The EBUB estimate is subject to significant variability and can either increase or decrease premiums receivable and earned premiums based upon several factors, including changes in premium growth, industry mix and economic conditions. EBUB assumptions include historical development factors, current economic outlook and current trends in particular sectors of our business. Assessments.
The EBUB estimate is subject to significant variability and can either increase or decrease premiums receivable and earned premiums based upon several factors, including changes in premium growth, industry mix and economic conditions. EBUB assumptions include historical development factors, current economic outlook and current trends in particular sectors of our policyholders' business. Assessments.
Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities. 48 Under Nebraska and Texas law, as applicable, each of AIIC, SOCI and AIICTX is required to invest only in securities that are either interest-bearing, interest-accruing or eligible for dividends, and must limit its investment in the securities of any single issuer, other than direct obligations of the U.S., to five percent of the insurance company’s assets.
Dollar-denominated obligations of the U.S. or Canadian corporations, U.S. agency mortgage-backed securities, commercial mortgage-backed securities and asset-backed securities. 47 Under Nebraska and Texas law, as applicable, each of AIIC, SOCI and AIICTX is required to invest only in securities that are either interest-bearing, interest-accruing or eligible for dividends, and must limit its investment in the securities of any single issuer, other than direct obligations of the U.S., to five percent of the insurance company’s assets.
Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may vary significantly from our original estimates. 40 On a quarterly basis, we review our reserves for loss and loss adjustment expenses to determine whether adjustments are required. Any resulting adjustments are included in the results for the current period.
Due to the inherent uncertainty associated with these estimates, and the cost of incurred but unreported claims, our actual liabilities may vary significantly from our original estimates. 39 On a quarterly basis, we review our reserves for loss and loss adjustment expenses to determine whether adjustments are required. Any resulting adjustments are included in the results for the current period.
Our business strategy is focused on providing this coverage to small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, manufacturing, maritime, and telecommunications. Employers engaged in hazardous industries pay substantially higher than average rates for workers’ compensation insurance compared to employers in other industries, as measured per payroll dollar.
Our business strategy is focused on providing this coverage to small to mid-sized employers engaged in hazardous industries, principally construction, trucking, logging and lumber, agriculture, services, manufacturing, and maritime. Employers engaged in hazardous industries pay substantially higher than average rates for workers’ compensation insurance compared to employers in other industries, as measured per payroll dollar.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, restricted stock units, performance-based stock and stock option awards over the applicable vesting periods. 42 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 718, Compensation-Stock Compensation , we recognize compensation costs for restricted stock, restricted stock units, performance-based stock and stock option awards over the applicable vesting periods. 41 Results of Operations The table below summarizes certain operating results and key measures we use in monitoring and evaluating our operations.
Hannover Re and Tokio Millenium Re remain obligated to the subsidiaries of the Company under other reinsurance agreements. As a result of the commutation, we recorded a pre-tax loss of approximately $1.5 million. In December 2024, the Company commuted reinsurance agreements with Hannover Re and Allianz Risk Transfer covering portions of accident years 2014-2016.
Hannover Re and Tokio Millennium Re remain obligated to the subsidiaries of the Company under other reinsurance agreements. As a result of the commutation, we recorded a pre-tax loss of approximately $1.5 million. In December 2024, the Company commuted reinsurance agreements with Hannover Re and Allianz Risk Transfer covering portions of accident years 2014-2016.
Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured. At December 31, 2024, there were no outstanding borrowings. Unless renewed, the agreement will expire in May 2025.
Under the agreement, advances may be made either in the form of loans or letters of credit. Borrowings under the agreement accrue at interest rates based upon prime rate or one-month term SOFR rate and are unsecured. At December 31, 2025, there were no outstanding borrowings. Unless renewed, the agreement will expire in May 2026.
Offsetting these amounts were a $2.2 million decrease in insurance related assessments, a $0.4 million increase in ceding commission related to our current year reinsurance agreement, a $0.4 million increase in deferred policy acquisition costs, and a $0.3 million decrease in systems costs. Our underwriting expense ratio increased to 29.6% in 2024 from 29.3% in 2023. 44 Income tax expense.
Partially offsetting these amounts were a $2.2 million decrease in insurance related assessments, a $0.4 million increase in ceding commission related to our current year reinsurance agreement, a $0.4 million increase in deferred policy acquisition costs, and a $0.3 million decrease in systems costs. Our underwriting expense ratio increased to 29.6% in 2024 from 29.3% in 2023. Income tax expense.
As disclosed in Note 18 to our financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2023 or 2024.
As disclosed in Note 18 to our financial statements, our securities available-for-sale are classified using Level 1, 2 and 3 inputs. We did not elect the fair value option prescribed under FASB ASC Topic 825, Financial Instruments, for any financial assets in 2024 or 2025.
Thus, for a one-year policy written on July 1, 2024 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2024 and the other half in 2025. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
Thus, for a one-year policy written on July 1, 2025 for an employer with constant payroll during the term of the policy, we would earn half of the premiums in 2025 and the other half in 2026. On a monthly basis, we also recognize net premiums earned from mandatory pooling arrangements.
Additional information regarding our reserves for loss and loss adjustment expenses and the actuarial methods and other factors used in establishing these reserves can be found under the caption “Business—Loss Reserves” in Item 1 of this report. 39 Underwriting and Certain Other Operating Costs.
Additional information regarding our reserves for loss and loss adjustment expenses and the actuarial methods and other factors used in establishing these reserves can be found under the caption “Business—Loss Reserves” in Item 1 of this report. 38 Underwriting and Certain Other Operating Costs.
If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely than not to be realized. 41 Credit Losses on Investment Securities. Investment securities are recorded on the balance sheet as assets net of an allowance for credit losses.
If necessary, we establish a valuation allowance to reduce the deferred tax assets to the amounts that are more likely than not to be realized. 40 Credit Losses on Investment Securities. Investment securities are recorded on the balance sheet as assets net of an allowance for credit losses.
The Company received a $6.3 million payment effectuated solely through offset against the balance of the funds withheld and recoverable from reinsurers' accounts under the reinsurance agreements in exchange for releasing Hannover Re and Tokio Millenium Re from their reinsurance obligations under the commuted agreements.
The Company received a $6.3 million payment effectuated solely through offset against the balance of the funds withheld and recoverable from reinsurers' accounts under the reinsurance agreements in exchange for releasing Hannover Re and Tokio Millennium Re from their reinsurance obligations under the commuted agreements.
As of December 31, 2024, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
As of December 31, 2025, we were in compliance with these requirements. We employ diversification policies and balance investment credit risk and related underwriting risks to minimize our total potential exposure to any one business sector or security.
These safety reviews are a vital component of our underwriting process and also promote safer workplaces. We utilize intensive claims management practices that we believe permit us to effectively manage the overall cost of our claims.
These safety reviews are a vital component of our underwriting process and also promote safer workplaces. We utilize proactive claims management practices that we believe permit us to effectively manage the overall cost of our claims.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 39 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
In establishing our reserves, we review the results of analyses using actuarial methods that utilize historical loss data from our more than 40 years of underwriting workers’ compensation insurance. The actuarial analysis of our historical data provides the factors we use in estimating our loss reserves.
However, as of December 31, 2024, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
However, as of December 31, 2025, actual results for these accident years have been better than our assumptions would have predicted. We do not presently intend to modify our assumptions for establishing reserves in light of recent results.
We recognize commission income earned on policies issued by other carriers that are sold by our wholly-owned insurance agency subsidiary as the related services are performed. We also recognize a small portion of interest income from mandatory pooling arrangements in which we participate. Our expenses consist primarily of the following: Loss and Loss Adjustment Expenses Incurred.
We recognize commission income earned on policies issued by other carriers that are sold by our wholly-owned insurance agency subsidiary, Amerisafe General Agency, Inc., as the related services are performed. We also recognize a small portion of interest income from mandatory pooling arrangements in which we participate. Our expenses consist primarily of the following: Loss and Loss Adjustment Expenses Incurred.
We believe that the higher premiums typically paid by our policyholders, together with our disciplined underwriting and safety, claims and audit services, provide us with the opportunity to earn attractive returns for our shareholders. We actively market our insurance in 27 states through independent agencies, as well as through our wholly-owned insurance agency subsidiary.
We believe that the higher premiums typically paid by our policyholders, together with our disciplined underwriting and safety, claims and audit services, provide us with the opportunity to earn attractive returns for our shareholders. We actively market our insurance in 27 states through independent agencies, as well as through our wholly-owned insurance agency subsidiary, Amerisafe General Agency, Inc.
The favorable loss development we experienced across accident years was largely due to two factors: (1) lower than expected severity of injuries in these accident years compared to our original and revised estimates; and (2) favorable case reserve development from closed claims and claims where the worker had reached maximum medical improvement.
The favorable loss development we experienced across accident years was largely due to two factors: (1) lower than expected severity of injuries across prior accident years compared to our original and revised estimates; and (2) favorable case reserve development from closed claims and claims where the worker had reached maximum medical improvement.
In 2024, net realized losses resulted primarily from the sale of equity and fixed maturity securities classified as available-for-sale as well as the redemption of fixed maturity securities. In 2023, net realized gains resulted primarily from the sale of equity securities. Net Unrealized Gains (Losses) on Equity Securities .
In 2024, net realized losses on investments resulted primarily from the sale of equity and fixed maturity securities classified as available-for-sale as well as the redemption of fixed maturity securities. Net Unrealized Gains on Equity Securities .
In December 2024, the Company commuted reinsurance agreements with Hannover Re and Tokio Millenium Re covering portions of accident years 2012-2014.
In December 2024, the Company commuted reinsurance agreements with Hannover Re and Tokio Millennium Re covering portions of accident years 2012-2014.
In 2024, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $183.9 million, offset by investment purchases of $110.7 million. 47 In 2023, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $178.1 million, offset by investment purchases of $133.7 million.
In 2024, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $183.9 million, offset partially by investment purchases of $110.7 million. 46 In 2023, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $178.1 million, offset partially by investment purchases of $133.7 million.
Our primary uses of operating funds include payments for claims and operating expenses. We pay claims, operating expenses, shareholder dividends and repurchases using cash flow from operations and invest our excess cash in fixed maturity and equity securities.
Our primary uses of operating funds include payments for claims and operating expenses. We pay claims, operating expenses, shareholder dividends and repurchase shares using cash flow from operations and invest our excess cash in fixed maturity and equity securities.
We fund claim payments out of cash flow from 46 operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2024 was $832.8 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
We fund claim payments out of cash flow from operations, principally premiums, net of amounts ceded to our reinsurers, and net investment income. Our investment portfolio at December 31, 2025 was $796.8 million. As discussed above under “Overview,” we purchase reinsurance to reduce our net liability on individual risks and to protect against catastrophic losses.
As of December 31, 2024, the present value of these annuities was $109.7 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
As of December 31, 2025, the present value of these annuities was $105.7 million, as estimated by our annuity providers. Substantially all of the annuities are issued or guaranteed by life insurance companies that have an A.M. Best rating of “A” (Excellent) or better.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2024 is shown in the following table.
The composition of our investment portfolio, including cash and cash equivalents, as of December 31, 2025 is shown in the following table.
See “Forward-Looking Statements” in Part I above for further discussion. Overview We are a holding company that markets and underwrites workers’ compensation insurance through its insurance subsidiaries. Workers’ compensation insurance covers statutorily prescribed benefits that employers are obligated to provide to their employees who are injured in the course and scope of their employment.
See “Cautionary Statement Regarding Forward-Looking Statements” in Part I above for further discussion. Overview We are a holding company that markets and underwrites workers’ compensation insurance through its insurance subsidiaries. Workers’ compensation insurance covers statutorily prescribed benefits that employers are obligated to provide to their employees who are injured in the course and scope of their employment.
Payment of dividends by our insurance subsidiaries is restricted by state insurance laws, including laws establishing minimum solvency and liquidity thresholds. Based upon the prescribed calculation, the insurance subsidiaries could pay us dividends of up to $50.8 million in 2025 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report.
Payment of dividends by our insurance subsidiaries is restricted by state insurance laws, including laws establishing minimum solvency and liquidity thresholds. Based upon the prescribed calculation, the insurance subsidiaries could pay us dividends of up to $40.1 million in 2026 without seeking regulatory approval. See “Business—Regulation—Dividend Limitations” in Item 1 of this report.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 20.2% in 2024, 20.4% in 2023 and 15.5% in 2022. We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
We calculate return on average equity by dividing annual net income by the average of annual shareholders’ equity. Our return on average equity was 18.5% in 2025, 20.2% in 2024 and 20.4% in 2023. We calculate book value per share by dividing ending shareholders’ equity by the number of common shares outstanding.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of one month to 49 months, some of which include options to extend the leases for up to five years.
For additional information, see Note 16 to our consolidated financial statements in Item 8 of this report. The Company has operating and finance leases for office space and equipment. Our leases have remaining lease terms of two months to 60 months, some of which include options to extend the leases for up to five years.
We pay commissions to our subsidiary insurance agency and to the independent agencies that sell our insurance based on premiums collected from policyholders. Salaries and Benefits. We pay salaries and provide benefits to our employees. Policyholder Dividends. In limited circumstances, we pay dividends to policyholders in particular states as an underwriting incentive. Income Tax Expense.
We pay commissions to our wholly-owned subsidiary insurance agency, Amerisafe General Agency, Inc., and to the independent agencies that sell our insurance based on premiums collected from policyholders. Salaries and Benefits. We pay salaries and provide benefits to our employees. Policyholder Dividends. In limited circumstances, we pay dividends to policyholders in particular states as an underwriting incentive. Income Tax Expense.
For the five accident years, the case incurred for these severe claims accounted for an average of 18.2 percentage points of our overall loss and loss adjustment expense (LAE) ratio, measured at December 31, 2024.
For the five accident years, the case incurred for these severe claims accounted for an average of 18.6 percentage points of our overall loss and loss adjustment expense (LAE) ratio, measured at December 31, 2025.
Net realized gains occur when our investment securities are sold for more than their cost or amortized cost, as applicable. Net realized losses occur when our investment securities are sold for less than their cost or amortized cost, as applicable. We classify the majority of our fixed maturity securities as held-to-maturity.
Net realized gains occur when our investment securities are sold for more than their cost or amortized cost, as applicable. Net realized losses occur when our investment securities are sold for less than their cost or amortized cost, as applicable. We classify just over a majority of our fixed maturity securities as held-to-maturity.
At December 31, 2024, our investment portfolio, including cash and cash equivalents, was $832.8 million and produced net investment income of $29.2 million in 2024, $31.3 million in 2023 and $27.2 million in 2022. The use of reinsurance is an important component of our business strategy.
At December 31, 2025, our investment portfolio, including cash and cash equivalents, was $796.8 million and produced net investment income of $27.0 million in 2025, $29.2 million in 2024 and $31.3 million in 2023. The use of reinsurance is an important component of our business strategy.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims were $172.9 million in 2024, $177.5 million in 2023 and $194.8 million in 2022.
We seek to manage the funding of claim payments by actively managing available cash and forecasting cash flows on a short- and long-term basis. Cash payments, net of reinsurance, for claims were $201.0 million in 2025, $172.9 million in 2024 and $177.5 million in 2023.
As a result of our focus on higher severity, lower frequency business, our reserve for loss and loss adjustment expenses may have greater volatility than other workers’ compensation insurance companies. For example, for the five-year period ended December 31, 2024 we recorded 86 severe claims, representing an average of 17 severe claims per year for accident years 2020 through 2024.
As a result of our focus on higher severity, lower frequency business, our reserve for loss and loss adjustment expenses may have greater volatility than other workers’ compensation insurance companies. For example, for the five-year period ended December 31, 2025 we recorded 91 severe claims, representing an average of 18 severe claims per year for accident years 2021 through 2025.
We believe the favorable case reserve development resulted primarily from an intensive claims management focus with the Company actively seeking to settle claims, leading to favorable development. The assumptions we used in establishing our reserves for these accident years were based on our historical claims data.
We believe the favorable case reserve development resulted primarily from a continued focus on our proactive claims management process with the Company actively seeking to settle claims, leading to favorable development. The assumptions we used in establishing our reserves for these accident years were based on our historical claims data.
We recorded favorable prior accident year development of $41.4 million in 2023, compared to $40.6 million in 2022. This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 55.5% for 2023 and 56.1% for 2022. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
We recorded favorable prior accident year development of $34.9 million in 2024, compared to $41.4 million in 2023. This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 58.1% for 2024 and 55.5% for 2023. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
As of December 31, 2024, our investment portfolio, including cash and cash equivalents, totaled $832.8 million, a decrease of 7.1% from December 31, 2023. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
As of December 31, 2025, our investment portfolio, including cash and cash equivalents, totaled $796.8 million, a decrease of 4.3% from December 31, 2024. The majority of our fixed maturity securities are classified as held-to-maturity, as defined by FASB ASC Topic 320, Investments-Debt and Equity Securities.
We record reserves for estimated losses under insurance policies that we write and for loss adjustment expenses related to the investigation and settlement of claims. Reserves are based on estimates of the most likely ultimate cost of individual claims.
Our most significant balance sheet liability is our reserve for loss and loss adjustment expenses. We record reserves for estimated losses under insurance policies that we write and for loss adjustment expenses related to the investigation and settlement of claims. Reserves are based on estimates of the most likely ultimate cost of individual claims.
The Company experienced a $3.3 million increase in compensation expense, a $0.7 million decrease in profit sharing reinsurance commission, a $0.7 million increase in accounts receivable write-offs, a $0.4 million increase in travel and travel related items, and a $0.3 million increase in commission expense.
The increase was primarily due to a $3.3 million increase in compensation expense, a $0.7 million decrease in profit sharing reinsurance commission, a $0.7 million increase in accounts receivable write-offs, a $0.4 million increase in travel and travel related items, and a $0.3 million increase in commission expense.
The table below sets forth the favorable development for accident years 2019 through 2023 and, collectively, all accident years prior to 2019.
The table below sets forth the favorable development for accident years 2020 through 2024 and, collectively, all accident years prior to 2020.
The average pre-tax investment yield on our investment portfolio was 3.4% per annum for 2024 and 2023. The year-end tax-equivalent yield on our investment portfolio was 3.8% per annum for 2024, compared to 3.7% per annum for 2023. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.
The year-end tax-equivalent yield on our investment portfolio was 3.8% per annum for 2024, compared to 3.7% per annum for 2023. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate. Net Realized Gains (Losses) on Investments.
In 2023 and 2022, net realized gains resulted primarily from the sale of equity securities. Net Unrealized Gains (Losses) on Equity Securities . Net unrealized gains on equity securities in 2023 were $1.2 million compared to net unrealized losses of $8.1 million in 2022. Loss and Loss Adjustment Expenses Incurred.
In 2023, net realized gains on investments resulted primarily from the sale of equity securities. Net Unrealized Gains on Equity Securities . Net unrealized gains on equity securities in 2024 were $9.5 million compared to net unrealized gains on equity securities of $1.2 million in 2023. Loss and Loss Adjustment Expenses Incurred.
Our book value per share was $13.51 at December 31, 2024, $15.28 at December 31, 2023 and $16.57 at December 31, 2022. We paid cash dividends of $4.48 per share in 2024, $4.86 per share in 2023 and $5.24 per share in 2022. Investment income is an important element of our net income.
Our book value per share was $13.39 at December 31, 2025, $13.51 at December 31, 2024 and $15.28 at December 31, 2023. We paid cash dividends of $2.56 per share in 2025, $4.48 per share in 2024 and $4.86 per share in 2023. Investment income is an important element of our net income.
The number of severe claims in any one accident year in this five-year period ranged from a low of 14 in 2023 to a high of 20 in 2021. The average reported case severity for these claims ranged from $2.28 million for the 2023 accident year to $3.96 million for the 2021 accident year.
The number of severe claims in any one accident year in this five-year period ranged from a low of 12 in 2023 to a high of 25 in 2025. The average reported case severity for these claims ranged from $2.0 million for the 2025 accident year to $3.8 million for the 2021 accident year.
Loss and LAE incurred totaled $148.3 million for 2023, compared to $152.3 million for 2022, a decrease of $4.1 million, or 2.7%. The current accident year losses and LAE incurred were $189.7 million, or 71.0% of net premiums earned, compared to $192.9 million, or 71.0% of net premiums earned for 2022.
Loss and LAE incurred totaled $157.3 million for 2024, compared to $148.3 million for 2023, an increase of $9.0 million, or 6.1%. The current accident year losses and LAE incurred were $192.2 million, or 71.0% of net premiums earned, compared to $189.7 million, or 71.0% of net premiums earned for 2023.
On February 25, 2025, we declared a regular quarterly cash dividend of $0.39 per share payable on March 21, 2025 to shareholders of record as of March 7, 2025. Our board of directors intends to continue to consider the payment of a regular cash dividend each calendar quarter.
On February 24, 2026, we declared a regular quarterly cash dividend of $0.41 per share payable on March 20, 2026 to shareholders of record as of March 13, 2026. Our board of directors intends to continue to consider the payment of a regular cash dividend each calendar quarter.
Net unrealized gains on equity securities in 2024 were $9.5 million compared to net unrealized gains of $1.2 million in 2023. Loss and Loss Adjustment Expenses Incurred. Loss and LAE incurred totaled $157.3 million for 2024, compared to $148.3 million for 2023, an increase of $9.0 million, or 6.1%.
Net unrealized gains on equity securities in 2025 were $3.7 million compared to net unrealized gains on equity securities of $9.5 million in 2024. Loss and Loss Adjustment Expenses Incurred. Loss and LAE incurred totaled $169.9 million for 2025, compared to $157.3 million for 2024, an increase of $12.7 million, or 8.1%.
We paid regular quarterly cash dividends of $0.37, $0.34, and $0.31 per share in 2024, 2023 and 2022, respectively. In addition, the Company paid extraordinary cash dividends of $3.00 in 2024, $3.50 per share in 2023, and $4.00 in 2022.
We paid regular quarterly cash dividends of $0.39, $0.37, and $0.34 per share in 2025, 2024 and 2023, respectively. In addition, the Company paid special cash dividends of $1.00, $3.00, and $3.50 per share in 2025, 2024 and 2023, respectively.
Net cash provided by operating activities was $24.2 million in 2024, as compared to $29.8 million in 2023, and $28.2 million in 2022. Major components of cash provided by operating activities in 2024 were net premiums collected of $263.2 million, investment income collected of $31.6 million, and reinsurance recoveries collected of $0.3 million.
Major components of cash provided by operating activities in 2024 were net premiums collected of $263.2 million, investment income collected of $31.6 million, and reinsurance recoveries collected of $0.3 million.
Year Ended December 31, 2024 2023 2022 (in thousands) Income Statement Data Gross premiums written $ 294,144 $ 285,355 $ 276,110 Ceded premiums written (18,164 ) (16,621 ) (10,527 ) Net premiums written $ 275,980 $ 268,734 $ 265,583 Net premiums earned $ 270,639 $ 267,125 $ 271,698 Net investment income 29,212 31,339 27,223 Net realized gains (losses) on investments (576 ) 6,579 3,440 Net unrealized gains (losses) on equity securities 9,508 1,228 (8,092 ) Fee and other income 260 582 468 Total revenues 309,043 306,853 294,737 Loss and loss adjustment expenses incurred 157,267 148,263 152,316 Underwriting and certain other operating costs (1) 24,876 27,508 24,039 Commissions 23,750 23,446 21,483 Salaries and benefits 31,503 27,359 26,510 Policyholder dividends 2,657 2,957 2,699 Provision for investment related credit loss expense (benefit) (66 ) (57 ) 44 Total expenses 239,987 229,476 227,091 Income before taxes 69,056 77,377 67,646 Income tax expense 13,620 15,269 12,044 Net income $ 55,436 $ 62,108 $ 55,602 Selected Insurance Ratios Current accident year loss ratio (2) 71.0 % 71.0 % 71.0 % Prior accident year loss ratio (3) (12.9 )% (15.5 )% (14.9 )% Net loss ratio 58.1 % 55.5 % 56.1 % Net underwriting expense ratio (4) 29.6 % 29.3 % 26.5 % Net dividend ratio (5) 1.0 % 1.1 % 1.0 % Net combined ratio (6) 88.7 % 85.9 % 83.6 % As of December 31, 2024 2023 2022 (in thousands) Balance Sheet Data Cash and cash equivalents $ 44,045 $ 38,682 $ 61,469 Investments 788,778 857,786 888,987 Amounts recoverable from reinsurers 117,019 129,963 125,677 Premiums receivable, net 142,659 132,861 121,713 Deferred income taxes 19,448 20,403 22,794 Deferred policy acquisition costs 19,151 17,975 17,401 Total assets 1,157,791 1,229,162 1,269,279 Reserves for loss and loss adjustment expenses 651,309 673,994 696,037 Unearned premiums 121,926 116,585 114,976 Insurance-related assessments 14,852 16,896 17,653 Shareholders’ equity 257,341 292,451 317,432 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 43 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
Year Ended December 31, 2025 2024 2023 (in thousands) Income Statement Data Gross premiums written $ 313,864 $ 294,144 $ 285,355 Ceded premiums written (17,230 ) (18,164 ) (16,621 ) Net premiums written $ 296,634 $ 275,980 $ 268,734 Net premiums earned $ 283,057 $ 270,639 $ 267,125 Net investment income 26,993 29,212 31,339 Net realized gains (losses) on investments 3,034 (576 ) 6,579 Net unrealized gains on equity securities 3,719 9,508 1,228 Fee and other income 449 260 582 Total revenues 317,252 309,043 306,853 Loss and loss adjustment expenses incurred 169,937 157,267 148,263 Underwriting and certain other operating costs (1) 27,625 24,876 27,508 Commissions 25,092 23,750 23,446 Salaries and benefits 33,264 31,503 27,359 Policyholder dividends 2,526 2,657 2,957 Provision for investment related credit loss benefit (43 ) (66 ) (57 ) Total expenses 258,401 239,987 229,476 Income before taxes 58,851 69,056 77,377 Income tax expense 11,706 13,620 15,269 Net income $ 47,145 $ 55,436 $ 62,108 Selected Insurance Ratios Current accident year loss ratio (2) 72.0 % 71.0 % 71.0 % Prior accident year loss ratio (3) (12.0 )% (12.9 )% (15.5 )% Net loss ratio 60.0 % 58.1 % 55.5 % Net underwriting expense ratio (4) 30.4 % 29.6 % 29.3 % Net dividend ratio (5) 0.9 % 1.0 % 1.1 % Net combined ratio (6) 91.3 % 88.7 % 85.9 % As of December 31, 2025 2024 2023 (in thousands) Balance Sheet Data Cash and cash equivalents $ 61,926 $ 44,045 $ 38,682 Investments 734,855 788,778 857,786 Amounts recoverable from reinsurers 108,098 117,019 129,963 Premiums receivable, net 160,944 142,659 132,861 Deferred income taxes 17,572 19,448 20,403 Deferred policy acquisition costs 21,085 19,151 17,975 Total assets 1,130,544 1,157,791 1,229,162 Reserves for loss and loss adjustment expenses 613,583 651,309 673,994 Unearned premiums 135,503 121,926 116,585 Insurance-related assessments 15,979 14,852 16,896 Shareholders’ equity 251,598 257,341 292,451 (1) Includes policy acquisition expenses, and other general and administrative expenses, excluding commissions and salaries and benefits, related to insurance operations and corporate operating expenses. 42 (2) The current accident year loss ratio is calculated by dividing loss and loss adjustment expenses incurred for the current accident year by the current year’s net premiums earned.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 368,026 44.2 % 2.3 % Corporate bonds 33,763 4.1 % 0.5 % U.S. agency-based mortgage-backed securities 2,781 0.3 % 1.6 % U.S. Treasury securities and obligations of U.S.
Carrying Value Percentage of Portfolio Effective Interest Rate (in thousands) Fixed maturity securities—held-to-maturity: State and political subdivisions $ 322,407 40.5 % 3.4 % Corporate bonds 16,701 1.9 % 3.0 % U.S. agency-based mortgage-backed securities 2,403 0.3 % 4.1 % U.S. Treasury securities and obligations of U.S.
Income tax expense for 2024 was $13.6 million, compared to $15.3 million for 2023. The effective tax rate was 19.7% for both 2024 and 2023. Year Ended December 31, 2023 Compared to Year Ended December 31, 2022 Gross Premiums Written . Gross premiums written for 2023 were $285.4 million, compared to $276.1 million for 2022, an increase of 3.3%.
The effective tax rate was 19.9% for 2025 and 19.7% for 2024. 43 Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Gross Premiums Written . Gross premiums written for 2024 were $294.1 million, compared to $285.4 million for 2023, an increase of 3.1%.
Overview of Operating Results Year Ended December 31, 2024 Compared to Year Ended December 31, 2023 Gross Premiums Written . Gross premiums written for 2024 were $294.1 million, compared to $285.4 million for 2023, an increase of 3.1%.
Overview of Operating Results Year Ended December 31, 2025 Compared to Year Ended December 31, 2024 Gross Premiums Written . Gross premiums written for 2025 were $313.9 million, compared to $294.1 million for 2024, an increase of 6.7%.
The increase was attributable to a $10.1 million increase in premiums resulting from payroll audits and related premium adjustments for policies written in previous periods, and a $0.8 million increase in annual premiums on voluntary policies written during the period. The increases were partially offset by a $1.6 million decrease in residual market premium. Net Premiums Written.
The increase was attributable to a $27.1 million increase in annual premiums on voluntary policies written during the period, driven mostly by a 10.2% increase in in-force policy count. This increase was partially offset by a $7.6 million decrease in premiums resulting from payroll audits and related premium adjustments for policies written in previous periods. Net Premiums Written.
On an annualized basis, the cash dividend is expected to be $1.56 per share in 2025. Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements. Additional objectives are to support our A.M. Best rating of “A” (Excellent) and to maximize after-tax income and risk-adjusted total return.
Investment Portfolio The principal objectives of our investment portfolio are to preserve capital and surplus and to maintain appropriate liquidity for corporate requirements. Additional objectives are to support our A.M. Best rating of “A” (Excellent) and to maximize after-tax income and risk-adjusted total return.
Net premiums written for 2023 were $268.7 million, compared to $265.6 million for 2022, an increase of 1.2%. The increase was primarily attributable to the increase in gross premiums written. As a percentage of gross premiums earned, ceded premiums were 5.9% for 2023 compared to 3.7% for 2022.
Net premiums written for 2025 were $296.6 million, compared to $276.0 million for 2024, an increase of 7.5%. The increase was primarily attributable to the increase in gross premiums written. As a percentage of gross premiums earned, ceded premiums were 5.7% for 2025 compared to 6.3% for 2024.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2024: Fixed maturity securities—available-for-sale $ 175,099 $ (7,984 ) $ 60,615 $ (4,637 ) December 31, 2023: Fixed maturity securities—available-for-sale 40,293 (207 ) 184,313 (11,588 ) 49 The pre-tax investment yield on our investment portfolio was 3.4% per annum during the twelve months ended December 31, 2024 and 2023.
Less Than Twelve Months Twelve Months or Longer Fair Value Unrealized Losses Fair Value Unrealized Losses (in thousands) December 31, 2025: Fixed maturity securities—available-for-sale $ 34,429 $ (642 ) $ 123,699 $ (6,297 ) December 31, 2024: Fixed maturity securities—available-for-sale 175,099 (7,984 ) 60,615 (4,637 ) 48 The average pre-tax net investment yield on our investment portfolio was 3.3% and 3.4% per annum during the twelve months ended December 31, 2025 and 2024, respectively.
Major components of cash used in financing activities in 2023 included cash used for dividends paid to shareholders of $93.3 million, purchases of treasury stock of $2.2 million, and share-based compensation related tax withholding of $0.9 million.
Major components of cash used in financing activities in 2023 included cash used for dividends paid to shareholders of $93.3 million, purchases of treasury stock of $2.2 million, and share-based compensation related tax withholding of $0.9 million. In 2025, the Company renewed a line of credit agreement with Frost Bank for borrowings up to a maximum of $20.0 million.
These amounts were offset in part by claim payments of $206.3 million, $64.6 million of operating expenditures, federal taxes paid of $7.8 million, and dividends to policyholders paid of $3.4 million.
These amounts were offset in part by claim payments of $205.3 million, $76.5 million of operating expenditures, federal taxes paid of $11.3 million, and dividends to policyholders paid of $3.1 million.
In 2023, we decreased our estimates for prior year loss reserves by $41.4 million. In 2022, we decreased our estimates for prior year loss reserves by $40.6 million.
In 2025, we decreased our estimates for prior year loss reserves by $33.9 million. In 2024, we decreased our estimates for prior year loss reserves by $34.9 million. In 2023, we decreased our estimates for prior year loss reserves by $41.4 million.
Our gross reserves for loss and loss adjustment expenses at December 31, 2024, 2023 and 2022 were $651.3 million, $674.0 million and $696.0 million, respectively. As a percentage of gross reserves at year end, IBNR represented 16.5% in 2024, 17.8% in 2023 and 17.1% in 2022. In 2024, we decreased our estimates for prior year loss reserves by $34.9 million.
Our gross reserves for loss and loss adjustment expenses at December 31, 2025, 2024 and 2023 were $613.6 million, $651.3 million and $674.0 million, respectively. As a percentage of gross reserves at year end, reserves for expenses incurred but not reported (IBNR) represented 10.5% in 2025, 16.5% in 2024 and 17.8% in 2023.
Therefore, estimating reserves for workers’ compensation claims may be more uncertain than estimating reserves for other types of insurance claims with shorter or 37 more definite periods between occurrence of the claim and final determination of the loss and with policy limits on liability for claim amounts.
Therefore, estimating reserves for workers’ compensation claims may be more uncertain than estimating reserves for other types of insurance claims with shorter or more definite periods between occurrence of the claim and final determination of the loss and with policy limits on liability for claim amounts. 36 Our focus on providing workers’ compensation insurance to employers engaged in hazardous industries results in our receiving relatively fewer but more severe claims than many other workers’ compensation insurance companies.
We expect that our projected cash flow from operations will provide us sufficient liquidity to fund future operations, including payment of claims and operating expenses and other holding company expenses, for at least the next 12 months. We forecast claim payments based on our historical trends.
We expect that our projected cash flow from operations will be sufficient to meet our short-term and long-term liquidity needs, including payment of claims and operating expenses and other holding company expenses. We forecast claim payments based on our historical trends.
Government agencies 8,478 1.0 % 1.3 % Asset-backed securities 13 0.0 % 5.9 % Total fixed maturity securities—held-to-maturity 413,061 49.6 % 1.6 % Fixed maturity securities—available-for-sale: State and political subdivisions 148,206 17.8 % 1.1 % Corporate bonds 141,535 17.0 % 3.6 % U.S. agency-based mortgage-backed securities 4,059 0.5 % 1.6 % U.S. Treasury securities and obligations of U.S.
Government agencies 8,567 1.1 % 3.4 % Asset-backed securities 9 0.0 % 5.9 % Total fixed maturity securities—held-to-maturity 350,087 43.8 % 3.4 % Fixed maturity securities—available-for-sale: State and political subdivisions 158,190 19.9 % 3.9 % Corporate bonds 138,704 17.4 % 4.8 % U.S. agency-based mortgage-backed securities 3,641 0.5 % 2.6 % U.S. Treasury securities and obligations of U.S.
Government agencies 13,950 1.7 % 1.0 % Total fixed maturity securities—available-for-sale 307,750 37.0 % 1.5 % Equity securities 58,629 7.0 % 1.4 % Short-term investments 9,338 1.1 % 0.2 % Cash and cash equivalents 44,045 5.3 % 4.4 % Total Investments, including cash and cash equivalents $ 832,823 100.0 % 3.5 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
Government agencies 12,503 1.6 % 1.5 % Total fixed maturity securities—available-for-sale 313,038 39.4 % 4.2 % Equity securities 57,493 7.2 % 1.2 % Short-term investments 14,237 1.8 % 4.3 % Cash and cash equivalents 61,926 7.8 % 3.1 % Total Investments, including cash and cash equivalents $ 796,781 100.0 % 3.5 % The following table summarizes the gross unrealized losses and fair value of fixed income securities by the length of time that individual securities have been in a continuous unrealized loss position.
This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 58.1% for 2024 and 55.5% for 2023. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits. Underwriting and certain other operating costs, commissions and salaries and benefits for 2024 were $80.1 million, compared to $78.3 million for 2023.
We recorded favorable prior accident year development of $33.9 million in 2025, compared to $34.9 million in 2024. This is discussed in more detail below in “Prior Year Development.” Our net loss ratio was 60.0% for 2025 and 58.1% for 2024. Underwriting and Certain Other Operating Costs, Commissions and Salaries and Benefits.
The year-end tax-equivalent yield on our investment portfolio was 3.7% per annum for 2023, compared to 3.4% per annum for 2022. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate.
The year-end tax-equivalent yield on our investment portfolio was 3.8% per annum for both 2025 and 2024. The tax-equivalent yield is calculated using the effective interest rate and the appropriate marginal tax rate. Net Realized Gains (Losses) on Investments.
These amounts were offset in part by claim payments of $172.9 million, $73.9 million of operating expenditures, federal taxes paid of $14.0 million, and dividends to policyholders paid of $3.5 million. Major components of cash provided by operating activities in 2022 were net premiums collected of $278.9 million and investment income collected of $33.6 million.
These amounts were offset in part by claim payments of $172.9 million, $73.9 million of operating expenditures, federal taxes paid of $14.0 million, and dividends to policyholders paid of $3.5 million. Net cash provided by investing activities was $68.4 million in 2025, as compared to $72.4 million in 2024 and $43.9 million in 2023.
Ceded premiums increased as we purchased higher levels of reinsurance coverage at generally higher prices in 2023. For additional information, see Item 1, “Business—Reinsurance.” Net Premiums Earned . Net premiums earned for 2023 were $267.1 million, compared to $271.7 million for 2022, a decrease of 1.7%. The decrease was primarily attributable to the increase in the cost of reinsurance.
Ceded premiums decreased as we purchased levels of reinsurance coverage at generally lower prices in 2025. For additional information, see Item 1, “Business—Reinsurance.” Net Premiums Earned . Net premiums earned for 2025 were $283.1 million, compared to $270.6 million for 2024, an increase of 4.6%. The increase was primarily attributable to the increase in net premiums written. Net Investment Income.
Underwriting and certain other operating costs, commissions and salaries and benefits for 2023 were $78.3 million, compared to $72.0 million for 2022. The Company experienced a $4.1 million increase in insurance related assessments, a $2.0 million increase in commission expense, a $1.5 million increase in professional fees, and a $0.8 million increase in compensation expense.
Underwriting and certain other operating costs, commissions and salaries and benefits for 2025 were $86.0 million, compared to $80.1 million for 2024. The increase was primarily due to a $3.1 million increase in insurance related assessments, a $1.5 million increase in compensation expense, a $1.3 million increase in commission expense and a $0.5 million increase in accounts receivable write-offs.
Average invested assets, including cash and cash equivalents, decreased 6.9%, from an average of $955.8 million for 2023 to an average of $890.4 million for 2024. Net Realized Gains (Losses) on Investments. Net realized losses on investments in 2024 totaled $0.6 million compared to gains of $6.6 million in 2023.
Average invested assets, including cash and cash equivalents, decreased 6.9%, from an average of $955.8 million for 2023 to an average of $890.4 million for 2024. The average pre-tax net investment yield on our investment portfolio was 3.4% per annum for 2024 and 2023.
Even if we maintain our existing retention levels, if the cost of reinsurance increases, our cash flow from operations would decrease as we would cede a greater portion of our written premiums to our reinsurers. Conversely, our cash flow from operations would increase if the cost of reinsurance declined relative to our retention.
We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms. 45 Even if we maintain our existing retention levels, if the cost of reinsurance increases, our cash flow from operations would decrease as we would cede a greater portion of our written premiums to our reinsurers.
Our board of directors initially authorized the Company’s share repurchase program in February 2010. In October 2016, the Board reauthorized this program with a limit of $25.0 million with no expiration date. As of December 31, 2024, we had repurchased a total of 1,682,851 shares of our outstanding common stock for $42.1 million.
Our board of directors initially authorized the Company’s share repurchase program in February 2010. In July 2025, our board of directors reauthorized this program with a limit of $25.0 million with no expiration date. As of December 31, 2025, $16.9 million was available for future repurchases under the share repurchase program.
The increase in the effective tax rate is due to a lower proportion of tax-exempt income to underwriting income in 2023 relative to 2022. 45 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $34.9 million in calendar year 2024, $41.4 million in calendar year 2023 and $40.6 million in calendar year 2022.
The effective tax rate was 19.7% for both 2024 and 2023. 44 Prior Year Development The Company recorded favorable prior accident year loss and loss adjustment expense development of $33.9 million in calendar year 2025, $34.9 million in calendar year 2024 and $41.4 million in calendar year 2023.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2025 reinsurance program. We reevaluate our reinsurance program at least annually, taking into consideration a number of factors, including cost of reinsurance, our liquidity requirements, operating leverage and coverage terms.
Based on our estimates of future claims, we believe we are sufficiently capitalized to satisfy the deductibles and retentions in our 2026 reinsurance program.
In 2022, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $293.0 million, offset by investment purchases of $215.5 million. Net cash used in financing activities was $91.2 million in 2024, as compared to $96.5 million in 2023 and $112.9 million in 2022.
In 2025, major components of net cash provided by investing activities included proceeds from sales and maturities of investments of $137.6 million, offset partially by investment purchases of $67.0 million, and purchases of property and equipment of $2.1 million.
The current accident year losses and LAE incurred were $192.2 million, or 71.0% of net premiums earned, compared to $189.7 million, or 71.0% of net premiums earned for 2023. We recorded favorable prior accident year development of $34.9 million in 2024, compared to $41.4 million in 2023.
The current accident year losses and LAE incurred were $203.8 million, or 72.0% of net premiums earned, compared to $192.2 million, or 71.0% of net premiums earned for 2024. The Company increased the 2025 accident year loss ratio from 71% to 72% largely due to the frequency of severity observed in accident year 2025 compared with prior accident years.