vs
VILLAGE SUPER MARKET INC(VLGEA)与WEIS MARKETS INC(WMK)财务数据对比。点击上方公司名可切换其他公司
WEIS MARKETS INC的季度营收约是VILLAGE SUPER MARKET INC的2.2倍($1.3B vs $582.6M)。WEIS MARKETS INC净利率更高(2.5% vs 2.1%,领先0.4%)。WEIS MARKETS INC同比增速更快(5.0% vs 4.5%)。WEIS MARKETS INC自由现金流更多($36.4M vs $10.7M)。过去两年WEIS MARKETS INC的营收复合增速更高(4.7% vs 0.6%)
Village Super Market Inc是一家美国超市经营企业,采用自助购物模式,在同一门店内按品类分区售卖丰富多样的食品、饮品和家居日用品,是美国老牌零售企业,业务覆盖当地民生零售领域,为消费者提供一站式日常购物体验。
魏斯市场(Weis Markets)是美国本土食品零售企业,总部位于宾夕法尼亚州森伯里。目前在宾夕法尼亚、马里兰、纽约、新泽西、西弗吉尼亚、弗吉尼亚、特拉华七个州运营200家门店,员工规模超2.3万人。
VLGEA vs WMK — 直观对比
营收规模更大
WMK
是对方的2.2倍
$582.6M
营收增速更快
WMK
高出0.6%
4.5%
净利率更高
WMK
高出0.4%
2.1%
自由现金流更多
WMK
多$25.7M
$10.7M
两年增速更快
WMK
近两年复合增速
0.6%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $582.6M | $1.3B |
| 净利润 | $12.0M | $32.0M |
| 毛利率 | 28.3% | 25.3% |
| 营业利润率 | 2.6% | 3.2% |
| 净利率 | 2.1% | 2.5% |
| 营收同比 | 4.5% | 5.0% |
| 净利润同比 | -6.3% | -5.1% |
| 每股收益(稀释后) | — | $1.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
VLGEA
WMK
| Q4 25 | $582.6M | $1.3B | ||
| Q3 25 | $599.7M | $1.2B | ||
| Q2 25 | $563.7M | $1.2B | ||
| Q1 25 | $599.7M | $1.2B | ||
| Q4 24 | $557.7M | $1.2B | ||
| Q3 24 | $578.2M | $1.2B | ||
| Q2 24 | $546.4M | $1.2B | ||
| Q1 24 | $575.6M | $1.2B |
净利润
VLGEA
WMK
| Q4 25 | $12.0M | $32.0M | ||
| Q3 25 | $15.5M | $16.9M | ||
| Q2 25 | $11.2M | $25.3M | ||
| Q1 25 | $16.9M | $19.5M | ||
| Q4 24 | $12.8M | $33.7M | ||
| Q3 24 | $15.4M | $24.5M | ||
| Q2 24 | $9.0M | $25.4M | ||
| Q1 24 | $14.5M | $22.4M |
毛利率
VLGEA
WMK
| Q4 25 | 28.3% | 25.3% | ||
| Q3 25 | 28.2% | 24.7% | ||
| Q2 25 | 28.8% | 25.2% | ||
| Q1 25 | 28.4% | 24.8% | ||
| Q4 24 | 29.0% | 25.4% | ||
| Q3 24 | 29.3% | 24.6% | ||
| Q2 24 | 28.5% | 25.1% | ||
| Q1 24 | 28.4% | 24.9% |
营业利润率
VLGEA
WMK
| Q4 25 | 2.6% | 3.2% | ||
| Q3 25 | 3.4% | 1.7% | ||
| Q2 25 | 2.4% | 2.5% | ||
| Q1 25 | 3.7% | 1.8% | ||
| Q4 24 | 2.9% | 3.3% | ||
| Q3 24 | 3.3% | 2.3% | ||
| Q2 24 | 1.9% | 2.6% | ||
| Q1 24 | 3.2% | 2.2% |
净利率
VLGEA
WMK
| Q4 25 | 2.1% | 2.5% | ||
| Q3 25 | 2.6% | 1.4% | ||
| Q2 25 | 2.0% | 2.1% | ||
| Q1 25 | 2.8% | 1.6% | ||
| Q4 24 | 2.3% | 2.7% | ||
| Q3 24 | 2.7% | 2.1% | ||
| Q2 24 | 1.6% | 2.1% | ||
| Q1 24 | 2.5% | 1.9% |
每股收益(稀释后)
VLGEA
WMK
| Q4 25 | — | $1.27 | ||
| Q3 25 | — | $0.69 | ||
| Q2 25 | — | $0.96 | ||
| Q1 25 | — | $0.73 | ||
| Q4 24 | — | $1.25 | ||
| Q3 24 | — | $0.91 | ||
| Q2 24 | — | $0.95 | ||
| Q1 24 | — | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $117.7M | $214.2M |
| 总债务越低越好 | $55.7M | — |
| 股东权益账面价值 | $501.1M | $1.4B |
| 总资产 | $1.0B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.11× | — |
8季度趋势,按日历期对齐
现金及短期投资
VLGEA
WMK
| Q4 25 | $117.7M | $214.2M | ||
| Q3 25 | $110.7M | $177.6M | ||
| Q2 25 | $115.4M | $188.8M | ||
| Q1 25 | $133.9M | $337.9M | ||
| Q4 24 | $117.2M | $382.3M | ||
| Q3 24 | $117.3M | $381.2M | ||
| Q2 24 | $113.9M | $398.7M | ||
| Q1 24 | $133.3M | $397.5M |
总债务
VLGEA
WMK
| Q4 25 | $55.7M | — | ||
| Q3 25 | $58.0M | — | ||
| Q2 25 | $60.3M | — | ||
| Q1 25 | $62.7M | — | ||
| Q4 24 | $69.9M | — | ||
| Q3 24 | $72.2M | — | ||
| Q2 24 | $74.6M | — | ||
| Q1 24 | $77.0M | — |
股东权益
VLGEA
WMK
| Q4 25 | $501.1M | $1.4B | ||
| Q3 25 | $492.0M | $1.3B | ||
| Q2 25 | $479.7M | $1.3B | ||
| Q1 25 | $472.0M | $1.4B | ||
| Q4 24 | $457.5M | $1.4B | ||
| Q3 24 | $447.6M | $1.4B | ||
| Q2 24 | $436.2M | $1.4B | ||
| Q1 24 | $429.1M | $1.4B |
总资产
VLGEA
WMK
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | $1.0B | $2.0B | ||
| Q2 25 | $995.6M | $1.9B | ||
| Q1 25 | $1.0B | $2.1B | ||
| Q4 24 | $990.3M | $2.1B | ||
| Q3 24 | $981.7M | $2.1B | ||
| Q2 24 | $970.2M | $2.1B | ||
| Q1 24 | $970.4M | $2.0B |
负债/权益比
VLGEA
WMK
| Q4 25 | 0.11× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.16× | — | ||
| Q2 24 | 0.17× | — | ||
| Q1 24 | 0.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $19.7M | $86.6M |
| 自由现金流经营现金流 - 资本支出 | $10.7M | $36.4M |
| 自由现金流率自由现金流/营收 | 1.8% | 2.8% |
| 资本支出强度资本支出/营收 | 1.5% | 3.9% |
| 现金转化率经营现金流/净利润 | 1.64× | 2.71× |
| 过去12个月自由现金流最近4个季度 | $36.7M | $4.8M |
8季度趋势,按日历期对齐
经营现金流
VLGEA
WMK
| Q4 25 | $19.7M | $86.6M | ||
| Q3 25 | $21.7M | $59.2M | ||
| Q2 25 | $10.6M | $56.6M | ||
| Q1 25 | $40.8M | $4.9M | ||
| Q4 24 | $20.2M | $87.1M | ||
| Q3 24 | $22.8M | $25.8M | ||
| Q2 24 | $9.4M | $40.3M | ||
| Q1 24 | $30.3M | $34.2M |
自由现金流
VLGEA
WMK
| Q4 25 | $10.7M | $36.4M | ||
| Q3 25 | $11.6M | $-4.7M | ||
| Q2 25 | $-10.6M | $1.4M | ||
| Q1 25 | $24.9M | $-28.3M | ||
| Q4 24 | $8.5M | $33.7M | ||
| Q3 24 | $13.8M | $-16.5M | ||
| Q2 24 | $-10.0M | $10.2M | ||
| Q1 24 | $9.3M | $-1.3M |
自由现金流率
VLGEA
WMK
| Q4 25 | 1.8% | 2.8% | ||
| Q3 25 | 1.9% | -0.4% | ||
| Q2 25 | -1.9% | 0.1% | ||
| Q1 25 | 4.2% | -2.4% | ||
| Q4 24 | 1.5% | 2.7% | ||
| Q3 24 | 2.4% | -1.4% | ||
| Q2 24 | -1.8% | 0.9% | ||
| Q1 24 | 1.6% | -0.1% |
资本支出强度
VLGEA
WMK
| Q4 25 | 1.5% | 3.9% | ||
| Q3 25 | 1.7% | 5.1% | ||
| Q2 25 | 3.8% | 4.5% | ||
| Q1 25 | 2.6% | 2.8% | ||
| Q4 24 | 2.1% | 4.3% | ||
| Q3 24 | 1.6% | 3.6% | ||
| Q2 24 | 3.5% | 2.5% | ||
| Q1 24 | 3.7% | 3.0% |
现金转化率
VLGEA
WMK
| Q4 25 | 1.64× | 2.71× | ||
| Q3 25 | 1.40× | 3.50× | ||
| Q2 25 | 0.95× | 2.24× | ||
| Q1 25 | 2.41× | 0.25× | ||
| Q4 24 | 1.58× | 2.59× | ||
| Q3 24 | 1.48× | 1.05× | ||
| Q2 24 | 1.04× | 1.58× | ||
| Q1 24 | 2.09× | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
VLGEA
| Center Store | $342.7M | 59% |
| Fresh | $211.0M | 36% |
| Pharmacy | $26.3M | 5% |
| Other Product | $2.6M | 0% |
WMK
| Grocery | $1.0B | 80% |
| Pharmacy | $186.7M | 14% |
| Fuel Product | $66.5M | 5% |
| Services | $5.9M | 0% |
| Manufacturing | $2.2M | 0% |