See Note 12 – Income Taxes to our consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information. 62 Table of Contents Results of Operations Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 The following tables set forth information comparing the components of net income for the years ended December 31, 2023 and 2022. Year Ended December 31, 2023 December 31, 2022 Percent of Percent of Favorable/ (Unfavorable) ($ in thousands) Amount Revenue Amount Revenue $ % Revenue: Good Sam Services and Plans $ 193,827 3.1% $ 192,128 2.8% $ 1,699 0.9% RV and Outdoor Retail: New vehicles 2,576,278 41.4% 3,228,077 46.3% (651,799) (20.2%) Used vehicles 1,979,632 31.8% 1,877,601 26.9% 102,031 5.4% Products, service and other 870,038 14.0% 999,214 14.3% (129,176) (12.9%) Finance and insurance, net 562,256 9.0% 623,456 8.9% (61,200) (9.8%) Good Sam Club 44,516 0.7% 46,537 0.7% (2,021) (4.3%) Subtotal 6,032,720 96.9% 6,774,885 97.2% (742,165) (11.0%) Total revenue 6,226,547 100.0% 6,967,013 100.0% (740,466) (10.6%) Gross profit (exclusive of depreciation and amortization shown separately below): Good Sam Services and Plans 134,436 2.2% 120,162 1.7% 14,274 11.9% RV and Outdoor Retail: New vehicles 400,459 6.4% 651,801 9.4% (251,342) (38.6%) Used vehicles 405,394 6.5% 459,548 6.6% (54,154) (11.8%) Products, service and other 336,413 5.4% 368,204 5.3% (31,791) (8.6%) Finance and insurance, net 562,256 9.0% 623,456 8.9% (61,200) (9.8%) Good Sam Club 39,691 0.6% 39,113 0.6% 578 1.5% Subtotal 1,744,213 28.0% 2,142,122 30.7% (397,909) (18.6%) Total gross profit 1,878,649 30.2% 2,262,284 32.5% (383,635) (17.0%) Operating expenses: Selling, general and administrative expenses 1,538,988 24.7% 1,606,984 23.1% 67,996 4.2% Depreciation and amortization 68,643 1.1% 80,304 1.2% 11,661 14.5% Long-lived asset impairment 9,269 0.1% 4,231 0.1% (5,038) (119.1%) Lease termination (103) (0.0%) 1,614 0.0% 1,717 nm Loss (gain) on sale or disposal of assets (5,222) (0.1%) 622 0.0% 5,844 nm Total operating expenses 1,611,575 25.9% 1,693,755 24.3% (82,180) (4.9%) Income from operations 267,074 4.3% 568,529 8.2% (301,455) (53.0%) Other expense: Floor plan interest expense (83,075) (1.3%) (42,031) (0.6%) (41,044) (97.7%) Other interest expense, net (135,270) (2.2%) (75,745) (1.1%) (59,525) (78.6%) Tax Receivable Agreement liability adjustment 2,442 0.0% 114 0.0% 2,328 nm Other expense, net (1,769) (0.0%) (752) (0.0%) (1,017) (135.2%) Total other expense (217,672) (3.5%) (118,414) (1.7%) (99,258) (83.8%) Income before income taxes 49,402 0.8% 450,115 6.5% (400,713) (89.0%) Income tax benefit (expense) 1,199 0.0% (99,084) (1.4%) 100,283 nm Net income 50,601 0.8% 351,031 5.0% (300,430) (85.6%) Less: net income attributable to non-controlling interests (19,557) (0.3%) (214,084) (3.1%) 194,527 90.9% Net income attributable to Camping World Holdings, Inc. $ 31,044 0.5% $ 136,947 2.0% $ (105,903) (77.3%) nm- not meaningful 63 Table of Contents Supplemental Data Year Ended December 31, Increase Percent 2023 2022 (decrease) Change Unit sales New vehicles 58,731 70,429 (11,698) (16.6%) Used vehicles 56,823 51,325 5,498 10.7% Total 115,554 121,754 (6,200) (5.1%) Average selling price New vehicles $ 43,866 $ 45,834 $ (1,969) (4.3%) Used vehicles 34,839 36,583 (1,744) (4.8%) Same store unit sales (1) New vehicles 51,858 66,610 (14,752) (22.1%) Used vehicles 51,072 48,648 2,424 5.0% Total 102,930 115,258 (12,328) (10.7%) Same store revenue (1) ($ in 000s) New vehicles $ 2,296,811 $ 3,090,711 $ (793,900) (25.7%) Used vehicles 1,791,352 1,803,943 (12,591) (0.7%) Products, service and other 635,670 691,044 (55,374) (8.0%) Finance and insurance, net 504,315 599,435 (95,120) (15.9%) Total $ 5,228,148 $ 6,185,133 $ (956,985) (15.5%) Average gross profit per unit New vehicles $ 6,819 $ 9,255 $ (2,436) (26.3%) Used vehicles 7,134 8,954 (1,819) (20.3%) Finance and insurance, net per vehicle unit 4,866 5,121 (255) (5.0%) Total vehicle front-end yield (2) 11,840 14,248 (2,409) (16.9%) Gross margin Good Sam Services and Plans 69.4% 62.5% 682 bps New vehicles 15.5% 20.2% (465) bps Used vehicles 20.5% 24.5% (400) bps Products, service and other 38.7% 36.8% 182 bps Finance and insurance, net 100.0% 100.0% unch. bps Good Sam Club 89.2% 84.0% 511 bps Subtotal RV and Outdoor Retail 28.9% 31.6% (271) bps Total gross margin 30.2% 32.5% (230) bps RV and Outdoor Retail inventories ($ in 000s) New vehicles $ 1,378,403 $ 1,411,016 $ (32,613) (2.3%) Used vehicles 464,833 464,311 522 0.1% Products, parts, accessories and misc. 199,261 247,906 (48,645) (19.6%) Total RV and Outdoor Retail inventories $ 2,042,497 $ 2,123,233 $ (80,736) (3.8%) Vehicle inventory per location ($ in 000s) New vehicle inventory per dealer location $ 6,962 $ 7,466 $ (504) (6.8%) Used vehicle inventory per dealer location 2,348 2,457 (109) (4.4%) Vehicle inventory turnover (3) New vehicle inventory turnover 1.8 1.9 (0.2) (8.6%) Used vehicle inventory turnover 2.9 3.4 (0.5) (14.1%) Retail locations RV dealerships 198 189 9 4.8% RV service & retail centers 4 7 (3) (42.9%) Subtotal 202 196 6 3.1% Other retail stores — 1 (1) (100.0%) Total 202 197 5 2.5% Other data Active Customers (4) 4,959,723 5,265,939 (306,216) (5.8%) Good Sam Club members 2,027,353 2,026,215 1,138 0.1% Service bays (5) 2,757 2,693 64 2.4% Finance and insurance gross profit as a % of total vehicle revenue 12.3% 12.2% 13 bps n/a Same store locations 166 n/a n/a n/a (1) Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year.
Intersegment revenue, intersegment costs applicable to revenue, and intersegment operating expenses did not have a significant impact on the decrease in Segment Adjusted EBITDA. 68 Table of Contents Year Ended December 31, 2023 Compared to the Year Ended December 31, 2022 The following tables set forth information comparing the components of net income for the years ended December 31, 2023 and 2022. Year Ended December 31, 2023 December 31, 2022 Percent of Percent of Favorable/ (Unfavorable) ($ in thousands) Amount Revenue Amount Revenue $ % Revenue: Good Sam Services and Plans $ 193,827 3.1% $ 192,128 2.8% $ 1,699 0.9% RV and Outdoor Retail: New vehicles 2,576,278 41.4% 3,228,077 46.3% (651,799) (20.2%) Used vehicles 1,979,632 31.8% 1,877,601 26.9% 102,031 5.4% Products, service and other 870,038 14.0% 999,214 14.3% (129,176) (12.9%) Finance and insurance, net 562,256 9.0% 623,456 8.9% (61,200) (9.8%) Good Sam Club 44,516 0.7% 46,537 0.7% (2,021) (4.3%) Subtotal 6,032,720 96.9% 6,774,885 97.2% (742,165) (11.0%) Total revenue 6,226,547 100.0% 6,967,013 100.0% (740,466) (10.6%) Gross profit (exclusive of depreciation and amortization shown separately below): Good Sam Services and Plans 134,436 2.2% 120,162 1.7% 14,274 11.9% RV and Outdoor Retail: New vehicles 400,459 6.4% 651,801 9.4% (251,342) (38.6%) Used vehicles 405,394 6.5% 459,548 6.6% (54,154) (11.8%) Products, service and other 336,413 5.4% 368,204 5.3% (31,791) (8.6%) Finance and insurance, net 562,256 9.0% 623,456 8.9% (61,200) (9.8%) Good Sam Club 39,691 0.6% 39,113 0.6% 578 1.5% Subtotal 1,744,213 28.0% 2,142,122 30.7% (397,909) (18.6%) Total gross profit 1,878,649 30.2% 2,262,284 32.5% (383,635) (17.0%) Operating expenses: Selling, general and administrative expenses 1,538,988 24.7% 1,606,984 23.1% 67,996 4.2% Depreciation and amortization 68,643 1.1% 80,304 1.2% 11,661 14.5% Long-lived asset impairment 9,269 0.1% 4,231 0.1% (5,038) (119.1%) Lease termination (103) (0.0%) 1,614 0.0% 1,717 n/m Loss (gain) on sale or disposal of assets (5,222) (0.1%) 622 0.0% 5,844 n/m Total operating expenses 1,611,575 25.9% 1,693,755 24.3% 82,180 4.9% Income from operations 267,074 4.3% 568,529 8.2% (301,455) (53.0%) Other expense: Floor plan interest expense (83,075) (1.3%) (42,031) (0.6%) (41,044) (97.7%) Other interest expense, net (135,270) (2.2%) (75,745) (1.1%) (59,525) (78.6%) Tax Receivable Agreement liability adjustment 2,442 0.0% 114 0.0% 2,328 n/m Other expense, net (1,769) (0.0%) (752) (0.0%) (1,017) (135.2%) Total other expense (217,672) (3.5%) (118,414) (1.7%) (99,258) (83.8%) Income before income taxes 49,402 0.8% 450,115 6.5% (400,713) (89.0%) Income tax benefit (expense) 3,527 0.1% (112,283) (1.6%) 115,810 n/m Net income 52,929 0.9% 337,832 4.8% (284,903) (84.3%) Less: net income attributable to non-controlling interests (19,557) (0.3%) (214,084) (3.1%) 194,527 90.9% Net income attributable to Camping World Holdings, Inc. $ 33,372 0.5% $ 123,748 1.8% $ (90,376) (73.0%) n/m- not meaningful 69 Table of Contents Supplemental Data Year Ended December 31, Increase Percent 2023 2022 (decrease) Change Unit sales New vehicles 58,731 70,429 (11,698) (16.6%) Used vehicles 56,823 51,325 5,498 10.7% Total 115,554 121,754 (6,200) (5.1%) Average selling price New vehicles $ 43,866 $ 45,834 $ (1,969) (4.3%) Used vehicles 34,839 36,583 (1,744) (4.8%) Same store unit sales (1) New vehicles 51,858 66,610 (14,752) (22.1%) Used vehicles 51,072 48,648 2,424 5.0% Total 102,930 115,258 (12,328) (10.7%) Same store revenue (1) ($ in 000s) New vehicles $ 2,296,811 $ 3,090,711 $ (793,900) (25.7%) Used vehicles 1,791,352 1,803,943 (12,591) (0.7%) Products, service and other 635,670 691,044 (55,374) (8.0%) Finance and insurance, net 504,315 599,435 (95,120) (15.9%) Total $ 5,228,148 $ 6,185,133 $ (956,985) (15.5%) Average gross profit per unit New vehicles $ 6,819 $ 9,255 $ (2,436) (26.3%) Used vehicles 7,134 8,954 (1,819) (20.3%) Finance and insurance, net per vehicle unit 4,866 5,121 (255) (5.0%) Total vehicle front-end yield (2) 11,840 14,248 (2,409) (16.9%) Gross margin Good Sam Services and Plans 69.4% 62.5% 682 bps New vehicles 15.5% 20.2% (465) bps Used vehicles 20.5% 24.5% (400) bps Products, service and other 38.7% 36.8% 182 bps Finance and insurance, net 100.0% 100.0% unch Good Sam Club 89.2% 84.0% 511 bps Subtotal RV and Outdoor Retail 28.9% 31.6% (271) bps Total gross margin 30.2% 32.5% (230) bps Retail locations RV dealerships 198 189 9 4.8% RV service & retail centers 4 7 (3) (42.9%) Subtotal 202 196 6 3.1% Other retail stores — 1 (1) (100.0%) Total 202 197 5 2.5% RV and Outdoor Retail inventories ($ in 000s) New vehicles $ 1,378,403 $ 1,411,016 $ (32,613) (2.3%) Used vehicles 464,833 464,311 522 0.1% Products, parts, accessories and misc. 199,261 247,906 (48,645) (19.6%) Total RV and Outdoor Retail inventories $ 2,042,497 $ 2,123,233 $ (80,736) (3.8%) Vehicle inventory per location ($ in 000s) New vehicle inventory per dealer location $ 6,962 $ 7,466 $ (504) (6.8%) Used vehicle inventory per dealer location 2,348 2,457 (109) (4.4%) Vehicle inventory turnover (3) New vehicle inventory turnover 1.8 1.9 (0.2) (8.6%) Used vehicle inventory turnover 2.9 3.4 (0.5) (14.1%) Other data Active Customers (4) 4,959,723 5,265,939 (306,216) (5.8%) Good Sam Club members (5) 2,027,353 2,026,215 1,138 0.1% Service bays (6) 2,757 2,693 64 2.4% Finance and insurance gross profit as a % of total vehicle revenue 12.3% 12.2% 13 bps n/a Same store locations 166 n/a n/a n/a 70 Table of Contents unch -unchanged bps- basis points n/a- not applicable (1) Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year.
See Note 1 ─ Summary of Significant Accounting Policies — Seasonality to our consolidated financial statements included in Part II, Item 8 of this Form 10-K and “Risk Factors — Risks Related to our Business — Our business is seasonal and this leads to fluctuations in revenues” included in Part I, Item 1A of this Form 10-K. 77 Table of Contents Cash Flow The following table shows summary cash flow information for the years ended December 31, 2023 and 2022, respectively: Year Ended December 31, (In thousands) 2023 2022 Net cash provided by operating activities $ 310,807 $ 189,783 Net cash used in investing activities (369,406) (422,535) Net cash (used in) provided by financing activities (31,885) 95,551 Net decrease in cash and cash equivalents $ (90,484) $ (137,201) Operating activities.
See Note 1 ─ Summary of Significant Accounting Policies — Seasonality to our consolidated financial statements included in Part II, Item 8 of this Form 10-K, Part I, Item 1 of this Form 10-K and “Risk Factors — Risks Related to our Business — Our business is seasonal and this leads to fluctuations in revenues” included in Part I, Item 1A of this Form 10-K. 84 Table of Contents Cash Flow The following table shows summary cash flow information for the years ended December 31, 2024, 2023, and 2022, respectively: Year Ended December 31, (In thousands) 2024 2023 2022 Net cash provided by operating activities $ 245,159 $ 310,807 $ 189,783 Net cash used in investing activities (88,175) (369,406) (422,535) Net cash provided by (used in) financing activities 11,791 (31,885) 95,551 Net increase (decrease) in cash and cash equivalents $ 168,775 $ (90,484) $ (137,201) Operating activities.