vs
Vital Farms, Inc.（VITL）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Vital Farms, Inc.的1.7倍（$362.7M vs $213.6M），Vital Farms, Inc.净利率更高（7.6% vs -10.7%，领先18.3%），Vital Farms, Inc.自由现金流更多（$-32.1M vs $-193.1M），过去两年Vital Farms, Inc.的营收复合增速更高（20.2% vs 17.4%）
维塔托摩西乳业有限公司是一家位于乌干达的乳制品加工企业，由聚焦撒哈拉以南非洲的影响力投资基金维塔资本基金，与乌干达本土乳制品生产商托摩西奶牛场共同出资成立。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
VITL vs VNET — 直观对比
营收规模更大
VNET
是对方的1.7倍
$213.6M
净利率更高
VITL
高出18.3%
-10.7%
自由现金流更多
VITL
多$160.9M
$-193.1M
两年增速更快
VITL
近两年复合增速
17.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $213.6M | $362.7M |
| 净利润 | $16.3M | $-38.7M |
| 毛利率 | 35.8% | 20.9% |
| 营业利润率 | 10.0% | 0.5% |
| 净利率 | 7.6% | -10.7% |
| 营收同比 | 28.7% | — |
| 净利润同比 | 54.3% | — |
| 每股收益（稀释后） | $0.35 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收VITLVNET
| Q4 25 | $213.6M | — | ||
| Q3 25 | $198.9M | $362.7M | ||
| Q2 25 | $184.8M | — | ||
| Q1 25 | $162.2M | $309.5M | ||
| Q4 24 | $166.0M | — | ||
| Q3 24 | $145.0M | $302.2M | ||
| Q2 24 | $147.4M | $274.4M | ||
| Q1 24 | $147.9M | $262.9M |
净利润VITLVNET
| Q4 25 | $16.3M | — | ||
| Q3 25 | $16.4M | $-38.7M | ||
| Q2 25 | $16.6M | — | ||
| Q1 25 | $16.9M | $-2.4M | ||
| Q4 24 | $10.6M | — | ||
| Q3 24 | $7.4M | $-2.1M | ||
| Q2 24 | $16.3M | $-1.1M | ||
| Q1 24 | $19.0M | $-22.0M |
毛利率VITLVNET
| Q4 25 | 35.8% | — | ||
| Q3 25 | 37.7% | 20.9% | ||
| Q2 25 | 38.9% | — | ||
| Q1 25 | 38.5% | 25.2% | ||
| Q4 24 | 36.1% | — | ||
| Q3 24 | 36.9% | 23.2% | ||
| Q2 24 | 39.1% | 21.3% | ||
| Q1 24 | 39.8% | 21.6% |
营业利润率VITLVNET
| Q4 25 | 10.0% | — | ||
| Q3 25 | 10.8% | 0.5% | ||
| Q2 25 | 12.9% | — | ||
| Q1 25 | 13.4% | 0.1% | ||
| Q4 24 | 7.8% | — | ||
| Q3 24 | 6.4% | 24.5% | ||
| Q2 24 | 11.6% | 0.2% | ||
| Q1 24 | 16.3% | 0.2% |
净利率VITLVNET
| Q4 25 | 7.6% | — | ||
| Q3 25 | 8.3% | -10.7% | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 10.4% | -0.8% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 5.1% | -0.7% | ||
| Q2 24 | 11.1% | -0.4% | ||
| Q1 24 | 12.9% | -8.4% |
每股收益（稀释后）VITLVNET
| Q4 25 | $0.35 | — | ||
| Q3 25 | $0.36 | — | ||
| Q2 25 | $0.36 | — | ||
| Q1 25 | $0.37 | — | ||
| Q4 24 | $0.23 | — | ||
| Q3 24 | $0.16 | — | ||
| Q2 24 | $0.36 | — | ||
| Q1 24 | $0.43 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $48.8M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $351.3M | $890.8M |
| 总资产 | $518.7M | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资VITLVNET
| Q4 25 | $48.8M | — | ||
| Q3 25 | $93.8M | $492.1M | ||
| Q2 25 | $108.2M | — | ||
| Q1 25 | $156.3M | $544.3M | ||
| Q4 24 | $150.6M | — | ||
| Q3 24 | $149.5M | $219.5M | ||
| Q2 24 | $133.2M | $247.2M | ||
| Q1 24 | $113.8M | $246.9M |
总债务VITLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益VITLVNET
| Q4 25 | $351.3M | — | ||
| Q3 25 | $331.2M | $890.8M | ||
| Q2 25 | $309.8M | — | ||
| Q1 25 | $288.9M | $927.8M | ||
| Q4 24 | $269.3M | — | ||
| Q3 24 | $253.4M | $902.9M | ||
| Q2 24 | $238.4M | $900.6M | ||
| Q1 24 | $213.3M | $895.1M |
总资产VITLVNET
| Q4 25 | $518.7M | — | ||
| Q3 25 | $481.5M | $6.1B | ||
| Q2 25 | $430.8M | — | ||
| Q1 25 | $376.9M | $5.4B | ||
| Q4 24 | $359.3M | — | ||
| Q3 24 | $344.7M | $4.3B | ||
| Q2 24 | $320.5M | $4.0B | ||
| Q1 24 | $300.2M | $3.9B |
负债/权益比VITLVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $-32.1M | $-193.1M |
| 自由现金流率自由现金流/营收 | -15.1% | -53.2% |
| 资本支出强度资本支出/营收 | 17.8% | 84.6% |
| 现金转化率经营现金流/净利润 | 0.35× | — |
| 过去12个月自由现金流最近4个季度 | $-48.2M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流VITLVNET
| Q4 25 | $5.8M | — | ||
| Q3 25 | $23.4M | $113.8M | ||
| Q2 25 | $-761.0K | — | ||
| Q1 25 | $5.3M | $27.0M | ||
| Q4 24 | $14.8M | — | ||
| Q3 24 | $10.0M | $108.3M | ||
| Q2 24 | $16.1M | $55.8M | ||
| Q1 24 | $23.9M | $37.1M |
自由现金流VITLVNET
| Q4 25 | $-32.1M | — | ||
| Q3 25 | $-10.6M | $-193.1M | ||
| Q2 25 | $-7.6M | — | ||
| Q1 25 | $2.1M | $-220.0M | ||
| Q4 24 | $-3.4M | — | ||
| Q3 24 | $6.4M | $-95.0M | ||
| Q2 24 | $10.5M | $-81.6M | ||
| Q1 24 | $22.6M | $-102.2M |
自由现金流率VITLVNET
| Q4 25 | -15.1% | — | ||
| Q3 25 | -5.3% | -53.2% | ||
| Q2 25 | -4.1% | — | ||
| Q1 25 | 1.3% | -71.1% | ||
| Q4 24 | -2.0% | — | ||
| Q3 24 | 4.4% | -31.4% | ||
| Q2 24 | 7.2% | -29.8% | ||
| Q1 24 | 15.3% | -38.9% |
资本支出强度VITLVNET
| Q4 25 | 17.8% | — | ||
| Q3 25 | 17.1% | 84.6% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 1.9% | 79.8% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 2.5% | 67.3% | ||
| Q2 24 | 3.8% | 50.1% | ||
| Q1 24 | 0.9% | 53.0% |
现金转化率VITLVNET
| Q4 25 | 0.35× | — | ||
| Q3 25 | 1.43× | — | ||
| Q2 25 | -0.05× | — | ||
| Q1 25 | 0.31× | — | ||
| Q4 24 | 1.40× | — | ||
| Q3 24 | 1.34× | — | ||
| Q2 24 | 0.99× | — | ||
| Q1 24 | 1.26× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VITL
| Eggs And Egg Related Products | $205.8M | 96% |
| Butter And Butter Related Products | $7.7M | 4% |
VNET
暂无分部数据
