Biggest changeTreasury 0.125% 10/15/2023 17,449 Total $ 239,641 Percent of Investments Available for Sale 4.8 % The following tables includes municipal securities for states that represent more than 10% of the total municipal bond position as of December 31, 2022: 74 ($ in thousands) Fair Value Amortized Cost Credit Rating (1), (2) California Bay Area Toll Authority $ 8,785 $ 10,851 A1 State of California $ 8,737 $ 8,989 Aa2 San Joaquin Hills Transportation Corridor Agency $ 5,947 $ 7,725 A1 City of Anaheim CA $ 5,528 $ 7,725 A1 Community Hospitals of Central California Obligated Group $ 5,289 $ 7,725 A1 Golden State Tobacco Securitization Corp $ 4,113 $ 5,019 A3 San Francisco City & County Airport Comm-San Francisco International Airport $ 3,660 $ 3,632 A1 City of Carson CA $ 3,243 $ 4,402 Aa3 City of Long Beach CA Harbor Revenue $ 3,160 $ 3,132 Aa1 San Jose Unified School District $ 3,075 $ 4,090 Aaa Redwoods/The a Community of Seniors $ 2,849 $ 3,740 Aa3 County of Kern CA $ 2,720 $ 2,741 Baa2 City of Los Angeles Department of Airports $ 2,641 $ 2,628 Aa3 Los Angeles Unified School District/CA $ 2,601 $ 3,040 Aa3 Chabot-Las Positas Community College District $ 2,526 $ 2,649 Aa2 University of California $ 2,460 $ 2,512 Aa2 Port of Oakland $ 2,271 $ 2,433 A1 City of Inglewood CA $ 2,243 $ 3,128 Aa2 County of Riverside CA $ 2,081 $ 2,250 Aa2 City of Monterey Park CA $ 2,065 $ 2,967 Aa2 State of California Personal Income Tax Revenue $ 1,943 $ 2,045 Aa3 Foothill-Eastern Transportation Corridor Agency $ 1,608 $ 2,350 A1 Kaiser Foundation Hospitals $ 1,277 $ 1,299 Aa3 Regents of the University of California Medical Center Pooled Revenue $ 1,258 $ 1,361 Aa3 Riverside County Transportation Commission $ 1,217 $ 1,665 A2 City of Torrance CA $ 1,095 $ 1,243 Aa2 City of San Francisco CA Public Utilities Commission Water Revenue $ 1,035 $ 1,362 Aa2 City of El Cajon CA $ 924 $ 1,283 Aa2 County of Sacramento CA $ 886 $ 886 A1 City of El Monte CA $ 816 $ 1,000 Aa2 Alameda Corridor Transportation Authority $ 806 $ 871 A3 Cathedral City Redevelopment Agency Successor Agency $ 725 $ 718 Aa2 Pomona Redevelopment Agency Successor Agency $ 658 $ 700 Aa2 California Independent System Operator Corp $ 493 $ 725 A1 California County Tobacco Securitization Agency $ 409 $ 475 A3 County of San Bernardino CA $ 291 $ 293 Aa1 Oxnard Union High School District $ 205 $ 250 Aa2 City of San Jose CA $ 166 $ 205 Aa2 City of Riverside CA $ 149 $ 155 Aa2 Compton Community College District $ 119 $ 116 Aa3 City of Los Angeles CA $ 89 $ 111 Aa3 $ 92,163 $ 110,491 _______________________________________________________________________________ (1) Certain of the above securities may include financial guaranty insurance or state enhancements.
Biggest changeRank December 31, 2022 ($ in thousands) Security Fair Value 1 US Treasury 2.875% 06/15/2025 $ 39,908 2 US Treasury 1.500% 08/15/2026 31,025 3 Federal Home Loan Banks 0.000% 01/03/2023 27,080 4 US Treasury 0.250% 05/31/2025 23,249 5 US Treasury 2.500% 01/31/2024 19,911 6 US Treasury 0.000% 02/23/2023 19,879 7 US Treasury 2.625% 06/30/2023 19,562 8 US Treasury 2.000% 04/30/2024 19,369 9 US Treasury 0.875% 06/30/2026 17,584 10 US Treasury 0.125% 10/15/2023 17,003 Total $ 234,570 Percent of Investments Available for Sale 4.9 % The following tables includes municipal securities for states that represent more than 10% of the total municipal bond position as of December 31, 2023: 74 ($ in thousands) Fair Value Amortized Cost Credit Rating (1), (2) California Bay Area Toll Authority $ 9,181 $ 10,833 A1 California (State Of) 8,921 8,994 Aa2 Los Angeles Unified School District/CA 6,872 7,271 Aa3 San Joaquin Hills Transportation Corridor Agency 6,529 7,725 A1 Anaheim California Public Filing Authority 5,957 7,725 A1 California State Muni Financial Authority 5,564 7,725 A1 Golden State Tobacco Securitization Corp 3,996 5,030 Aa3 Airport Commission Of The City And County Of San Francisco 3,797 3,619 A1 Carson California 3,471 4,388 Aa3 San Jose Unified School District 3,271 4,090 Aaa California Municipal Financial Authority Environmental Impt 3,098 3,740 Aa3 Tuolumne Wind Project Authority 3,045 3,037 A2 County of Kern CA 2,744 2,743 A1 Chabot-Las Positas Community College District 2,633 2,708 Aa2 Port Oakland California 2,446 2,479 A1 City Of Inglewood CA 2,322 3,113 Aa2 City of Monterey Park CA 2,185 2,969 Aa2 Riverside County California 2,127 2,250 Aa2 California Health Facs Fing Auth 2,039 2,091 Aa3 City of San Francisco CA Public Utilities Commission Water Revenue 2,020 2,330 Aa2 Foothill-Eastern Transportation Corridor Agency 1,758 2,350 A1 Bay Area Water Supply & Conservation Agency 1,667 1,686 Aa3 Riverside County Transportation Commission 1,351 1,665 A2 Regents Of The University Of California 1,304 1,360 Aa3 University Of California 1,257 1,284 Aa2 Torrance California Junction Powers Filing Authority 1,144 1,238 Aa2 El Cajon Calif 985 1,282 Aa2 El Monte Calif 872 1,000 Aa2 Alameda Corridor Transportation Authority California 817 856 A3 Cathedral City Redevelopment Agency Successor Agency 709 707 Aa2 Pomona California Redevelopment Agency 685 700 Aa2 California Statewide Community Cev Authority 538 725 A1 Sacramento County California 490 484 A1 California County California Tobacco Securitization 433 470 A3 California State University 226 250 Aa2 Oxnard Calif Un High Sch Dist 218 250 Aa2 Los Angeles Department Of Airports Los Angeles International Air 208 209 Aa3 San Jose California Filing Authority 173 205 Aa2 Riverside California Pension Obligatory 153 155 Aa2 Compton California 117 114 Aa3 Los Angeles California Municipal Improvement Corp 94 110 Aa3 $ 97,417 $ 111,960 _______________________________________________________________________________ (1) Certain of the above securities may include financial guaranty insurance or state enhancements.
In response to the COVID-19 pandemic, the United States government enacted a number of policies to provide fiscal stimulus to the economy and relief to those affected by this global disaster. Specifically, mortgage forbearance programs and foreclosure moratoriums were instituted by Federal legislation along with actions taken by FHFA and the GSEs.
In response to the COVID-19 pandemic, the United States government enacted a number of policies to provide fiscal stimulus to the economy and relief to those affected by this global disaster. Specifically, mortgage forbearance programs and foreclosure moratoriums were instituted by Federal legislation along with actions taken by the FHFA and the GSEs.
During the three months ended June 30, 2022, Early COVID Defaults cured at levels that exceeded our estimate as of March 31, 2022, and we further lowered our estimate of loss for these defaults as of June 30, 2022 to 2% of the initial risk in force.
During the three months ended June 30, 2022, Early COVID Defaults cured at levels that exceeded our estimate as of March 31, 2022, and we further lowered our estimate of loss for these defaults as of June 30, 2022 to 2% of the initial risk in force.
See Note 5 to our consolidated financial statements. 69 The following tables summarizes Essent Guaranty's QSR agreements as of December 31, 2022: QSR Agreement Eligible Policy Period Ceding Percentage Ceding Commission Profit Commission QSR-2019 September 1, 2019-December 31, 2020 (1) 20% 63% (2) QSR-2022 January 1, 2022-December 31, 2022 20% 20% 62% QSR-2023 January 1, 2023-December 31, 2023 17.5% 20% 58% _______________________________________________________________________________ (1) Under QSR-2019, Essent Guaranty cedes 40% of premiums on singles policies and 20% on all other policies.
See Note 5 to our consolidated financial statements. 69 The following tables summarizes Essent Guaranty's QSR agreements as of December 31, 2023: QSR Agreement Eligible Policy Period Ceding Percentage Ceding Commission Profit Commission QSR-2019 September 1, 2019-December 31, 2020 (1) 20% 63% (2) QSR-2022 January 1, 2022-December 31, 2022 20% 20% 62% QSR-2023 January 1, 2023-December 31, 2023 17.5% 20% 58% _______________________________________________________________________________ (1) Under QSR-2019, Essent Guaranty cedes 40% of premiums on singles policies and 20% on all other policies.
Insurance Premium Revenue Recognition Mortgage guaranty insurance policies are contracts that are generally non-cancelable by the insurer, are renewable at a fixed price, and provide for payment of premium on a monthly, annual or single basis. Upon renewal, we are not able to re-underwrite or re-price our policies.
Mortgage Insurance Premium Revenue Recognition Mortgage guaranty insurance policies are contracts that are generally non-cancelable by the insurer, are renewable at a fixed price, and provide for payment of premium on a monthly, annual or single basis. Upon renewal, we are not able to re-underwrite or re-price our policies.
Losses incurred are generally affected by: • the overall state of the economy, which broadly affects the likelihood that borrowers may default on their loans and have the ability to cure such defaults; • changes in housing values, which affect our ability to mitigate our losses through the sale of properties with loans in default as well as borrower willingness to continue to make mortgage payments when the value of the home is below or perceived to be below the mortgage balance; 57 • the product mix of IIF, with loans having higher risk characteristics generally resulting in higher defaults and claims; • the size of loans insured, with higher average loan amounts tending to increase losses incurred; • the loan-to-value ratio, with higher average loan-to-value ratios tending to increase losses incurred; • the percentage of coverage on insured loans, with deeper average coverage tending to increase losses incurred; • credit quality of borrowers, including higher debt-to-income ratios and lower FICO scores, which tend to increase incurred losses; • the level and amount of reinsurance coverage maintained with third parties; • the rate at which we rescind policies.
Losses incurred are generally affected by: • the overall state of the economy, which broadly affects the likelihood that borrowers may default on their loans and have the ability to cure such defaults; • changes in housing values, which affect our ability to mitigate our losses through the sale of properties with loans in default as well as borrower willingness to continue to make mortgage payments when the value of the home is below or perceived to be below the mortgage balance; • the product mix of IIF, with loans having higher risk characteristics generally resulting in higher defaults and claims; • the size of loans insured, with higher average loan amounts tending to increase losses incurred; • the loan-to-value ratio, with higher average loan-to-value ratios tending to increase losses incurred; • the percentage of coverage on insured loans, with deeper average coverage tending to increase losses incurred; • credit quality of borrowers, including higher debt-to-income ratios and lower FICO scores, which tend to increase incurred losses; • the level and amount of reinsurance coverage maintained with third parties; • the rate at which we rescind policies.
IBNR reserves represent our estimated unpaid losses on loans that are 77 in default, but have not yet been reported to us as delinquent by our customers. We will also establish reserves for associated loss adjustment expenses, consisting of the estimated cost of the claims administration process, including legal and other fees and expenses associated with administering the claims process.
IBNR reserves represent our estimated unpaid losses on loans that are in default, but have not yet been reported to us as delinquent by our customers. We will also establish reserves for associated loss adjustment expenses, consisting of the estimated cost of the claims administration process, including legal and other fees and expenses associated with administering the claims process.
See additional discussion regarding the impact of the persistency rate on our performance in "—Factors Affecting Our Results of Operations—Persistency and Business Mix." Risk-to-Capital The risk-to-capital ratio has historically been used as a measure of capital adequacy in the U.S. mortgage insurance industry and is calculated as a ratio of net risk in force to statutory capital.
See additional discussion regarding the impact of the persistency rate on our performance in "—Factors Affecting Our Results of Operations—Persistency and Business Mix." 61 Risk-to-Capital The risk-to-capital ratio has historically been used as a measure of capital adequacy in the U.S. mortgage insurance industry and is calculated as a ratio of net risk in force to statutory capital.
See "—Results of Operations—Provision for Losses and Loss Adjustment Expenses" for a discussion of this estimate and Note 6 to our consolidated financial statements a sensitivity of the key assumption for this estimate. Income Taxes Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method.
See "—Results of Operations—Provision for Losses and Loss Adjustment Expenses" for a discussion of this estimate and Note 6 to our consolidated financial statements a sensitivity of the key assumption for this estimate. 77 Income Taxes Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method.
Accordingly, we applied a lower reserve rate to 58 the Early COVID Defaults than the rate used for defaults that had missed a comparable number of payments as of March 31, 2020 and in prior periods that did not have access to forbearance plans.
Accordingly, we applied a lower reserve rate to the Early COVID Defaults than the rate used for defaults that had missed a comparable number of payments as of March 31, 2020 and in prior periods that did not have access to forbearance plans.
We regularly review potential 67 investments and acquisitions, some of which may be material, that, if consummated, would expand our existing business or result in new lines of business, and at any given time we may be in discussions concerning possible transactions.
We regularly review potential investments and acquisitions, some of which may be material, that, if consummated, would expand our existing business or result in new lines of business, and at any given time we may be in discussions concerning possible transactions.
By contrast, if monthly premium loans are repaid earlier than 56 anticipated, our premium earned with respect to those loans and therefore our profitability declines. Currently, the expected return on single premium policies is less than the expected return on monthly policies.
By contrast, if monthly premium loans are repaid earlier than anticipated, our premium earned with respect to those loans and therefore our profitability declines. Currently, the expected return on single premium policies is less than the expected return on monthly policies.
As unemployment is one of the most common reasons for borrowers to default on their mortgage, the increase in unemployment has increased the number of delinquencies on the mortgages we insure, and has the potential to increase claim frequencies on defaults.
As unemployment is one of the most common reasons for borrowers to default on their mortgage, the increase in unemployment increased the number of delinquencies on the 58 mortgages we insure, and has the potential to increase claim frequencies on defaults.
Financial Strength Ratings The insurer financial strength ratings of Essent Guaranty, our principal mortgage insurance subsidiary, are A3 with a stable outlook by Moody's, BBB+ with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best.
Financial Strength Ratings The insurer financial strength ratings of Essent Guaranty, our principal mortgage insurance subsidiary, are A3 with a stable outlook by Moody's, A- with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best.
Our U.S. insurance subsidiaries are subject to certain capital and dividend rules and regulations prescribed by jurisdictions in which they are authorized to operate and the GSEs.
Our U.S. mortgage insurance subsidiaries are subject to certain capital and dividend rules and regulations prescribed by jurisdictions in which they are authorized to operate and the GSEs.
While the level of cure activity for the Early COVID Defaults exceeded our initial expectations, the transition of defaults to foreclosure or claim has not returned to pre-pandemic levels as of December 31, 2022. As a result, the level of defaults in the default inventory that have missed twelve or more payments is above pre-pandemic levels.
While the level of cure activity for the Early COVID Defaults exceeded our initial expectations, the transition of defaults to foreclosure or claim has not returned to pre-pandemic levels as of December 31, 2023. As a result, the level of defaults in the default inventory that have missed twelve or more payments is above pre-pandemic levels.
In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. See Note 3 to our consolidated financial statements. At December 31, 2022, our insurance subsidiaries were in compliance with these rules, regulations and agreements.
In connection with its insurance and reinsurance activities, Essent Re is required to maintain assets in trusts for the benefit of its contractual counterparties. See Note 3 to our consolidated financial statements. At December 31, 2023, our insurance subsidiaries were in compliance with these rules, regulations and agreements.
Premiums collected on annual policies are recognized as net premiums earned on a straight-line basis over the year of coverage. For the years ended December 31, 2022 and 2021, monthly premium policies comprised 94% and 96% of our NIW, respectively.
Premiums collected on annual policies are recognized as net premiums earned on a straight-line basis over the year of coverage. For the years ended December 31, 2023 and 2022, monthly premium policies comprised 96% and 94% of our NIW, respectively.
As a result, we received 36,784 defaults in the three months ended June 30, 2020 and 12,614 defaults in the three months ended September 30, 2020, which resulted in a significant increase in our default rate from 0.83% at March 31, 2020 to 4.54% at September 30, 2020.
We received 36,784 defaults in the three months ended June 30, 2020 and 12,614 defaults in the three months ended September 30, 2020, which resulted in a significant increase in our default rate from 0.83% at March 31, 2020 to 4.54% at September 30, 2020.
The decrease in the average net premium rate during the year ended December 31, 2022 was a primarily due to changes in the mix of the mortgages we insure, changes in our pricing and a decrease in premiums earned on the cancellation of non-refundable single premium policies.
The decrease in the average net premium rate during the year ended December 31, 2023 was a primarily due to changes in the mix of the mortgages we insure, changes in our pricing and a decrease in premiums earned on the cancellation of non-refundable single premium policies.
In addition, Essent Guaranty is a member of the Federal Home Loan Bank of Pittsburgh (the “FHLBank”) and has access to secured borrowing capacity with the FHLBank to provide Essent Guaranty with supplemental liquidity. Essent Guaranty had no outstanding borrowings with the FHLBank at December 31, 2022.
In addition, Essent Guaranty is a member of the Federal Home Loan Bank of Pittsburgh (the “FHLBank”) and has access to secured borrowing capacity with the FHLBank to provide Essent Guaranty with supplemental liquidity. Essent Guaranty had no outstanding borrowings with the FHLBank at December 31, 2023.
Premiums are paid either on a monthly installment basis ("monthly premiums"), in a single payment at origination ("single premiums"), or in some cases as an annual premium. For monthly premiums, we receive a monthly premium payment which is recorded as net premiums earned in the month the coverage is provided.
Mortgage insurance premiums are paid either on a monthly installment basis ("monthly premiums"), in a single payment at origination ("single premiums"), or in some cases as an annual premium. For monthly premiums, we receive a monthly premium payment which is recorded as net premiums earned in the month the coverage is provided.
If single premium policies are cancelled due to repayment of the underlying loan and the premium is non-refundable, the remaining unearned premium balance is immediately recognized as earned premium revenue. Substantially all of our single premium policies in force as of December 31, 2022 were non-refundable.
If single premium policies are cancelled due to repayment of the underlying loan and the premium is non-refundable, the remaining unearned premium balance is immediately recognized as earned premium revenue. Substantially all of our single premium policies in force as of December 31, 2023 were non-refundable.
Net Investment Income Our investment portfolio was predominantly comprised of investment-grade fixed income securities and money market funds as of December 31, 2022. The principal factors that influence investment income are the size of the investment portfolio and the yield on individual securities.
Net Investment Income Our investment portfolio was predominantly comprised of investment-grade fixed income securities and money market funds as of December 31, 2023. The principal factors that influence investment income are the size of the investment portfolio and the yield on individual securities.
Year Ended December 31, 2021 Compared to the Year Ended December 31, 2020 Pursuant to the FAST Act Modernization and Simplification of Regulation S-K, discussions related to the changes in results of operations for the year ended December 31, 2021 compared to the year ended December 31, 2020 have been omitted.
Year Ended December 31, 2022 Compared to the Year Ended December 31, 2021 Pursuant to the FAST Act Modernization and Simplification of Regulation S-K, discussions related to the changes in results of operations for the year ended December 31, 2022 compared to the year ended December 31, 2021 have been omitted.
As of December 31, 2022, our estimated off-balance sheet maximum exposure to loss from the Radnor Re entities was $0.5 million, representing the estimated net present value of investment earnings on the assets in the reinsurance trusts. See Note 5 to our consolidated financial statements for additional information.
As of December 31, 2023, our estimated off-balance sheet maximum exposure to loss from the Radnor Re entities was $0.3 million, representing the estimated net present value of investment earnings on the assets in the reinsurance trusts. See Note 5 to our consolidated financial statements for additional information.
The impact on our reserves in future periods will be dependent upon the amount of delinquent notices received from loan servicers and our expectations for the amount of ultimate losses on these delinquencies.
The impact on our reserves in future periods will be dependent upon the amount of delinquent notices received from loan servicers, the performance of defaults and our expectations for the amount of ultimate losses on these delinquencies.
However, with regulatory approval, a mortgage insurance company may make early withdrawals from the contingency reserve when incurred losses exceed 35% of net premiums earned in a calendar year. During the year ended December 31, 2022, no capital contributions were made to our U.S. insurance subsidiaries and Essent Guaranty paid dividends to Essent US Holdings, Inc. totaling $315.0 million.
However, with regulatory approval, a mortgage insurance company may make early withdrawals from the contingency reserve when incurred losses exceed 35% of net premiums earned in a calendar year. During the year ended December 31, 2023, no capital contributions were made to our U.S. mortgage insurance subsidiaries and Essent Guaranty paid dividends to Essent US Holdings, Inc. totaling $295.0 million.
In evaluating whether a decline in fair value is other-than-temporary, we consider several factors including, but not limited to: • our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery; • failure of the issuer to make scheduled interest or principal payments; • credit ratings from third-party rating agencies and changes in these credit ratings below investment-grade; • current credit spreads, downgrade trends, industry and asset sector trends, and issuer disclosures and financial reports to determine if credit ratings from third-party credit agencies are reasonable; and • adverse conditions specifically related to the security, an industry, or a geographic area. 78 An investment security is impaired if the fair value of the security is less than its amortized cost basis.
In evaluating whether a decline in fair value is other-than-temporary, we consider several factors including, but not limited to: • our intent to sell the security or whether it is more likely than not that we will be required to sell the security before recovery; • failure of the issuer to make scheduled interest or principal payments; • credit ratings from third-party rating agencies and changes in these credit ratings below investment-grade; • current credit spreads, downgrade trends, industry and asset sector trends, and issuer disclosures and financial reports to determine if credit ratings from third-party credit agencies are reasonable; and • adverse conditions specifically related to the security, an industry, or a geographic area.
S&P or Fitch Ratings ("Fitch") rating utilized if Moody's not available.
S&P or Fitch rating utilized if Moody’s not available.
Due to business restrictions, stay-at-home orders and travel restrictions initially implemented in March 2020 as a result of COVID-19, unemployment in the United States increased significantly in the second quarter of 2020, declining during the second half of 2020 through 2022.
Due to business restrictions, stay-at-home orders and travel restrictions initially implemented in March 2020 as a result of the novel coronavirus disease 2019 ("COVID-19"), unemployment in the United States increased significantly in the second quarter of 2020, declining during the second half of 2020 through 2022.
At the operating subsidiary level, liquidity could be impacted by any one of the following factors: • significant decline in the value of our investments; • inability to sell investment assets to provide cash to fund operating needs; • decline in expected revenues generated from operations; • increase in expected claim payments related to our IIF; or • increase in operating expenses.
At the operating subsidiary level, liquidity could be impacted by any one of the following factors: • significant decline in the value of our investments; • inability to sell investment assets to provide cash to fund operating needs; • decline in expected revenues generated from operations; • increase in expected claim payments related to our mortgage insurance or title insurance portfolios; or • increase in operating expenses.
Such omitted discussion can be found under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on February 15th, 2022.
Such omitted discussion can be found under Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on February 17, 2023.
As of December 31, 2022, 84% of our IIF relates to business written since January 1, 2020 and was less than three years old. As a result, based on historical industry performance, we expect the number of defaults and claims we experience, as well as our provision for losses and loss adjustment expenses ("LAE"), to increase as our portfolio seasons.
As of December 31, 2023, 69% of our IIF relates to business written since January 1, 2021 and was less than three years old. As a result, based on historical industry performance, we expect the number of defaults and claims we experience, as well as our provision for losses and loss adjustment expenses ("LAE"), to increase as our portfolio seasons.
In the year ended December 31, 2022, premiums earned on the cancellation of non-refundable single premium policies decreased to $20.8 million from $63.8 million in the year ended December 31, 2021 as a result of a decrease in existing borrowers refinancing their mortgages during 2022 as compared to 2021.
In the year ended December 31, 2023, premiums earned on the cancellation of non-refundable single premium policies decreased to $6.3 million from $20.8 million in the year ended December 31, 2022 as a result of a decrease in existing borrowers refinancing their mortgages during 2023 as compared to 2022.
In connection with a quota share reinsurance agreement with Essent Guaranty, Essent Re has agreed to maintain a minimum total equity of $100 million. As of December 31, 2022, Essent Re had total equity of $1.5 billion.
In connection with a quota share reinsurance agreement with Essent Guaranty, Essent Re has agreed to maintain a minimum total equity of $100 million. As of December 31, 2023, Essent Re had total equity of $1.8 billion.
We also offer mortgage-related insurance and reinsurance through our wholly-owned Bermuda-based subsidiary, Essent Reinsurance Ltd., which we refer to as "Essent Re." As of December 31, 2022, Essent Re provided insurance or reinsurance relating to GSE risk share and other reinsurance transactions covering approximately $2.0 billion of risk.
Best Company ("AM Best"). We also offer mortgage-related insurance and reinsurance through our wholly-owned Bermuda-based subsidiary, Essent Reinsurance Ltd., which we refer to as "Essent Re." As of December 31, 2023, Essent Re provided insurance or reinsurance relating to GSE risk share and other reinsurance transactions covering approximately $2.2 billion of risk.
The following table presents the average net premium rate for our U.S. mortgage insurance portfolio: Year Ended December 31, 2022 2021 2020 Base average premium rate 0.41 % 0.43 % 0.46 % Single premium cancellations 0.01 0.03 0.05 Gross average premium rate 0.42 0.46 0.51 Ceded premiums (0.05) (0.05) (0.05) Net average premium rate 0.37 % 0.41 % 0.46 % We anticipate that the continued use of third-party reinsurance along with changes to the level of future cancellations of non-refundable single premium policies and mix of IIF will reduce our average net premium rate in future periods.
The following table presents the average net premium rate for our U.S. mortgage insurance portfolio: Year Ended December 31, 2023 2022 2021 Base average premium rate 0.40 % 0.41 % 0.43 % Single premium cancellations — 0.01 0.03 Gross average premium rate 0.40 0.42 0.46 Ceded premiums (0.05) (0.05) (0.05) Net average premium rate 0.35 % 0.37 % 0.41 % The continued use of third-party reinsurance along with changes to the level of future cancellations of non-refundable single premium policies and mix of IIF may reduce our average net premium rate in future periods.
These revisions to our estimate of ultimate loss for the Early COVID Defaults resulted in a benefit recorded to the provision for losses of $164.1 million for the year ended December 31, 2022. As of December 31, 2022, approximately 99% of the Early COVID Defaults had cured.
These revisions to our estimate of ultimate loss for the Early COVID Defaults resulted in a benefit recorded to the provision for losses of $164.1 million for the year ended December 31, 2022.
During the years ended December 31, 2022, 2021 and 2020, the unrealized losses recorded in the investment portfolio principally resulted from fluctuations in market interest rates and credit spreads. Each issuer was current on its scheduled interest and principal payments. We recorded impairments of $12.7 million in the year ended December 31, 2022.
During the years ended 78 December 31, 2023, 2022 and 2021, the unrealized losses recorded in the investment portfolio principally resulted from fluctuations in market interest rates and credit spreads. Each issuer was current on its scheduled interest and principal payments. We recorded impairments of $0.2 million and $12.7 million in the years ended December 31, 2023 and 2022, respectively.
Because our insurance premiums are earned over the life of a policy, higher persistency rates can have a significant impact on our profitability. The persistency rate on our portfolio was 82.1% at December 31, 2022. Generally, higher prepayment speeds lead to lower persistency.
Because our insurance premiums are earned over the life of a policy, higher persistency rates can have a significant impact on our profitability. The persistency rate on our portfolio was 86.9% at December 31, 2023. Generally, higher prepayment speeds lead to lower persistency.
The economy in the United States is currently experiencing elevated levels of consumer price inflation. The Federal Reserve has increased the target federal funds rate several times during 2022 in an effort to reduce consumer price inflation.
The economy in the United States has been experiencing elevated levels of consumer price inflation. The Federal Reserve has increased the target federal funds rate several times during 2022 and 2023 in an effort to reduce consumer price inflation.
Interest expense increased due to an increase in the weighted average interest rate on amounts outstanding under the Credit Facility and an increase in the average amounts outstanding under the Credit Facility. For the years ending December 31, 2022 and 2021, the borrowings under the Credit Facility had a weighted average interest rate of 3.42% and 2.07%, respectively.
Interest expense increased due to an increase in the weighted average interest rate on amounts outstanding under the Credit Facility. For the years ending December 31, 2023 and 2022, the borrowings under the Credit Facility had a weighted average interest rate of 6.84% and 3.42%, respectively.
As more fully described in Note 5 to our condensed consolidated financial statements, at December 31,2022, we had approximately $2.5 billion of excess of loss reinsurance covering NIW from January 1, 2015 to December 31, 2022 and quota share reinsurance on portions of our NIW effective September 1, 2019 through December 31, 2020 and January 1, 2022 through December 31, 2022.
As more fully described in Note 5 to our condensed consolidated financial statements, at December 31, 2023, we had approximately $1.4 billion of excess of loss reinsurance covering NIW from January 1, 2018 through December 31, 2019 and August 1, 2020 through June 30, 2023 and quota share reinsurance on portions of our NIW effective September 1, 2019 through December 31, 2020 and January 1, 2022 through December 31, 2023.
See additional discussion in "—Liquidity and Capital Resources—Insurance Company Capital." As of December 31, 2022, our combined net risk in force for our U.S. insurance companies was $32.3 billion and our combined statutory capital was $3.2 billion, resulting in a risk-to-capital ratio of 10.2 to 1.
See additional discussion in "—Liquidity and Capital Resources—Insurance Company Capital." As of December 31, 2023, our combined net risk in force for our U.S. mortgage insurance companies was $34.5 billion and our combined statutory capital was $3.4 billion, resulting in a risk-to-capital ratio of 10.2 to 1.
Investments As of December 31, 2022, investments totaled $5.0 billion compared to $5.1 billion as of December 31, 2021. In addition, our total cash was $81.2 million as of December 31, 2022, compared to $81.5 million as of December 31, 2021.
Investments As of December 31, 2023, investments totaled $5.5 billion compared to $5.0 billion as of December 31, 2022. In addition, our total cash was $141.8 million as of December 31, 2023, compared to $81.2 million as of December 31, 2022.
As of December 31, 2022, Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with the PMIERs. 70 As of December 31, 2022, Essent Guaranty's Available Assets were $3.19 billion or 174% of its Minimum Required Assets were $1.83 billion based on our interpretation of the PMIERs.
As of December 31, 2023, Essent Guaranty, our GSE-approved mortgage insurance company, was in compliance with the PMIERs. 70 As of December 31, 2023, Essent Guaranty's Available Assets were $3.38 billion or 170% of its Minimum Required Assets were $1.99 billion based on our interpretation of the PMIERs.
Borrowings under the Credit Facility contractually mature on December 10, 2026 . Holding company net cash and investments available for sale totaled $685.2 million at December 31, 2022.
Borrowings under the Credit Facility contractually mature on December 10, 2026. Holding company net cash and investments available for sale totaled $693.5 million at December 31, 2023.
As of January 1, 2023, Essent Guaranty has dividend capacity of $314.7 million and Essent PA has dividend capacity of $5.3 million. Essent Re is subject to certain dividend restrictions as prescribed by the Bermuda Monetary Authority and under certain agreements with counterparties.
As of January 1, 2024, Essent Guaranty has dividend capacity of $298.8 million and Essent PA has dividend capacity of $5.4 million. Essent Re is subject to certain dividend restrictions as prescribed by the Bermuda Monetary Authority and under certain agreements with counterparties.
The decrease in investments was primarily due to an increase in our net unrealized investment losses primarily due to increases in market interest rates in the during the year ended December 31, 2022, partially offset by investing net cash flows from operations during the year ended December 31, 2022. 71 Investments Available for Sale by Asset Class Asset Class December 31, 2022 December 31, 2021 ($ in thousands) Fair Value Percent Fair Value Percent U.S.
The increase in investments was primarily due to investing net cash flows from operations during the year ended December 31, 2023 and a decrease in our net unrealized investment losses. 71 Investments Available for Sale by Asset Class Asset Class December 31, 2023 December 31, 2022 ($ in thousands) Fair Value Percent Fair Value Percent U.S.
We believe that the forbearance process could have a favorable effect on the frequency of claims that we ultimately pay. Based on the forbearance programs in place and the credit characteristics of the Early COVID Defaults, we believe that the ultimate number of Early COVID Defaults that result in claims will be less than our historical default-to-claim experience.
Based on the forbearance programs in place and the credit characteristics of the Early COVID Defaults, we believe that the ultimate number of Early COVID Defaults that result in claims will be less than our historical default-to-claim experience.
Provision for Losses and Loss Adjustment Expenses The provision for losses and loss adjustment expenses reflects the current expense that is recorded within a particular period to reflect actual and estimated loss payments that we believe will ultimately be made as a result of insured loans that are in default.
The change in the fair value of the embedded derivatives is reported in earnings and included in other income. 57 Provision for Losses and Loss Adjustment Expenses The provision for losses and loss adjustment expenses reflects the current expense that is recorded within a particular period to reflect actual and estimated loss payments that we believe will ultimately be made as a result of insured loans that are in default.
Due to the level of Early COVID Defaults remaining in the default inventory, beginning in the third quarter of 2022, we resumed reserving for the Early COVID Defaults using our normal reserve methodology.
Due to the level of Early COVID Defaults remaining in the default inventory, beginning in the third quarter of 2022, we resumed reserving for the Early COVID Defaults using our normal reserve methodology. As of December 31, 2023, approximately 99% of the Early COVID Defaults had cured.
Under a quota share reinsurance agreement, Essent Re reinsures 25% of Essent Guaranty's NIW through December 31, 2020 and 35% of Essent Guaranty’s NIW after December 31, 2020. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae.
See "—Legislative and Regulatory Developments—Bermuda Corporate Income Tax" above. Under a quota share reinsurance agreement, Essent Re reinsures 25% of Essent Guaranty's NIW through December 31, 2020 and 35% of Essent Guaranty’s NIW after December 31, 2020. Essent Re also provides insurance and reinsurance to Freddie Mac and Fannie Mae.
The Pennsylvania statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. At December 31, 2022, Essent Guaranty, had unassigned surplus of approximately $314.7 million and Essent Guaranty of PA, Inc. had unassigned surplus of approximately $13.6 million.
The Pennsylvania statute also requires that dividends and other distributions be paid out of positive unassigned surplus without prior approval. At December 31, 2023, Essent Guaranty, had unassigned surplus of approximately $298.8 million and Essent Guaranty of PA, Inc. had unassigned surplus of approximately $15.0 million.
It is reasonably possible that our estimate of losses could change in the near term as a result of changes in the economic environment, the impact of elevated levels of consumer price inflation on home sale activity, housing inventory, and home prices. In September 2022, Hurricane Ian made landfall in Florida and caused property damage in certain counties.
It is reasonably possible that our estimate of losses could change in the near term as a result of changes in the economic environment, the impact of elevated levels of consumer price inflation on home sale activity, housing inventory, and home prices.
For the year ended December 31, 2022, the average amount outstanding under the Credit Facility was $425.0 million as compared to $331.7 million for the year ended December 31, 2021. Income Taxes Our subsidiaries in the United States file a consolidated U.S. Federal income tax return.
For the years ended December 31, 2023 and 2022, the average amount outstanding under the Credit Facility was $425.0 million. 66 Income Taxes Our subsidiaries in the United States file a consolidated U.S. Federal income tax return.
As of December 31, 2022, we had substantial liquidity with cash of $81.2 million, short-term investments of $252.0 million and fixed maturity investments of $4.5 billion. We also had $400 million of available capacity under the revolving credit component of our Credit Facility, with $425 million of term borrowings outstanding under our Credit Facility.
As of December 31, 2023, we had substantial liquidity with cash of $141.8 million, short-term investments of $928.7 million and fixed maturity investments of $4.3 billion. We also had $400 million of available capacity under the revolving credit component of our Credit Facility, with $425 million of term borrowings outstanding under our Credit Facility.
Financing Activities Cash flow used in financing activities totaled $190.2 million for the year ended December 31, 2022 and primarily related to the repurchases of common shares as part of our share repurchase plan, quarterly cash dividends paid in 2022 and treasury stock acquired from employees to satisfy tax withholding obligations.
In each year, cash flows used in financing activities primarily related to the repurchases of common shares as part of our share repurchase plan, quarterly cash dividends paid and treasury stock acquired from employees to satisfy tax withholding obligations.
Our net risk in force represents risk in force net of reinsurance ceded, if any, and net of exposures on policies for which loss reserves have been established.
The risk-to-capital ratio is our net risk in force divided by our statutory capital. Our net risk in force represents risk in force net of reinsurance ceded, if any, and net of exposures on policies for which loss reserves have been established.
While the Company and all of its subsidiaries are expected to have sufficient liquidity to meet all their expected obligations, additional capital may be required to meet any new capital requirements that are adopted by regulatory authorities or the GSEs, to respond to changes in the business or economic environment, to provide additional capital related to the growth of our risk in force in our mortgage insurance portfolio, or to fund new business initiatives.
Management believes that the Company has sufficient liquidity available both at its holding companies and in its insurance and other operating subsidiaries to meet its operating cash needs and obligations and committed capital expenditures for the next 12 months. 67 While the Company and all of its subsidiaries are expected to have sufficient liquidity to meet all their expected obligations, additional capital may be required to meet any new capital requirements that are adopted by regulatory authorities or the GSEs, to respond to changes in the business or economic environment, to provide additional capital related to the growth of our risk in force in our mortgage insurance portfolio, or to fund new business initiatives.
Based upon our experience and industry data, claims incidence for mortgage insurance is generally highest in the third through sixth years after loan origination. Claims incidence for defaults associated with COVID-19 may not follow this pattern. As of December 31, 2022, 84% of our IIF relates to business written since January 1, 2020 and was less than three years old.
Based upon our experience and industry data, claims incidence for mortgage insurance is generally highest in the third through sixth years after loan origination. As of December 31, 2023, 69% of our IIF relates to business written since January 1, 2021 and was less than three years old.
Under the current guidance we determine whether the impairment has resulted from a credit loss or other factors. We determine whether a credit loss exists by considering information about the collectability of the instrument, current market conditions, and reasonable and supportable forecasts of economic conditions.
We determine whether a credit loss exists by considering information about the collectability of the instrument, current market conditions, and reasonable and supportable forecasts of economic conditions.
During the year ended December 31, 2021, the provision for losses and LAE was $31.1 million, comprised of $97.3 million of current year losses partially offset by $66.2 million of favorable prior years' loss development.
During the year ended December 31, 2023, the provision for losses and LAE was $31.5 million, comprised of $141.2 million for current year losses, partially offset by $109.6 million of favorable prior years' loss development.
Cash Flows The following table summarizes our consolidated cash flows from operating, investing and financing activities: Year Ended December 31, (In thousands) 2022 2021 2020 Net cash provided by operating activities $ 588,817 $ 709,256 $ 727,931 Net cash used in investing activities (398,872) (583,167) (1,154,417) Net cash (used in) provided by financing activities (190,196) (147,428) 457,966 Net (decrease) increase in cash $ (251) $ (21,339) $ 31,480 Operating Activities Cash flow provided by operating activities totaled $588.8 million for the year ended December 31, 2022, as compared to $709.3 million for the year ended December 31, 2021 and $727.9 million for the year ended December 31, 2020.
Cash Flows The following table summarizes our consolidated cash flows from operating, investing and financing activities: Year Ended December 31, (In thousands) 2023 2022 2021 Net cash provided by operating activities $ 763,001 $ 588,817 $ 709,256 Net cash used in investing activities (525,569) (398,872) (583,167) Net cash used in financing activities (176,885) (190,196) (147,428) Net (decrease) increase in cash $ 60,547 $ (251) $ (21,339) 68 Operating Activities Cash flow provided by operating activities totaled $763.0 million for the year ended December 31, 2023, as compared to $588.8 million for the year ended December 31, 2022 and $709.3 million for the year ended December 31, 2021.
In lieu of state income taxes, our insurance subsidiaries pay premium taxes that are recorded in other underwriting and operating expenses. Essent Group Ltd. ("Essent Group") and its wholly-owned subsidiary, Essent Re, are domiciled in Bermuda, which does not have a corporate income tax.
In lieu of state income taxes, our insurance subsidiaries pay premium taxes that are recorded in other underwriting and operating expenses. Essent Group Ltd. ("Essent Group") and its wholly-owned subsidiaries, Essent Re and Essent Agency (Bermuda) Ltd., are domiciled in Bermuda, and their income is not subject to a corporate income tax as of December 31, 2023.
Our most significant expense is compensation and benefits for our employees, which represented 59%, 61% and 60% of other underwriting and operating expenses for the years ended December 31, 2022, 2021 and 2020, respectively.
Our most significant expense is compensation and benefits for our employees, which represented 58%, 59% and 61% of other underwriting and operating expenses for the years ended December 31, 2023, 2022 and 2021, respectively. Compensation and benefits expense includes base and incentive cash compensation, stock compensation expense, benefits and payroll taxes.
Net Premiums Written and Earned Net premiums earned decreased in the year ended December 31, 2022 by three percent compared to the year ended December 31, 2021 due to the decrease in the average net premium rate from 0.41% for the year ended December 31, 2021 to 0.37% for the year ended December 31, 2022 partially offset by the increase in our average IIF from $202.9 billion in 2021 to $215.5 billion in 2022.
The increase in net premiums written and earned was also due to the increase in our average IIF from $215.5 billion in 2022 to $234.5 billion in 2023, partially offset by the decrease in the average net premium rate from 0.37% for the year ended December 31, 2022 to 0.35% for the year ended December 31, 2023.
We segmented these two quarters’ 49,398 defaults as specifically COVID-19 related (“Early COVID Defaults”) and provided losses for these two cohorts differently as compared to our normal loss reserving methodology. The default-to-claim transition patterns of the Early COVID Defaults have been different than our historical defaults.
We segmented these two quarters’ 49,398 defaults as specifically COVID-19 related (“Early COVID Defaults”) and provided losses for these two cohorts differently as compared to our normal loss reserving methodology.
Fluctuations in the fair value of these entities may increase the volatility of the Company’s reported results of operations. Other Income Other income includes revenues associated with contract underwriting services and underwriting consulting services to third-party reinsurers.
Fluctuations in the fair value of these entities may increase the volatility of the Company’s reported results of operations. Other Income Other income includes revenues associated with underwriting consulting services to third-party reinsurers, title settlement services and contract underwriting services. The level of these revenues is dependent upon the number of customers who have engaged us for these services.
Overview We are an established private mortgage insurance company. Essent Guaranty, Inc., our wholly-owned insurance subsidiary which we refer to as "Essent Guaranty," is licensed to write coverage in all 50 states and the District of Columbia.
Essent Guaranty, Inc., our wholly-owned mortgage insurance subsidiary which we refer to as "Essent Guaranty," is approved by Fannie Mae and Freddie Mac and licensed to write coverage in all 50 states and the District of Columbia.
" 55 On August 16, 2022, the “Inflation Reduction Act of 2022” (“IRA”), was enacted, which, among other things, provides for a corporate alternative minimum tax and an excise tax on corporate stock repurchases.
Key regulatory and legislative developments that may affect us include: U.S. Tax Reform On August 16, 2022, the “Inflation Reduction Act of 2022” (“IRA”), was enacted, which, among other things, provides for a corporate alternative minimum tax and an excise tax on corporate stock repurchases.
The average balance of investments at amortized cost increased to $5.1 billion during the year ended December 31, 2022 from $4.7 billion during the year ended December 31, 2021, primarily as a result of investing cash flows generated from operations, partially offset by cash used for share repurchases and dividends.
The average balance of investments at amortized cost increased to $5.5 billion during the year ended December 31, 2023 from $5.1 billion during the year ended December 31, 2022, primarily as a result of investing cash flows generated from operations.
We recorded other-than-temporary impairments of $0.4 million in the year ended December 31, 2020. The impairments resulted from our intent to sell these securities subsequent to the reporting date. There were no impairments in the year ended December 31, 2021.
The impairments resulted from our intent to sell these securities subsequent to the reporting date. There were no impairments in the year ended December 31, 2021.
The increase in our operating results in 2022 over 2021 was primarily due to a decrease in the provision for losses and LAE and an increase in net investment income, partially offset by decreases in net premiums earned, income from other invested assets and realized net investment gains and an increase in income taxes.
The decrease in our operating results in 2023 over 2022 was primarily due to an increase in the provision for losses and LAE, increases in operating expenses, a decrease in income from other invested assets and an increase in interest expense, partially offset by increases in net premiums earned and net investment income and decreases in realized net investment losses and income taxes. 62 Net Premiums Written and Earned Net premiums written and earned increased in the year ended December 31, 2023 by 9% compared to the year ended December 31, 2022.
Essent Guaranty has entered into quota share reinsurance agreements with panels of third-party reinsurers ("QSR" agreements). Each of the third-party reinsurers has an insurer minimum financial strength rating of A- or better by S&P Global Ratings, A.M. Best or both.
Each of the third-party reinsurers has an insurer minimum financial strength rating of A- or better by S&P Global Ratings, A.M. Best or both.
Stockholders' equity increased primarily due to net income generated in 2022, partially offset by a decrease in accumulated other comprehensive income related to an increase in our net unrealized investment losses associated with increases in market interest rates during the year ended December 31, 2022, the repurchase of common shares under our share repurchase plan, and dividends paid.
Stockholders' equity increased primarily due to net income generated in 2023 and a decrease in accumulated other comprehensive loss related to a decrease in our net unrealized investment losses, partially offset by dividends paid and the repurchase of common shares under our share repurchase plan.
Our income tax expense was $156.8 million for the year ended December 31, 2022 compared to $140.5 million for the year ended December 31, 2021. The 66 effective tax rate for the year ended December 31, 2022 was 15.9% compared to 17.1% for the year ended December 31, 2021.
Our income tax expense was $126.6 million for the year ended December 31, 2023 compared to $156.8 million for the year ended December 31, 2022. The effective tax rate for the year ended December 31, 2023 was 15.4% compared to 15.9% for the year ended December 31, 2022.
The insurer financial strength ratings of Essent Re are BBB+ with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best.
The insurer financial strength ratings of Essent Re are A- with a stable outlook by S&P and A (Excellent) with a stable outlook by A.M. Best. On January 8, 2024, S&P upgraded its financial strength ratings of each of Essent Guaranty and Essent Re from BBB+ to A- with a stable outlook.
This pattern generally occurs because relatively few of the claims that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments), and by increasing losses.
This pattern generally occurs because relatively few of the claims that a book will ultimately experience typically occur in the first few years of the book, when premium revenue is highest, while subsequent years are affected by declining premium revenues, as the number of insured loans decreases (primarily due to loan prepayments), and by increasing losses. 60 Key Performance Indicators Insurance In Force As discussed above, mortgage insurance premiums we collect and earn are generated based on our IIF, which is a function of our NIW and cancellations.