $11.3B | $8.5M | ||
| Q3 25 | $10.2B | $-85.0M | ||
| Q2 25 | $9.8B | $150.3M | ||
| Q1 25 | $9.0B | $146.2M | ||
| Q4 24 | $11.9B | $-5.3M | ||
| Q3 24 | $10.2B | $-88.7M | ||
| Q2 24 | $9.1B | $183.3M |
自由现金流TWLY
| Q1 26 | $2.5B | — | ||
| Q4 25 | $4.5B | $-4.6M | ||
| Q3 25 | $5.3B | $-97.0M | ||
| Q2 25 | $4.9B | $131.2M | ||
| Q1 25 | $4.8B | $132.9M | ||
| Q4 24 | $5.1B | $-19.8M | ||
| Q3 24 | $4.9B | $-103.2M | ||
| Q2 24 | $4.7B | $164.5M |
自由现金流率TWLY
| Q1 26 | 8.0% | — | ||
| Q4 25 | 13.6% | -1.1% | ||
| Q3 25 | 17.1% | -24.4% | ||
| Q2 25 | 15.8% | 29.6% | ||
| Q1 25 | 15.6% | 32.9% | ||
| Q4 24 | 15.6% | -4.6% | ||
| Q3 24 | 16.3% | -25.6% | ||
| Q2 24 | 15.9% | 35.1% |
资本支出强度TWLY
| Q1 26 | 15.5% | — | ||
| Q4 25 | 20.3% | 3.1% | ||
| Q3 25 | 15.9% | 3.0% | ||
| Q2 25 | 15.9% | 4.3% | ||
| Q1 25 | 14.0% | 3.3% | ||
| Q4 24 | 21.2% | 3.4% | ||
| Q3 24 | 17.5% | 3.6% | ||
| Q2 24 | 14.6% | 4.0% |
现金转化率TWLY
| Q1 26 | 1.82× | — | ||
| Q4 25 | 2.99× | 0.19× | ||
| Q3 25 | 1.09× | -7.27× | ||
| Q2 25 | 2.17× | 2.21× | ||
| Q1 25 | 2.08× | — | ||
| Q4 24 | 2.92× | -0.13× | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.53× | 7.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
T
| Service | $25.5B | 81% |
| Equipment | $6.0B | 19% |
WLY
| Research Publishing | $241.4M | 57% |
| Academic Products | $87.0M | 21% |
| Professional Products | $56.2M | 13% |
| Research Solutions | $37.1M | 9% |
