Biggest changeOffice Industry Diversification as of December 31, 2022 Industry Number of Leases Annualized Rent as a Percent of Total Legal 578 18.4 % Financial Services 366 15.6 Entertainment 173 14.5 Real Estate 317 12.3 Accounting & Consulting 294 9.5 Health Services 372 8.3 Technology 91 4.3 Retail 162 4.8 Insurance 94 3.8 Educational Services 47 2.6 Public Administration 76 2.4 Manufacturing & Distribution 50 1.2 Advertising 38 1.0 Other 55 1.3 Total 2,713 100.0 % 34 Table of Contents Office Lease Expirations as of December 31, 2022 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2022 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 90 346,608 1.9 % $ 12,892,329 1.8 % $ 37.20 $ 37.21 2023 647 2,491,715 13.8 112,973,008 16.0 45.34 45.72 2024 540 2,982,209 16.5 141,332,159 20.0 47.39 49.23 2025 478 2,246,320 12.4 102,529,281 14.5 45.64 49.40 2026 324 1,780,115 9.9 84,561,041 12.0 47.50 52.94 2027 270 1,941,468 10.7 96,798,669 13.7 49.86 57.31 2028 148 1,006,021 5.6 51,271,967 7.2 50.97 58.25 2029 63 434,813 2.4 21,231,469 3.0 48.83 59.61 2030 52 589,002 3.3 30,448,670 4.3 51.70 63.96 2031 40 323,138 1.8 17,025,341 2.4 52.69 66.50 2032 27 208,182 1.1 9,800,526 1.4 47.08 62.80 Thereafter 34 560,177 3.1 25,941,580 3.7 46.31 65.07 Subtotal/weighted average 2,713 14,909,768 82.5 706,806,040 100.0 47.41 52.54 Signed leases not commenced 600,540 3.3 Available 2,338,608 12.9 Building management use 114,226 0.7 BOMA adjustment (3) 104,083 0.6 Total/Weighted Average 2,713 18,067,225 100.0 % $ 706,806,040 100.0 % $ 47.41 $ 52.54 _____________________________________________________ (1) Represents annualized rent at December 31, 2022 divided by leased square feet.
Biggest changeOffice Industry Diversification as of December 31, 2023 Industry Number of Leases Annualized Rent as a Percent of Total Legal 576 18.2 % Financial Services 364 15.5 Entertainment 150 14.1 Real Estate 315 12.7 Health Services 387 9.2 Accounting & Consulting 298 8.9 Technology 101 4.9 Retail 154 4.9 Insurance 91 3.2 Educational Services 46 2.8 Public Administration 73 2.3 Advertising 33 1.0 Other 45 1.1 Manufacturing & Distribution 53 1.2 Total 2,686 100.0 % 35 Office Lease Expirations as of December 31, 2023 (assuming non-exercise of renewal options and early termination rights) Year of Lease Expiration Number of Leases Rentable Square Feet Expiring Square Feet as a Percent of Total Annualized Rent at December 31, 2023 Annualized Rent as a Percent of Total Annualized Rent Per Leased Square Foot (1) Annualized Rent Per Leased Square Foot at Expiration (2) Short Term Leases 92 305,460 1.7 % $ 12,085,729 1.8 % $ 39.57 $ 39.45 2024 594 2,864,277 15.9 137,113,780 20.1 47.87 47.42 2025 578 2,482,316 13.8 116,721,428 17.1 47.02 49.11 2026 465 2,157,587 12.0 98,549,202 14.4 45.68 49.55 2027 314 2,004,294 11.2 101,142,084 14.8 50.46 56.37 2028 270 1,452,991 8.1 67,433,092 9.9 46.41 53.31 2029 137 847,123 4.7 40,414,711 5.9 47.71 54.71 2030 76 714,311 4.0 35,791,173 5.2 50.11 61.09 2031 57 405,546 2.2 19,316,010 2.8 47.63 59.90 2032 33 321,974 1.8 16,063,724 2.4 49.89 64.81 2033 52 348,144 1.9 17,324,494 2.5 49.76 68.47 Thereafter 28 476,289 2.7 21,396,537 3.1 44.92 63.09 Subtotal/weighted average 2,696 14,380,312 80.0 683,351,964 100.0 47.52 52.58 Signed leases not commenced 417,287 2.3 Available 3,002,047 16.7 Building management use 106,908 0.6 BOMA adjustment (3) 74,109 0.4 Total/Weighted Average 2,696 17,980,663 100.0 % $ 683,351,964 100.0 % $ 47.52 $ 52.58 _____________________________________________________ (1) Represents annualized rent at December 31, 2023 divided by leased square feet.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2022, when a tenant vacated one of these units, we incurred on average $65 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
Our multifamily portfolio includes a large number of units that, due to Santa Monica rent control laws, have had only modest rent increases since 1979. During 2023, when a tenant vacated one of these units, we incurred on average $63 thousand per unit to bring the unit up to our standards. We classify these capital expenditures as non-recurring.
Tenant improvements are based on signed leases, or, for leases in which a tenant improvement allowance was not specified, the amount budgeted at the time the lease commenced.
(2) Tenant improvements and leasing commissions are reported in the period in which the lease is signed. Tenant improvements are based on signed leases, or, for leases in which a tenant improvement allowance was not specified, the amount budgeted at the time the lease commenced.
Multifamily Recurring Capital Expenditures Year Ended December 31, 2022 2021 2020 Recurring Capital Expenditures (1)(2) $ 3,092,613 $ 2,821,969 $ 2,666,273 Total units (1)(2) 3,925 3,449 3,230 Recurring Capital Expenditures per unit (1)(2) $ 807 $ 818 $ 832 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Multifamily Recurring Capital Expenditures Year Ended December 31, 2023 2022 2021 Recurring Capital Expenditures (1)(2) $ 2,978,083 $ 3,092,613 $ 2,821,969 Total units (1)(2) 4,013 3,925 3,449 Recurring Capital Expenditures per unit (1)(2) $ 747 $ 807 $ 818 ____________________________________________________ (1) Recurring Capital Expenditures include costs associated with the turnover of units.
Tenant has options to terminate 15,000 square feet in 2024; and 51,000 square feet in 2025. (4) Square footage (rounded) expires as follows: 1,000 square feet in 2023; and 211,000 square feet in 2027. (5) Square footage (rounded) expires as follows: 26,000 square feet in 2025; and 86,000 square feet in 2027; and 30,000 square feet in 2028.
Tenant has options to terminate 51,000 square feet in 2025. (5) Square footage (rounded) expires as follows: 26,000 square feet in 2025; 88,000 square feet in 2027 and 30,000 square feet in 2028.
(2) Our market share is calculated by dividing our Rentable Square Feet by the applicable Region's Rentable Square Feet, weighted in the case of averages based on the square feet of exposure in our total portfolio to each submarket as follows: Region Submarket Number of Properties Our Rentable Square Feet Our Market Share (2) Westside Brentwood 15 2,085,745 60.3 % Westwood 7 2,191,444 43.6 Olympic Corridor 5 1,142,885 29.5 Beverly Hills (3) 11 2,196,067 27.8 Santa Monica 11 1,425,374 14.4 Century City 3 957,269 9.0 Valley Sherman Oaks/Encino 12 3,488,995 53.6 Warner Center/Woodland Hills 3 2,845,577 37.5 Burbank 1 456,205 6.0 Honolulu Honolulu (3) 3 1,277,664 24.7 Total / Weighted Average 71 18,067,225 37.4 % ________________________________________________ (3) In calculating market share, we adjusted the rentable square footage by (i) removing approximately 406,000 rentable square feet of vacant space at an office building in Honolulu that we are converting to residential apartments, from both our rentable square footage and that of the submarket and (ii) removing a 218,000 square foot property located just outside the Beverly Hills city limits from both the numerator and the denominator. 32 Table of Contents Office Portfolio Percentage Leased and In-place Rents as of December 31, 2022 Region (1) Percent Leased Annualized Rent (2) Annualized Rent Per Leased Square Foot (2) Monthly Rent Per Leased Square Foot (2) Los Angeles Westside 87.1 % $ 465,109,266 $ 56.75 $ 4.73 Valley 86.2 203,666,873 36.34 3.03 Honolulu 91.3 38,029,901 34.28 2.86 Total / Weighted Average 87.0 % $ 706,806,040 $ 47.41 $ 3.95 _____________________________________________ (1) Regional data reflects the following underlying submarket data: Region Submarket Percent Leased Monthly Rent Per Leased Square Foot (2) Westside Beverly Hills 94.9 % $ 4.76 Brentwood 83.0 4.01 Century City 91.6 4.50 Olympic Corridor 80.2 3.40 Santa Monica 92.5 7.00 Westwood 81.2 4.54 Valley Burbank 100.0 4.83 Sherman Oaks/Encino 88.9 3.09 Warner Center/Woodland Hills 80.7 2.58 Honolulu Honolulu 91.3 2.86 Weighted Average 87.0 % $ 3.95 ____________________________________ (2) Does not include signed leases not yet commenced, which are included in percent leased but excluded from annualized rent.
(2) Our market share is calculated by dividing our Rentable Square Feet by the applicable Region's Rentable Square Feet, weighted in the case of averages based on the square feet of exposure in our total portfolio to each submarket as follows: Region Submarket Number of Properties Our Rentable Square Feet Our Market Share (2) Westside Brentwood 15 2,085,745 60.3 % Westwood 7 2,191,711 43.6 Olympic Corridor 5 1,142,885 28.1 Beverly Hills (3) 11 2,196,067 27.6 Santa Monica 11 1,425,374 14.3 Century City 3 957,269 9.0 Valley Sherman Oaks/Encino 12 3,488,995 55.1 Warner Center/Woodland Hills 3 2,845,577 37.4 Burbank 1 456,205 5.3 Honolulu Honolulu (3) 2 1,190,835 22.6 Total / Weighted Average 70 17,980,663 37.4 % ________________________________________________ (3) In calculating market share, we adjusted the rentable square footage by: (i) removing a 218,000 square foot property located just outside the Beverly Hills city limits from both the numerator and the denominator, and (ii) removing 77,000 rentable square feet of vacant space at an office building in Honolulu that we are converting to residential apartments from both our rentable square footage and that of the submarket. 33 Office Portfolio Percentage Leased and In-place Rents as of December 31, 2023 Region (1) Percent Leased Annualized Rent (2) Annualized Rent Per Leased Square Foot (2) Monthly Rent Per Leased Square Foot (2) Los Angeles Westside 82.1 % $ 449,123,019 $ 57.01 $ 4.75 Valley 83.8 197,159,698 36.04 3.00 Honolulu 90.4 37,069,247 35.93 2.99 Total / Weighted Average 83.3 % $ 683,351,964 $ 47.52 $ 3.96 _____________________________________________ (1) Regional data reflects the following underlying submarket data: Region Submarket Percent Leased Monthly Rent Per Leased Square Foot (2) Westside Beverly Hills 85.7 % $ 4.92 Brentwood 79.9 4.01 Century City 86.3 4.69 Olympic Corridor 76.1 3.33 Santa Monica 81.2 6.95 Westwood 82.6 4.54 Valley Burbank 100.0 5.01 Sherman Oaks/Encino 87.1 3.01 Warner Center/Woodland Hills 77.1 2.57 Honolulu Honolulu 90.4 2.99 Weighted Average 83.3 % $ 3.96 ____________________________________ (2) Does not include signed leases not yet commenced, which are included in percent leased but excluded from annualized rent.
(3) Square footage (rounded) expires as follows: 8 leases totaling 59,000 square feet in 2023; 2 leases totaling 11,000 square feet in 2024; 4 leases totaling 89,000 square feet in 2025; 5 leases totaling 32,000 square feet in 2026; and 3 leases totaling 71,000 square feet in 2027.
(4) Square footage (rounded) expires as follows: 1 lease totaling 1,000 square feet in 2023; 3 leases totaling 37,000 square feet in 2024; 4 leases totaling 89,000 square feet in 2025; 5 leases totaling 32,000 square feet in 2026; 1 lease totaling 51,000 square feet in 2027; 1 lease totaling 8,000 square feet in 2028; 1 lease totaling 15,000 square feet in 2029; and 2 leases totaling 14,000 square feet in 2033.
(3) Represents the square footage adjustments for leases that do not reflect BOMA remeasurement. 35 Table of Contents Office Tenant Improvements and Leasing Commissions Year Ended December 31, 2022 2021 2020 Renewal leases Number of leases 571 557 438 Square feet 2,416,521 2,553,056 1,990,974 Tenant improvement costs per square foot (1) $ 11.06 $ 8.59 $ 8.98 Leasing commission costs per square foot (1) 5.86 5.88 6.99 Total costs per square foot (1) $ 16.92 $ 14.47 $ 15.97 New leases Number of leases 343 351 228 Square feet 1,225,024 1,105,297 700,509 Tenant improvement costs per square foot (1) $ 27.68 $ 27.43 $ 25.46 Leasing commission costs per square foot (1) 9.26 9.81 9.41 Total costs per square foot (1) $ 36.94 $ 37.24 $ 34.87 Total leases Number of leases 914 908 666 Square feet 3,641,545 3,658,353 2,691,483 Tenant improvement costs per square foot (1) $ 16.65 $ 14.28 $ 13.27 Leasing commission costs per square foot (1) 7.01 7.07 7.62 Total costs per square foot (1) $ 23.66 $ 21.35 $ 20.89 ______________________________________________________ (1) Tenant improvements and leasing commissions are reported in the period in which the lease is signed.
(3) Represents the square footage adjustments for leases that do not reflect BOMA remeasurement. 36 Office Tenant Improvements and Leasing Commissions Year Ended December 31, 2023 2022 2021 Renewal leases (1) Number of leases 576 571 557 Square feet 2,359,780 2,416,521 2,553,056 Tenant improvement costs per square foot (2) $ 11.15 $ 11.06 $ 8.59 Leasing commission costs per square foot (2) 5.98 5.86 5.88 Total costs per square foot (2) $ 17.13 $ 16.92 $ 14.47 New leases (1) Number of leases 289 343 351 Square feet 792,716 1,225,024 1,105,297 Tenant improvement costs per square foot (2) $ 21.69 $ 27.68 $ 27.43 Leasing commission costs per square foot (2) 7.39 9.26 9.81 Total costs per square foot (2) $ 29.08 $ 36.94 $ 37.24 Total leases (1) Number of leases 865 914 908 Square feet 3,152,496 3,641,545 3,658,353 Tenant improvement costs per square foot (2) $ 13.80 $ 16.65 $ 14.28 Leasing commission costs per square foot (2) 6.34 7.01 7.07 Total costs per square foot (2) $ 20.14 $ 23.66 $ 21.35 ______________________________________________________ (1) Excludes square feet for ancillary retail space.
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2022, we excluded two properties with an aggregate 1088 units. • For 2021, we excluded two properties with an aggregate 939 units. • For 2020, we excluded four properties with an aggregate 1057 units. 37 Table of Contents
(2) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2023, we excluded two properties with an aggregate 563 units. • For 2022, we excluded two properties with an aggregate 1,088 units. • For 2021, we excluded two properties with an aggregate 939 units. 38
Tenant has options to terminate 32,000 square feet in 2024. (6) Square footage (rounded) expires as follows: 34,000 square feet in 2029; 46,000 square feet in 2035, 31,000 square feet in 2037, and 74,000 square feet in 2038. (7) Square footage (rounded) expires as follows: 27,000 square feet in 2023, and 55,000 square feet in 2028.
(6) Square footage (rounded) expires as follows: 34,000 square feet in 2029; 46,000 square feet in 2035; 31,000 square feet in 2037 and 74,000 square feet in 2038.
Office Portfolio Summary as of December 31, 2022 Region Number of Properties Our Rentable Square Feet Region Rentable Square Feet (1) Our Average Market Share (2) Los Angeles Westside (3) 52 9,998,784 40,042,780 34.7 % Valley 16 6,790,777 21,755,737 43.6 Honolulu (3) 3 1,277,664 5,172,139 24.7 Total / Average 71 18,067,225 66,970,656 37.4 % ________________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2022 fourth quarter CBRE Marketview report for our submarkets in that region.
Office Portfolio Summary as of December 31, 2023 Region Number of Properties Our Rentable Square Feet Region Rentable Square Feet (1) Our Average Market Share (2) Los Angeles Westside (3) 52 9,999,051 40,401,665 34.4 % Valley 16 6,790,777 22,485,019 44.4 Honolulu (3) 2 1,190,835 5,267,268 22.6 Total / Average 70 17,980,663 68,153,952 37.4 % ________________________________________________ (1) The rentable square feet in each region is based on the Rentable Square Feet as reported in the 2023 fourth quarter CBRE Marketview report for our submarkets in that region.
Office Recurring Capital Expenditures (consolidated office portfolio) Year Ended December 31, 2022 2021 2020 Recurring Capital Expenditures (1) $ 4,224,496 $ 3,838,453 $ 3,887,091 Total square feet (1) 14,851,378 14,851,378 14,851,378 Recurring Capital Expenditures per square foot (1) $ 0.28 $ 0.26 $ 0.26 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2022, we excluded eleven properties with an aggregate 2.8 million square feet. • For 2021, we excluded eleven properties with an aggregate 2.9 million square feet. • For 2020, we excluded eleven properties with an aggregate 3.0 million square feet. 36 Table of Contents Multifamily Portfolio as of December 31, 2022 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 19 % West Los Angeles 7 1,676 33 Honolulu 4 2,397 48 Total 14 5,013 100 % Submarket Percent Leased Annualized Rent (1) Monthly Rent Per Leased Unit Los Angeles Santa Monica 99.0 % $ 48,792,756 $ 4,372 West Los Angeles (2) 99.0 44,809,560 3,133 Honolulu 99.8 61,607,256 2,151 Total / Weighted Average 99.4 % $ 155,209,572 $ 2,869 _______________________________________________________ (1) The multifamily portfolio also includes 10,495 square feet of ancillary retail space generating annualized rent of $449,224, which is not included in multifamily annualized rent.
Office Recurring Capital Expenditures (consolidated office portfolio) Year Ended December 31, 2023 2022 2021 Recurring Capital Expenditures (1) $ 3,279,814 $ 4,224,496 $ 3,838,453 Total square feet (1) 14,851,645 14,851,378 14,851,378 Recurring Capital Expenditures per square foot (1) $ 0.22 $ 0.28 $ 0.26 ____________________________________________________ (1) We excluded the following properties in accordance with our definition of Recurring Capital Expenditures: • For 2023, we excluded ten properties with an aggregate 2.7 million square feet. • For 2022, we excluded eleven properties with an aggregate 2.8 million square feet. • For 2021, we excluded eleven properties with an aggregate 2.9 million square feet. 37 Multifamily Portfolio as of December 31, 2023 Submarket Number of Properties Number of Units Units as a Percent of Total Los Angeles Santa Monica 3 940 21 % West Los Angeles (1) 7 1,151 25 Honolulu 4 2,485 54 Total 14 4,576 100 % Submarket Percent Leased Annualized Rent (2) Monthly Rent Per Leased Unit Los Angeles Santa Monica 98.2 % $ 48,562,584 $ 4,394 West Los Angeles (3) 97.4 52,768,992 4,754 Honolulu 99.1 67,367,508 2,286 Total / Weighted Average 98.5 % $ 168,699,084 $ 3,268 _______________________________________________________ (1) Excludes units vacated as part of removing Barrington Plaza from the rental market.
Discovery (2) 4 3 2023-2024 483,412 2.7 % $ 27,477,617 3.9 % UCLA (3) 22 10 2023-2027 261,179 1.4 14,209,652 2.0 William Morris Endeavor (4) 3 1 2023-2027 219,364 1.2 13,953,542 2.0 Morgan Stanley (5) 5 5 2025-2028 142,020 0.8 10,273,231 1.4 Equinox Fitness (6) 6 5 2029-2038 185,236 1.0 10,142,330 1.4 Macerich (7) 2 1 2023-2028 82,368 0.5 7,501,247 1.1 Total 42 25 1,373,579 7.6 % $ 83,557,619 11.8 % ______________________________________________________ (1) Expiration dates are per lease (expiration dates do not reflect storage and similar leases).
Discovery (2) 1 1 2024 456,205 2.5 % $ 27,435,217 4.0 % William Morris Endeavor (3) 2 1 2027 247,768 1.4 16,189,523 2.4 UCLA (4) 18 10 2023-2033 247,183 1.4 13,482,083 2.0 Morgan Stanley (5) 5 5 2025-2028 144,688 0.8 10,661,157 1.5 Equinox Fitness (6) 6 5 2029-2038 185,236 1.0 10,407,103 1.5 Total 32 22 1,281,080 7.1 % $ 78,175,083 11.4 % ______________________________________________________ (1) Expiration dates are per lease (expiration dates do not reflect storage and similar leases).
Office Lease Diversification as of December 31, 2022 Portfolio Tenant Size Median Average Square feet 2,500 5,500 Office Leases Rentable Square Feet Annualized Rent Square Feet Under Lease Number Percent Amount Percent Amount Percent 2,500 or less 1,345 49.6 % 1,935,678 13.0 % $ 84,814,085 12.0 % 2,501-10,000 1,034 38.1 5,056,569 33.9 232,673,212 32.9 10,001-20,000 210 7.7 2,905,325 19.5 137,034,451 19.4 20,001-40,000 91 3.4 2,453,302 16.5 117,019,233 16.6 40,001-100,000 30 1.1 1,745,925 11.7 90,760,299 12.8 Greater than 100,000 3 0.1 812,969 5.4 44,504,760 6.3 Total for all leases 2,713 100.0 % 14,909,768 100.0 % $ 706,806,040 100.0 % 33 Table of Contents Largest Office Tenants as of December 31, 2022 The table below presents tenants paying 1% or more of our aggregate Annualized Rent: Tenant Number of Leases Number of Properties Lease Expiration (1) Total Leased Square Feet Percent of Rentable Square Feet Annualized Rent Percent of Annualized Rent Warner Bros.
Office Lease Diversification as of December 31, 2023 Portfolio Tenant Size Median Average Square feet 2,500 5,300 Office Leases Rentable Square Feet Annualized Rent Square Feet Under Lease Number Percent Amount Percent Amount Percent 2,500 or less 1,356 50.3 % 1,956,517 13.6 % $ 86,409,633 12.6 % 2,501-10,000 1,019 37.8 4,951,267 34.4 227,624,126 33.3 10,001-20,000 209 7.8 2,879,834 20.0 138,727,510 20.3 20,001-40,000 81 3.0 2,206,570 15.4 101,150,861 14.8 40,001-100,000 29 1.0 1,682,300 11.7 85,820,710 12.6 Greater than 100,000 2 0.1 703,824 4.9 43,619,124 6.4 Total for all leases 2,696 100.0 % 14,380,312 100.0 % $ 683,351,964 100.0 % 34 Largest Office Tenants as of December 31, 2023 The table below presents tenants paying 1% or more of our aggregate Annualized Rent: Tenant Number of Leases Number of Properties Lease Expiration (1) Total Leased Square Feet Percent of Rentable Square Feet Annualized Rent Percent of Annualized Rent Warner Bros.