vs
标普全球(VG)与惠而浦(WHR)财务数据对比。点击上方公司名可切换其他公司
标普全球的季度营收约是惠而浦的1.1倍($4.6B vs $4.1B),标普全球净利率更高(13.6% vs 2.7%,领先10.9%),标普全球同比增速更快(59.0% vs -0.9%),过去两年标普全球的营收复合增速更高(103.8% vs -4.5%)
标普全球是总部位于美国纽约曼哈顿的上市企业,核心业务涵盖金融信息与数据分析、能源及大宗商品情报服务,旗下拥有标普全球评级、标普全球能源、标普全球市场财智、印度信用评级机构CRISIL等子品牌,同时是标普道琼斯指数合资公司的控股股东。
惠而浦是总部位于美国密歇根州本顿特许镇的跨国家电研发、生产及销售企业,位列《财富》世界500强。2023年集团年销售额约190亿美元,全球员工规模近5.9万人,在世界各地布局超55座生产及技术研发中心。
VG vs WHR — 直观对比
营收规模更大
VG
是对方的1.1倍
$4.1B
营收增速更快
VG
高出59.9%
-0.9%
净利率更高
VG
高出10.9%
2.7%
两年增速更快
VG
近两年复合增速
-4.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $4.6B | $4.1B |
| 净利润 | $625.0M | $109.0M |
| 毛利率 | — | 14.0% |
| 营业利润率 | 26.1% | 6.0% |
| 净利率 | 13.6% | 2.7% |
| 营收同比 | 59.0% | -0.9% |
| 净利润同比 | 20.9% | 127.8% |
| 每股收益(稀释后) | $0.19 | $1.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
VG
WHR
| Q1 26 | $4.6B | — | ||
| Q4 25 | $4.4B | $4.1B | ||
| Q3 25 | $3.3B | $4.0B | ||
| Q2 25 | $3.1B | $3.8B | ||
| Q1 25 | $2.9B | $3.6B | ||
| Q4 24 | $1.5B | $4.1B | ||
| Q3 24 | $926.0M | $4.0B | ||
| Q2 24 | $1.1B | $4.0B |
净利润
VG
WHR
| Q1 26 | $625.0M | — | ||
| Q4 25 | $1.2B | $109.0M | ||
| Q3 25 | $550.0M | $73.0M | ||
| Q2 25 | $475.0M | $65.0M | ||
| Q1 25 | $517.0M | $71.0M | ||
| Q4 24 | $990.0M | $-392.0M | ||
| Q3 24 | $-294.0M | $109.0M | ||
| Q2 24 | $352.0M | $219.0M |
毛利率
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | — | 14.0% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 16.2% | ||
| Q1 25 | — | 16.8% | ||
| Q4 24 | — | 16.2% | ||
| Q3 24 | — | 16.1% | ||
| Q2 24 | — | 15.7% |
营业利润率
VG
WHR
| Q1 26 | 26.1% | — | ||
| Q4 25 | 38.7% | 6.0% | ||
| Q3 25 | 39.7% | 5.1% | ||
| Q2 25 | 33.5% | 5.4% | ||
| Q1 25 | 37.3% | 5.1% | ||
| Q4 24 | 39.0% | -3.3% | ||
| Q3 24 | 20.4% | 6.6% | ||
| Q2 24 | 32.8% | 3.3% |
净利率
VG
WHR
| Q1 26 | 13.6% | — | ||
| Q4 25 | 26.8% | 2.7% | ||
| Q3 25 | 16.5% | 1.8% | ||
| Q2 25 | 15.3% | 1.7% | ||
| Q1 25 | 17.9% | 2.0% | ||
| Q4 24 | 65.0% | -9.5% | ||
| Q3 24 | -31.7% | 2.7% | ||
| Q2 24 | 31.8% | 5.5% |
每股收益(稀释后)
VG
WHR
| Q1 26 | $0.19 | — | ||
| Q4 25 | $0.41 | $1.92 | ||
| Q3 25 | $0.16 | $1.29 | ||
| Q2 25 | $0.14 | $1.17 | ||
| Q1 25 | $0.15 | $1.28 | ||
| Q4 24 | $0.35 | $-7.11 | ||
| Q3 24 | $-0.15 | $2.00 | ||
| Q2 24 | $0.12 | $3.96 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $669.0M |
| 总债务越低越好 | — | $6.2B |
| 股东权益账面价值 | $10.7B | $2.7B |
| 总资产 | $56.3B | $16.0B |
| 负债/权益比越低杠杆越低 | — | 2.26× |
8季度趋势,按日历期对齐
现金及短期投资
VG
WHR
| Q1 26 | $1.6B | — | ||
| Q4 25 | $2.4B | $669.0M | ||
| Q3 25 | $1.9B | $934.0M | ||
| Q2 25 | $2.2B | $1.1B | ||
| Q1 25 | $3.6B | $1.0B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | — | $1.1B | ||
| Q2 24 | — | $1.2B |
总债务
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | $34.2B | $6.2B | ||
| Q3 25 | $32.6B | — | ||
| Q2 25 | $30.0B | — | ||
| Q1 25 | $29.3B | — | ||
| Q4 24 | $29.3B | $6.6B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
VG
WHR
| Q1 26 | $10.7B | — | ||
| Q4 25 | $6.7B | $2.7B | ||
| Q3 25 | $5.7B | $2.6B | ||
| Q2 25 | $5.3B | $2.6B | ||
| Q1 25 | $4.9B | $2.6B | ||
| Q4 24 | $2.9B | $2.7B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | — | $3.1B |
总资产
VG
WHR
| Q1 26 | $56.3B | — | ||
| Q4 25 | $53.4B | $16.0B | ||
| Q3 25 | $50.1B | $16.9B | ||
| Q2 25 | $46.5B | $16.8B | ||
| Q1 25 | $45.1B | $16.5B | ||
| Q4 24 | $43.5B | $16.3B | ||
| Q3 24 | — | $17.2B | ||
| Q2 24 | — | $17.3B |
负债/权益比
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | 5.07× | 2.26× | ||
| Q3 25 | 5.73× | — | ||
| Q2 25 | 5.69× | — | ||
| Q1 25 | 6.01× | — | ||
| Q4 24 | 10.11× | 2.46× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $1.1B |
| 自由现金流经营现金流 - 资本支出 | — | $989.0M |
| 自由现金流率自由现金流/营收 | — | 24.1% |
| 资本支出强度资本支出/营收 | — | 3.7% |
| 现金转化率经营现金流/净利润 | — | 10.45× |
| 过去12个月自由现金流最近4个季度 | — | $81.0M |
8季度趋势,按日历期对齐
经营现金流
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $1.9B | $33.0M | ||
| Q2 25 | $1.5B | $19.0M | ||
| Q1 25 | $1.1B | $-721.0M | ||
| Q4 24 | — | $1.1B | ||
| Q3 24 | — | $214.0M | ||
| Q2 24 | — | $388.0M |
自由现金流
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | $-1.5B | $989.0M | ||
| Q3 25 | $-1.4B | $-52.0M | ||
| Q2 25 | $-1.5B | $-63.0M | ||
| Q1 25 | $-2.4B | $-793.0M | ||
| Q4 24 | — | $970.0M | ||
| Q3 24 | — | $127.0M | ||
| Q2 24 | — | $275.0M |
自由现金流率
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | -34.1% | 24.1% | ||
| Q3 25 | -42.4% | -1.3% | ||
| Q2 25 | -49.1% | -1.7% | ||
| Q1 25 | -81.3% | -21.9% | ||
| Q4 24 | — | 23.5% | ||
| Q3 24 | — | 3.2% | ||
| Q2 24 | — | 6.9% |
资本支出强度
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | 81.6% | 3.7% | ||
| Q3 25 | 98.9% | 2.1% | ||
| Q2 25 | 96.1% | 2.2% | ||
| Q1 25 | 119.8% | 2.0% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.8% |
现金转化率
VG
WHR
| Q1 26 | — | — | ||
| Q4 25 | 1.77× | 10.45× | ||
| Q3 25 | 3.42× | 0.45× | ||
| Q2 25 | 3.07× | 0.29× | ||
| Q1 25 | 2.15× | -10.15× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.96× | ||
| Q2 24 | — | 1.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VG
暂无分部数据
WHR
| Refrigeration | $1.2B | 30% |
| Laundry | $1.1B | 27% |
| Cooking | $1.1B | 26% |
| Dishwashing | $299.0M | 7% |
| Other | $266.0M | 6% |
| Spare Parts And Warranties | $139.0M | 3% |