Deposits are a fundamental and cost-effective source of funds for lending and other investment purposes. The Company offers a variety of products designed to attract and retain customers, with the primary focus on building and expanding relationships.
Deposits Deposits are a fundamental and cost-effective source of funds for lending and other investment purposes. The Company offers a variety of products designed to attract and retain customers, with the primary focus on building and expanding relationships.
Risk factors for non-performing and internally classified loans are based on an analysis of either the projected discounted cash flows or the estimated collateral liquidation value for individual loans defined as substandard or doubtful. Estimated collateral liquidation values are based on established loan underwriting standards and adjusted for current mitigating factors on a loan-by-loan basis.
Risk factors for non-performing and internally classified loans are based on an analysis of either the projected discounted cash flows or the estimated collateral liquidation value for individual loans defined as substandard or doubtful. 56 Estimated collateral liquidation values are based on established loan underwriting standards and adjusted for current mitigating factors on a loan-by-loan basis.
The MOU documents an understanding among the Bank, the FDIC, and DFI that, among other things, the Bank will: refrain from paying cash dividends without prior regulatory approval and develop and implement certain plans regarding the Bank’s operations, capital, and strategy. The Bank will submit written quarterly progress reports to the FDIC and DFI detailing compliance with the MOU.
The MOU documents an understanding among the Bank, the FDIC, and DFI that, among other things, the Bank will: refrain from paying cash dividends without prior regulatory approval and develop and implement certain plans regarding the Bank’s operations, capital, and strategy. The Bank will 45 submit written quarterly progress reports to the FDIC and DFI detailing compliance with the MOU.
This may be done as a part of a renewal, loan workout or as a part of the usual and customary real estate review process that monitors the risks associated with the Bank’s loan portfolios. The Company is primarily a portfolio lender.
This may be done as a part of a renewal, loan workout or as a part of the usual and customary real estate review process that monitors the risks associated with the Bank’s loan portfolios. 47 The Company is primarily a portfolio lender.
In addition, under the terms of the MOU, the Bank must seek regulatory approval prior to paying cash dividends. See “– Regulatory Developments Regarding the Company and the Bank – Memorandum of Understanding” above.
In addition, under the terms of the MOU, the Bank must seek regulatory approval prior to paying cash dividends. See “– Recent Developments Regarding the Company and the Bank – Memorandum of Understanding” above.
The determination of the amounts of the ACL and provisions for credit losses is based on management’s current judgments about the credit quality of the loan portfolio with consideration given to all known relevant internal and external factors that affect loan collectability as of the reporting date.
The determination of the amounts of the ACL and provisions for credit losses is based on management’s current judgments about the credit quality of the loan portfolio with consideration given to all known relevant internal and external factors that affect loan collectability and reasonable and supportable forecasts as of the reporting date.
However, the Bank must obtain the approval of the Indiana Department of Financial Institutions (DFI) if the total of all dividends declared by the Bank during the current year, including the proposed dividend, would exceed the sum of retained net income for the year to date plus its retained net income for the previous two years.
However, the Bank must obtain the approval of the DFI if the total of all dividends declared by the Bank during the current year, including the proposed dividend, would exceed the sum of retained net income for the year to date plus its retained net income for the previous two years.
No loans were internally classified as doubtful or loss at December 31, 2024 or December 31, 2023.
No loans were internally classified as doubtful or loss at December 31, 2025 or December 31, 2024.
Particular attention is given to non-accruing loans and accruing loans past due 90 days or more, and loans that have been classified as substandard, doubtful, or loss. Changes in the provision are directionally consistent with changes in observable data.
Particular attention is given to non-accruing loans and accruing loans past due 90 days or more, and loans that have been classified as substandard, doubtful, or loss. Changes in the provision for credit losses are directionally consistent with changes in observable credit risk indicators.
The Company will also retain fixed rate mortgage loans with a contractual maturity greater than 15 years on a limited basis. During the year ended December 31, 2024, the Bank originated $36.8 million in new fixed rate mortgage loans for sale, compared to $38.0 million during the year ended December 31, 2023.
The Company will also retain fixed rate mortgage loans with a contractual maturity greater than 15 years on a limited basis. During the year ended December 31, 2025, the Company originated $40.9 million in new fixed rate mortgage loans for sale, compared to $36.8 million during the year ended December 31, 2024.
Historical risk factors are calculated for residential, commercial real estate, commercial business, and consumer loans. The three year weighted average historical factors are then adjusted for current subjective risks attributable to: regional and national economic factors; loan growth and changes in loan composition; organizational structure; composition of loan staff; loan concentrations; policy changes and out of market lending activity.
The three year weighted average historical factors are then adjusted for current subjective risks attributable to: regional and national economic factors; loan growth and changes in loan composition; organizational structure; composition of loan staff; loan concentrations; policy changes and out of market lending activity.
During the year ended December 31, 2024, the Bank originated $27.4 million in new 1-4 family loans retained in its portfolio, compared to $41.6 million during the year ended December 31, 2023.
During the year ended December 31, 2025, the Bank originated $17.8 million in new 1-4 family loans retained in its portfolio, compared to $27.4 million during the year ended December 31, 2024.
The Bancorp's substandard loans are summarized below: (Dollars in thousands) Loan Segment December 31, 2024 December 31, 2023 Residential real estate $ 4,754 $ 2,098 Home equity 490 479 Commercial real estate 1,598 2,544 Construction and land development 2,285 - Multifamily 3,550 4,245 Commercial business 3,290 2,896 Consumer - 2 Manufactured homes 54 - Total $ 16,021 $ 12,264 In addition to identifying and monitoring non-performing and other classified loans, management maintains a list of special mention loans.
The Company's substandard loans are summarized below: (Dollars in thousands) Loan Segment December 31, 2025 December 31, 2024 Residential real estate $ 6,016 $ 4,754 Home equity 813 490 Commercial real estate 1,561 1,598 Construction and land development 2,234 2,285 Multifamily 696 3,550 Commercial business 1,439 3,290 Manufactured homes 71 54 Total $ 12,830 $ 16,021 48 In addition to identifying and monitoring non-performing and other classified loans, management maintains a list of special mention loans.
Bank Level Capital Minimum Required To Be (Dollars in thousands) Minimum Required For Well Capitalized Under Prompt Actual Capital Adequacy Purposes Corrective Action Regulations December 31, 2024 Amount Ratio Amount Ratio Amount Ratio Common equity tier 1 capital to risk-weighted assets $179,625 11.26% $71,771 4.50% $103,670 6.50% Tier 1 capital to risk-weighted assets $179,625 11.26% $95,695 6.00% $127,594 8.00% Total capital to risk-weighted assets $194,499 12.19% $127,594 8.00% $159,492 10.00% Tier 1 capital to adjusted average assets $179,625 8.47% $84,854 4.00% $106,068 5.00% 56 The Company’s ability to pay dividends to its shareholders is largely dependent upon the Bank’s ability to pay dividends to the Company.
(Dollars in thousands) Actual Minimum Required For Capital Adequacy Purposes Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations December 31, 2025 Amount Ratio Amount Ratio Amount Ratio Common equity tier 1 capital to risk-weighted assets $ 186,214 11.86 % $ 70,626 4.50 % $ 102,016 6.50 % Tier 1 capital to risk-weighted assets $ 186,214 11.86 % $ 94,168 6.00 % $ 125,558 8.00 % Total capital to risk-weighted assets $ 205,472 13.09 % $ 125,558 8.00 % $ 156,947 10.00 % Tier 1 leverage ratio $ 186,214 8.93 % $ 83,379 4.00 % $ 104,223 5.00 % 53 (Dollars in thousands) Actual Minimum Required For Capital Adequacy Purposes Minimum Required To Be Well Capitalized Under Prompt Corrective Action Regulations December 31, 2024 Amount Ratio Amount Ratio Amount Ratio Common equity tier 1 capital to risk-weighted assets $ 179,625 11.26 % $ 71,771 4.50 % $ 103,670 6.50 % Tier 1 capital to risk-weighted assets $ 179,625 11.26 % $ 95,695 6.00 % $ 127,594 8.00 % Total capital to risk-weighted assets $ 194,499 12.19 % $ 127,594 8.00 % $ 159,492 10.00 % Tier 1 leverage ratio $ 179,625 8.47 % $ 84,854 4.00 % $ 106,068 5.00 % The Company’s ability to pay dividends to its shareholders is largely dependent upon the Bank’s ability to pay dividends to the Company.
The Bancorp's nonperforming loans are summarized below: (Dollars in thousands) Loan Segment December 31, 2024 December 31, 2023 Residential real estate $ 4,665 $ 2,824 Home equity 483 468 Commercial real estate 1,280 1,545 Construction and land development 658 - Multifamily 3,362 3,715 Commercial business 3,290 2,897 Consumer - 2 Total $ 13,738 $ 11,451 Nonperforming loans to total loans 0.91 % 0.76 % Nonperforming loans to total assets 0.67 % 0.54 % 51 Substandard loans include non-performing loans and potential problem loans, where information about possible credit issues or other conditions causes management to question the ability of such borrowers to comply with loan covenants or repayment terms.
The Company's non-performing loans are summarized below: (Dollars in thousands) Loan Segment December 31, 2025 December 31, 2024 Residential real estate $ 5,932 $ 4,665 Home equity 810 483 Commercial real estate 1,561 1,280 Construction and land development 653 658 Multifamily 696 3,362 Commercial business 1,439 3,290 Manufactured homes 71 - Total $ 11,162 $ 13,738 Non-performing loans to total loans 0.77 % 0.91 % Non-performing loans to total assets 0.55 % 0.67 % Substandard loans include potential problem loans, where information about possible credit issues or other conditions causes management to question the ability of such borrowers to comply with loan covenants or repayment terms.
Other accounting policies, including those related to the fair values of financial instruments and the status of contingencies, are summarized in Note 1 to the Company’s consolidated financial statements. 58 Allowance for credit losses – The Company maintains an Allowance for credit losses (“ACL”) to absorb probable incurred credit losses that arise from the loan portfolio.
Other accounting policies, including those related to the fair values of financial instruments and the status of contingencies, are summarized in Note 1 to the Company’s consolidated financial statements. Allowance for credit losses – The Company maintains an allowance for credit losses to reflect management's estimate of expected credit losses over the contractural life of the loan portfolio.
Memorandum of Understanding On August 9, 2024, the Bank entered into a memorandum of understanding (“MOU”) with the FDIC and DFI. The MOU is an informal administrative agreement pursuant to which the Bank has agreed to take various actions and comply with certain requirements to enhance certain areas of the Bank’s operations.
The MOU is an informal administrative agreement pursuant to which the Bank has agreed to take various actions and comply with certain requirements to enhance certain areas of the Bank’s operations.
The appropriateness of the current period provision and the overall adequacy of the ACL are determined through a disciplined and consistently applied quarterly process that reviews the Company’s current credit risk within the loan portfolio and identifies the required allowance for credit losses given the current risk estimates. 53 The ACL provisions take into consideration management’s current judgments about the credit quality of the loan portfolio, loan portfolio balances, changes in the portfolio mix and local economic conditions.
The appropriateness of the current period provision and the overall adequacy of the ACL are determined through a disciplined and consistently applied quarterly process that reviews the Company’s current credit risk within the loan portfolio and identifies the required allowance for credit losses given the current risk estimates.
Cash provided from operating activities was primarily a result of net income, sale of loans originated for sale, proceeds from a real estate sale leaseback transaction, and net change in other assets, accrued expenses, and other liabilities, offset by loans originated for sale and gain on sale of loans held-for-sale.
Cash used in operating activities was primarily a result of net income and sale of loans originated for sale offset by loans originated for sale and net change in accrued expenses and other liabilities.
Given prevailing market conditions such as continued elevated interest rate levels, reduced occupancy as a result of the increase in hybrid work arrangements, and lower commercial real estate valuations, we are carefully monitoring these loans for signs of deterioration in credit quality.
Given prevailing market conditions such as continued elevated interest rate levels and reduced occupancy as a result of the increase in hybrid work arrangements, we are carefully monitoring these loans for signs of deterioration in credit quality. 46 Commercial real estate loans remained our largest loan segment and accounted for 38.3% of the total loan portfolio at December 31, 2025 and 36.6% at December 31, 2024.
These deficiencies are then stated as a percentage of the total substandard balances to determine the appropriate risk factors. 59 Risk factors for performing and non-classified loans are based on a weighted average of net charge-offs for the most recent three years, which are then stated as a percentage of average loans for the same period.
Risk factors for performing and non-classified loans are based on a weighted average of net charge-offs for the most recent three years, which are then stated as a percentage of average loans for the same period. Historical risk factors are calculated for residential, commercial real estate, commercial business, and consumer loans.
These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less, and the Bank continues to sell longer-duration fixed rate mortgages into the secondary market. Net gains realized from the mortgage loan sales totaled $1.1 million for the year ended December 31, 2024, and 2023.
These retained loans are primarily construction loans and adjustable-rate loans with a fixed-rate period of 7 years or less, and the Bank continues to sell longer-duration fixed rate mortgages into the secondary market.
In determining the provision for credit losses for the current period, management has considered risks associated with the local economy, changes in loan balances and mix, and asset quality. A deferred cost reserve is maintained for the portfolio of manufactured home loans that have been purchased.
In determining the provision for credit losses for the current period, management has considered risks associated with the local economy, changes in loan balances and mix, and asset quality.
Actual results could differ from those estimates. Estimates associated with the Allowance for credit losses are particularly susceptible to material change in the near term. At December 31, 2024, the Company had total assets of $2.1 billion and total deposits of $1.8 billion.
Actual results could differ from those estimates. Estimates associated with the Allowance for credit losses are particularly susceptible to material change in the near term.
The Bank has engaged with one of the nation’s longest-standing third-party appraisal management companies for ordering, management, fulfillment and review of real estate appraisals and other valuation-related services for the properties securing the Bank’s commercial real estate loans. 50 Criteria that may require the Bank to obtain a new appraisal or update the existing value for an existing credit include but are not limited to a change in the discount or capitalization rates for a particular location or property type; occupancy or absorption levels; market trends; and/or expense structure.
Criteria that may require the Bank to obtain a new appraisal or update the existing value for an existing credit include but are not limited to a change in the discount or capitalization rates for a particular location or property type; occupancy or absorption levels; market trends; and/or expense structure.
December 31, December 31, (Dollars in thousands) 2024 2023 Balance % Loans Balance % Loans Residential real estate $ 467,293 31.0 % $ 484,948 32.1 % Home equity 49,758 3.3 46,599 3.1 Commercial real estate 551,674 36.6 503,202 33.4 Construction and land development 82,874 5.5 115,227 7.6 Multifamily 212,455 14.1 219,917 14.6 Commercial business 104,246 6.9 97,386 6.5 Consumer 551 - 610 - Manufactured Homes 26,708 1.8 30,845 2.0 Government 11,024 0.7 10,021 0.7 Gross loans receivable 1,506,583 100.0 % 1,508,755 100.0 % Plus: Net deferred loans origination costs 2,439 3,705 Loan clearing funds (46 ) 135 Loans receivable, net of deferred fees and costs $ 1,508,976 $ 1,512,595 Adjustable rate loans / loans receivable $ 793,920 52.7 % $ 745,635 49.4 % 49 Our total commercial real estate portfolio (which is comprised of loans secured by office space, medical office space, and mixed-use retail/office space) totaled $551.7 million as of December 31, 2024, compared to $503.2 million as of December 31, 2023.
The Company’s end-of-period loan balances were as follows: December 31, 2025 December 31, 2024 (Dollars in thousands) Balance % Loans Balance % Loans Residential real estate $ 442,443 30.5 % $ 467,293 31.0 % Home equity 53,497 3.7 % 49,758 3.3 % Commercial real estate 555,594 38.3 % 551,674 36.6 % Construction and land development 77,208 5.3 % 82,874 5.5 % Multifamily 183,902 12.7 % 212,455 14.1 % Commercial business 99,304 6.9 % 104,246 6.9 % Consumer 870 0.1 % 551 — % Manufactured homes 23,708 1.6 % 26,708 1.8 % Government 12,298 0.9 % 11,024 0.7 % Loans receivable 1,448,824 100.0 % 1,506,583 100.0 % Plus: Net deferred loans origination costs 1,606 2,439 Loan clearing funds (43) (46) Loans receivable, net of deferred fees and costs $ 1,450,387 $ 1,508,976 Adjustable rate loans / loans receivable $ 811,901 56.0 % $ 793,920 52.7 % Our total commercial real estate portfolio (which includes but is not limited to loans secured by office space, medical office space, and mixed-use retail/office space) totaled $555.6 million as of December 31, 2025, compared to $551.7 million as of December 31, 2024.
At December 31, 2024, the cost basis of the two collateralized debt obligations on non-accrual status totaled $2.2 million. 54 The carrying value of the Company’s investment portfolio and other short-term investments and stock balances at December 31, 2024 and 2023 were as follows: December 31, December 31, (Dollars in thousands) 2024 2023 Balance % Securities Balance % Securities U.S. government sponsored entities $ 8,061 2.4 % $ 7,883 2.1 % Collateralized mortgage obligations and residential mortgage-backed securities 109,325 32.8 123,464 33.2 Municipal securities 214,749 64.4 238,670 64.3 Collateralized debt obligations 1,419 0.4 1,357 0.4 Total securities available-for-sale $ 333,554 100.0 % $ 371,374 100.0 % YTD (Dollars in thousands) December 31, December 31, Change 2024 2023 $ % Interest bearing deposits in other financial institutions $ 52,047 $ 67,647 $ (15,600 ) -23.1 % Fed funds sold 654 419 235 56.1 % Federal Home Loan Bank stock 6,547 6,547 - - The net decrease in interest bearing deposits in other financial institutions is primarily the result of the timing of investments in interest earning assets relative to the inflow and outflow of deposits, repurchase agreements and borrowed funds.
At December 31, 2025, the securities portfolio represented 16.9% of interest-earning assets and 15.6% of total assets compared to 17.5% of interest-earning assets and 16.2% of total assets at December 31, 2024. 50 The Company’s end-of-period investment portfolio and other short-term investments and stock balances were as follows: December 31, 2025 December 31, 2024 (Dollars in thousands) Balance % Securities Balance % Securities U.S. government agency securities $ 8,466 2.7 % $ 8,061 2.4 % Collateralized mortgage obligations and residential mortgage-backed securities 104,665 33.1 % 109,325 32.8 % Municipal securities 201,214 63.6 % 214,749 64.4 % Collateralized debt obligations 1,882 0.6 % 1,419 0.4 % Total securities available-for-sale $ 316,227 100.0 % $ 333,554 100.0 % (Dollars in thousands) December 31, 2025 December 31, 2024 $ Change % Change Interest bearing deposits in other financial institutions $ 101,382 $ 52,047 $ 49,335 94.8 % Fed funds sold - 654 (654) (100.0 %) Federal Home Loan Bank stock 6,547 6,547 - - The increase in interest bearing deposits in other financial institutions is the result of the timing of loan fundings and payoffs, inflow and outflow of deposits, repurchase agreements and borrowed funds.
A further breakdown of the composition of the commercial real estate loan portfolio as of December 31, 2024 and December 31, 2023 is shown in the table below: Commercial Real Estate (CRE)* (Dollars in thousands) December 31, 2024 December 31, 2023 # Loans $ Amount % of Total Net Loans # Loans $ Amount % of Total Net Loans CRE Owner Occupied (CRE OO) Food Services & Drinking Places 65 $ 30,481 2.0 % 67 $ 31,171 2.1 % Gasoline Stations & Fuel Dealers 28 28,957 1.9 34 28,346 1.9 Ambulatory Health Care Services 33 28,891 1.9 23 25,673 1.7 Repair and Maintenance 34 16,050 1.1 32 11,135 0.7 Specialty Trade Contractors 31 13,265 0.9 16 13,412 0.9 Merchant Wholesalers, Durable Goods 13 12,332 0.8 28 8,527 0.6 Personal and Laundry Services 31 10,673 0.7 32 11,352 0.8 Truck Transportation 12 10,350 0.7 30 11,461 0.8 Professional, Scientific, and Technical Services 26 10,266 0.7 10 10,499 0.7 Other 195 85,344 5.7 183 68,385 4.5 Total CRE Owner Occupied (CRE OO) 468 $ 246,609 16.4 % 455 $ 219,961 14.6 % CRE Non Owner Occupied (CRE NOO) Strip Centers - Lessors 165 $ 140,360 9.3 % 157 $ 124,096 8.2 % Hotels 18 48,659 3.2 16 42,527 2.8 Industrial Properties - Lessors 60 43,581 2.9 54 41,208 2.7 Office Properties - Lessors 57 38,472 2.6 59 38,895 2.6 Special Use - Lessors 10 11,527 0.8 12 10,863 0.7 Big Box Retail - Lessors 2 8,201 0.5 2 8,538 0.6 MiniWarehouses - Lessors 17 8,011 0.5 16 7,934 0.5 Other 14 6,254 0.4 14 9,180 0.6 Total CRE Non Owner Occupied (CRE NOO) 343 $ 305,065 20.2 % 330 $ 283,241 18.8 % Total Commercial Real Estate (OO & NOO) 811 $ 551,674 36.6 % 785 $ 503,202 33.4 % Total Gross Loans $ 1,506,583 $ 1,508,755 * North American Industry Classification System (NAICS) classification coding for CRE loans began in 2023.
A further breakdown of the composition of the commercial real estate loan portfolio as of December 31, 2025 and December 31, 2024 is shown in the table below: Commercial Real Estate (CRE) December 31, 2025 December 31, 2024 (Dollars in thousands) # Loans $ Amount % of Total Gross Loans # Loans $ Amount % of Total Gross Loans CRE OO Food services & drinking places 65 $ 35,961 2.5 % 65 $ 30,481 2.0 % Ambulatory health care services 32 31,262 2.2 % 33 28,891 1.9 % Gasoline stations and fuel dealers 31 29,848 2.1 % 28 28,957 1.9 % Repair and maintenance 37 18,333 1.3 % 34 16,050 1.1 % Specialty trade contractors 32 15,571 1.1 % 31 13,265 0.9 % Truck transportation 14 10,939 0.8 % 12 10,350 0.7 % Merchant wholesalers, durable goods 12 10,888 0.8 % 13 12,332 0.8 % Personal and laundry services 33 10,248 0.7 % 31 10,673 0.7 % Professional, scientific, and technical services 22 8,680 0.6 % 26 10,266 0.7 % Other 191 81,724 5.3 % 195 85,344 5.7 % CRE OO 469 $ 253,454 17.4 % 468 $ 246,609 16.4 % CRE NOO Retail centers - lessors 165 $ 138,425 9.6 % 165 $ 140,360 9.3 % Industrial properties - lessors 65 49,502 3.4 % 60 43,581 2.9 % Office properties - lessors 62 42,139 2.9 % 57 38,472 2.6 % Hotels 16 40,047 2.8 % 18 48,659 3.2 % Special use - lessors 10 10,501 0.7 % 10 11,527 0.8 % Mini Warehouses - lessors 19 8,310 0.6 % 17 8,011 0.5 % Big box retail - lessors 2 7,845 0.5 % 2 8,201 0.5 % Other 9 5,371 0.4 % 14 6,254 0.4 % Total CRE Non Owner Occupied (CRE NOO) 348 $ 302,140 20.9 % 343 $ 305,065 20.2 % Total Commercial Real Estate (OO & NOO) 817 $ 555,594 38.3 % 811 $ 551,674 36.6 % Total Gross Loans $ 1,448,824 $ 1,506,583 The Bank’s Appraisal Policy and Procedures is Board approved annually and reflects current regulatory guidelines and recommendations.
The following table shows that, at December 31, 2024, the Bank’s capital exceeded all applicable regulatory capital requirements set forth in 12 C.F.R. § 324.
The repurchase of these surrendered shares is considered outside of the scope of the formal board approved stock repurchase program. In addition, the following table shows that, at December 31, 2025 and December 31, 2024, the Bank’s capital exceeded all applicable regulatory capital requirements as set forth in 12 C.F.R. § 324.
Management does not expect the actions called for by these regulatory actions to have a substantial impact on the Company’s or the Bank’s ongoing day-to-day operations, although they may have the effect of limiting or delaying the Company’s or the Bank’s ability or plans to expand and engage in business combinations. 48 Financial Condition During the year ended December 31, 2024, total assets decreased by $47.6 million (2.3%), to $2.1 billion, with interest-earning assets decreasing by $55.8 million (2.9%).
Management does not expect the actions called for by these regulatory actions to have a substantial impact on the Company’s or the Bank’s ongoing day-to-day operations, although they may have the effect of limiting or delaying the Bancorp’s or the Bank’s ability or plans to expand and engage in business acquisitions.
The ACL is increased by the provision for credit losses, and decreased by charge-offs net of recoveries. The determination of the amounts of the ACL and provisions for loan losses is based upon management’s current judgments about the credit quality of the loan portfolio with consideration given to all known relevant internal and external factors that affect loan collectability.
The ACL is increased by the provision for credit losses, and decreased by charge-offs net of recoveries. The determination of the ACL and provision for credit losses is based upon management’s evaluation of the credit quality of the loan portfolio, considering relevant internal and external information including past events, current conditions, and reasonable and supportable forecasts that affect collectibility.
Appraisals must be prepared in accordance with high professional standards, by appraisers who have the necessary training, experience and knowledge for them to provide an accurate estimate of value. With few exceptions, appraisals are assigned to fee appraisers named in the Board approved appraiser list, which includes the tracking of all required certifications, licenses and insurance.
With few exceptions, appraisals are assigned to fee appraisers named in the Board approved appraiser list, which includes the tracking of all required certifications, licenses and insurance.
Factors that are taken into consideration in the analysis include an assessment of national and local economic trends, a review of current year loan portfolio growth and changes in portfolio mix, and an assessment of trends for loan delinquencies and loan charge-off activity.
The methodology used to determine the ACL includes a disciplined and consistently applied quarterly process that combines a review of the current portfolio with a risk assessment analysis. Factors considered in the evaluation include national and local economic trends, current year loan portfolio growth and changes in portfolio mix, and trends in loan delinquencies and loan charge-off activity.
The primary uses of cash and cash equivalents were the payment of dividends, change in deposits, repayment of borrowed funds, and loan originations. During 2024, net cash from operating activities totaled $10.0 million, compared to $24.2 million for 2023.
The primary uses of cash and cash equivalents were loan originations of loans held for sale and the net change in deposits. Cash provided by operating activities totaled $9.9 million for the year ended December 31, 2025, compared to cash provided of $10.0 million for the year ended December 31, 2024.
Based on the above discussion, management believes that the ACL is currently adequate, but not excessive, given the risk inherent in the loan portfolio.
Based on the above discussion, management believes that the ACL is currently adequate, but not excessive, given the risk inherent in the loan portfolio. Non-GAAP Financial Measures This filing includes certain financial measures that are identified as non-GAAP, including adjusted net interest income and tax adjusted net interest margin.
Aggregate substandard loan collateral deficiencies are determined for residential, commercial real estate, commercial business, and consumer loan portfolios.
Aggregate substandard loan collateral deficiencies are determined for residential, commercial real estate, commercial business, and consumer loan portfolios. These deficiencies are then stated as a percentage of the total substandard balances to determine the appropriate risk factors.
Funds are generally invested in federal funds, interest bearing balances in other financial institutions, U.S. government securities, U.S. treasury securities, federal agency obligations, obligations of state and local municipalities and corporate securities. The securities portfolio totaled $333.6 million at December 31, 2024, compared to $371.4 million at December 31, 2023, an decrease of $37.8 thousand or 10.2%.
Funds are generally invested in federal funds, interest bearing balances in other financial institutions, U.S. government securities, U.S. treasury securities, federal agency obligations, obligations of state and local municipalities, mortgage-backed securities, and corporate securities.
Cash flows from operating activities are generally the cash effects of transactions and other events that enter into the determination of net income. The primary investing activities include loan originations, loan repayments, investments in interest bearing balances in financial institutions, and the purchase, sale, and maturity of investment securities. Financing activities focus almost entirely on the generation of customer deposits.
The primary investing activities include loan originations, loan repayments, investments in interest bearing balances in other financial institutions, and the purchase, sale, and maturity of investment securities. Financing activities focus almost entirely on the generation of customer deposits. In addition, the Company utilizes borrowings (i.e., repurchase agreements, FHLB advances and federal funds purchased) as a source of funds.
Management does not presently anticipate that any of the non-performing loans or classified loans would materially affect future operations, liquidity or capital resources.
Management does not presently anticipate that any of the non-performing loans or classified loans would materially affect future operations, liquidity or capital resources. The ACL is a valuation allowance for expected losses over the estimated life of loan portfolio, increased by the provision for credit losses, and decreased by charge-offs net of recoveries.
The aggregate amount of dividends that the Bank was eligible to declare in 2024, without the need for qualifying for an exemption or prior DFI approval, was its 2024 net income. On December 20, 2024, the Board of Directors of the Company declared a fourth quarter dividend of $0.12 per share.
Assuming receipt of regulatory approval for all cash dividends declared by the Bank under the terms of the MOU, the aggregate amount of dividends that the Bank was eligible to declare in 2025, without the need for qualifying for a further exemption or prior DFI approval under the terms of Indiana law described above, was its 2025 net income.
The Company’s end-of-period deposit portfolio balances were as follows: YTD (Dollars in thousands) December 31, December 31, Change 2024 2023 $ % Checking $ 591,487 $ 653,529 $ (62,042 ) -9.5 % Savings 275,121 302,782 (27,661 ) -9.1 Money market 333,705 324,993 8,712 2.7 Certificates of deposit 560,253 532,117 28,136 5.3 Total deposits $ 1,760,566 $ 1,813,421 $ (52,855 ) -2.9 % On December 31, 2024, balances for certificates of deposit totaled $560.3 million, compared to $532.1 million on December 31, 2023, an increase of $28.1 million or 5.3%.
The Company’s end-of-period deposit portfolio balances were as follows: (Dollars in thousands) December 31, 2025 December 31, 2024 $ Change % Change Checking $ 592,214 $ 591,487 $ 727 0.1 % Savings 254,055 275,121 (21,066) (7.7 %) Money market 381,111 333,705 47,406 14.2 % Certificates of deposit 499,591 560,253 (60,662) (10.8 %) Total deposits $ 1,726,971 $ 1,760,566 $ (33,595) (1.9 %) As of December 31, 2025, deposits totaled $1.7 billion, a decrease of $33.6 million or 1.9% compared to December 31, 2024.
Management strongly believes that safety and soundness is enhanced by maintaining a high level of capital. Stockholders' equity totaled $151.4 million at December 31, 2024, compared to $147.3 million at December 31, 2023, an increase of $4.1 million (2.8%).
Management strongly believes that maintaining a high level of capital enhances safety and soundness. During the year ended December 31, 2025, stockholders' equity increased by $23.2 million or 15.4%.
Borrowed funds decreased due to cyclical inflows and outflows of interest-earning assets and interest-bearing liabilities. 55 Liquidity and Capital Resources For the Company, liquidity management refers to the ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, and pay dividends and operating expenses.
Liquidity and Capital Resources For the Company, liquidity management refers to the ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, and pay dividends and operating expenses. Because profit and liquidity are often conflicting objectives, management attempts to maximize the Bank’s net interest margin by making adequate, but not excessive, liquidity provisions.
At December 31, 2024, management is of the opinion that there are no loans, except certain of those discussed above, where known information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which will imminently result in such loans being classified as past due, non-accrual or a troubled loan modification.
The Company's special mention loans are summarized below: (Dollars in thousands) Loan Segment December 31, 2025 December 31, 2024 Residential real estate $ 4,797 $ 4,291 Home equity 305 459 Commercial real estate 13,200 8,008 Construction and land development 557 3,675 Multifamily 2,857 5,329 Commercial business 2,768 3,528 Manufactured homes 28 - Total $ 24,512 $ 25,290 At December 31, 2025, management is of the opinion that there are no loans where known information about possible credit problems of borrowers causes management to have serious doubts as to the ability of such borrowers to comply with the present loan repayment terms and which will imminently result in such loans being classified as past due or nonaccrual.
Net cash outflows from financing activities totaled $68.0 million in 2024, compared to net cash inflows of $15.5 million in 2023. The net cash flows from financing activities were primarily a result of net change in deposits, repayment of borrowed funds, proceeds from FHLB advances and the net change in repurchase agreements.
Cash used in financing activities totaled $55.7 million during the current period compared to net cash used in financing activities of $68.0 million for the year ended December 31, 2024. The net cash used in financing activities was primarily the result of net change in deposits and proceeds and repayments of borrowed funds.
The Bancorp's allowance to total loans and non-performing loans are summarized below: (Dollars in thousands) December 31, 2024 December 31, 2023 Allowance for credit losses $ 16,911 $ 18,768 Total loans $ 1,508,976 $ 1,512,595 Non-performing loans $ 13,738 $ 11,451 ACL-to-total loans 1.12 % 1.24 % ACL-to-non-performing loans (coverage ratio) 123.1 % 163.9 % The December 31, 2024, balance in the ACL account is considered adequate by management after evaluation of the loan portfolio, past experience and current economic and market conditions.
The Company's allowance to total loans and non-performing loans are summarized below: (Dollars in thousands) December 31, 2025 December 31, 2024 Allowance for credit losses $ 17,506 $ 16,911 Total loans $ 1,450,387 $ 1,508,976 Non-performing loans $ 11,162 $ 13,738 ACL-to-total loans 1.21 % 1.12 % ACL-to-non-performing loans (coverage ratio) 156.8 % 123.1 % Investment Portfolio The primary objective of the Company’s investment portfolio is to provide for the liquidity needs of the Company and to contribute to profitability by providing a stable flow of dependable earnings.
YTD (Dollars in thousands, except per share data) Year Ended December 31, 12/31/2024 vs. 12/31/2023 2024 2023 $ Change % Change Noninterest income: Fees and service charges 5,312 6,024 (712 ) -11.8 % Wealth management operations 2,855 2,484 371 14.9 Gain on tax credit investment 1,236 - 1,236 0.0 Gain on sale of loans held-for-sale, net 1,138 1,081 57 5.3 Loss on sale of securities, net (531 ) (48 ) (483 ) 1006.3 Increase in cash value of bank owned life insurance 812 766 46 6.0 Gain on real estate 11,661 276 11,385 4125.0 Gain (Loss) on sale of foreclosed real estate 1 (13 ) 14 -107.7 Other 163 176 (13 ) -7.4 Total noninterest income 22,647 10,746 11,901 110.7 % The decrease in fees and service charges is primarily the result of decreased FHA mortgage fees, debit card income, and swap fees earned resulting from the current economic and rate environment.
(Dollars in thousands) Year Ended December 31, 12/31/2025 vs. 12/31/2024 2025 2024 $ Change % Change Non-interest income: Fees and service charges $ 5,387 $ 5,312 $ 75 1.4 % Wealth management operations 2,733 2,855 (122) (4.3) % Gain (loss) on tax credit investment 90 1,236 (1,146) (92.7) % Gain (loss) on sale of loans held-for-sale, net 1,219 1,138 81 7.1 % Gain (loss) on sale of securities, net (1,577) (531) (1,046) 197.0 % Bank owned life insurance 1,379 812 567 69.8 % Gain (loss) on sale of property and equipment (55) 11,661 (11,716) (100.5) % Other 122 164 (42) (25.6) % Total non-interest income $ 9,298 $ 22,647 $ (13,349) (58.9 %) The decrease in non-interest income was primarily due to 2025 and 2024 strategic initiatives.
The Company's deposit accounts are insured up to applicable limits by the Deposit Insurance Fund (DIF) that is administered by the Federal Deposit Insurance Corporation (FDIC), an agency of the federal government. At December 31, 2024, stockholders' equity totaled $151.4 million, with book value per share at $35.10.
At December 31, 2025, the Company had total assets of $2.0 billion, loans receivable, net of deferred fees and costs, of $1.4 billion and total deposits of $1.7 billion. The Company's deposit accounts are insured up to applicable limits by the DIF that is administered by the FDIC, an agency of the federal government.
The decrease is attributable to increased unrealized losses within the portfolio and a sale of $15.1 million in securities during the quarter ended March 31, 2024. At December 31, 2024, the securities portfolio represented 17.5% of interest-earning assets and 16.2% of total assets compared to 19.0% of interest-earning assets and 17.6% of total assets at December 31, 2023.
The securities portfolio, all of which is designated as available-for-sale, totaled $316.2 million at December 31, 2025, compared to $333.6 million at December 31, 2024, a decrease of $17.3 million or 5.2%. During the fourth quarter of 2025, the Bank incurred $1.6 million in securities losses, attributable to the execution of securities repositioning transactions.
Regulatory Developments Regarding the Company and the Bank Consent Order On November 7, 2023, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order (the “Stipulation”) with the FDIC and the Indiana Department of Financial Institutions (“DFI”), consenting to the issuance of a consent order (the “Order”) relating to the Bank’s compliance with the Bank Secrecy Act and its implementing regulations (collectively, the “BSA”).
Termination of Consent Order On August 6, 2025, the FDIC and the DFI terminated the Consent Order issued to the Bank that was effective on November 7, 2023 relating to the Bank's compliance with the Bank Secrecy Act and its implementing regulations.
Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%.
Interest income and yields on tax-exempt securities and loans are presented using the current federal income tax rate of 21%. Management believes that it is standard practice in the banking industry to present net interest income and net interest margin on a fully tax-equivalent basis and that it may enhance comparability for peer comparison purposes.
YTD (Dollars in thousands, except per share data) Year Ended December 31, 12/31/2024 vs. 12/31/2023 2024 2023 $ Change % Change Noninterest expense: Compensation and benefits 27,737 27,655 82 0.3 % Occupancy and equipment 8,250 6,382 1,868 29.3 Data processing 4,672 4,734 (62 ) -1.3 Marketing 799 840 (41 ) -4.9 Federal deposit insurance premiums 1,790 2,003 (213 ) -10.6 Professional and outside services 5,405 4,279 1,126 26.3 Technology 2,243 1,654 589 35.6 Other 7,246 7,684 (438 ) -5.7 Total noninterest expense 58,142 55,231 2,911 5.3 % The increase in noninterest expense is primarily the result of increased occupancy and equipment driven by the Bank’s sale leaseback transaction and professional and outside service expenses associated with BSA resolution and other ongoing improvements made to ongoing bank operations.
(Dollars in thousands) Year Ended December 31, 12/31/2025 vs. 12/31/2024 2025 2024 $ Change % Change Non-interest expense: Compensation and benefits $ 29,588 $ 27,737 $ 1,851 6.7 % Occupancy and equipment 8,161 8,250 (89) (1.1) % Data processing 4,961 4,672 289 6.2 % Marketing 787 799 (12) (1.5) % Federal deposit insurance premiums 1,720 1,790 (70) (3.9) % Professional and outside services 4,226 5,405 (1,179) (21.8) % Technology 2,069 2,243 (174) (7.8) % Other 6,624 7,246 (622) (8.6) % Total non-interest expense $ 58,136 $ 58,142 $ (6) — % Decreases in non-interest expenses during the year ended December 31, 2025, were primarily attributable to non-recurring professional and outside service expenses occurring during 2024 which were associated with the implementation of the corrective actions set forth in the now terminated Consent Order and sale leaseback transaction, as well as lower other costs in 2025 due to the decrease in core deposit intangible expense.
At December 31, 2024, the Company had $1.3 million in loans that were classified as held for sale, compared to $340 thousand at December 31, 2023. Non-performing loans include those loans that are 90 days or more past due and accruing and those loans that have been placed on non-accrual status.
Asset Quality Non-performing loans include those loans that are 90 days or more past due and those loans that have been placed on nonaccrual status.
The Bank’s Appraisal Policy and Procedures is Board approved annually and reflects current regulatory guidelines and recommendations. As one of the primary factors in commercial loan underwriting is the quality of the asset being pledged as collateral, it is imperative that the appraisal process receive appropriate attention.
As one of the primary factors in commercial loan underwriting is the quality of the asset being pledged as collateral, it is imperative that the appraisal process receive appropriate attention. Appraisals must be prepared in accordance with high professional standards, by appraisers who have the necessary training, experience and knowledge for them to provide an accurate estimate of value.
Net cash inflows from investing activities totaled $42.8 million during 2024, compared to outflows of $15.0 million during 2023. Cash inflows from investing activities were primarily related to the net change in loans receivable and purchase of securities, offset against the proceeds from the sales and maturities of securities and certificates of deposit in other financial institutions.
Cash provided by investing activities totaled $94.9 million for the current period, compared to cash provided in investing activities of $43.0 million for the year ended December 31, 2024. Cash provided by investing activities for the current year period was primarily related to net change in loans receivable and proceeds from the sale of securities available-for-sale.
The Company’s fourth quarter dividend was paid on February 3, 2025 to shareholders of record as of January 21, 2025. Results of Operations – Comparison of 2024 to 2023 Net income for 2024 was $12.1 million, compared to $8.4 million for 2023, an increase of $3.8 million (44.8%).
Results of Operations - Comparison of 2025 to 2024 For the year ended December 31, 2025, the Company reported net income of $8.1 million, a decrease of $4.0 million (33.3%) compared to $12.1 million for the year ended December 31, 2024.
At December 31, 2024, interest-earning assets totaled $2.0 billion and represented 92.3% of total assets. Loans totaled $1.5 billion and represented 79.3% of interest-earning assets, 73.2% of total assets and 85.7% of total deposits. The loan portfolio, which is the Company’s largest asset, is a significant source of both interest and fee income.
Loan Portfolio Loans receivable, net of deferred fees and costs totaled $1.45 billion at December 31, 2025 and $1.51 billion at December 31, 2024. The loan portfolio, which is the Company’s largest asset, is the primary source of both interest and fee income. The Company’s lending strategy emphasizes quality loan growth, product diversification, and competitive and profitable pricing.
The decrease in core deposits and increase in certificate of deposit balances is generally related to customer preferences for higher yielding deposits. The Company’s borrowed funds are primarily used to fund asset growth not supported by deposit generation.
Time accounts as a percentage of total deposits were 28.9% at December 31, 2025 and 31.8% at December 31, 2024. Borrowed Funds The Company’s borrowed funds are primarily used to fund asset growth not supported by deposit generation.
Income tax expense for the year ended December 31, 2024, totaled $1.3 million, compared to income tax benefit of $335 thousand for the year ended December 31, 2023, an increase of $1.7 million (495.5%).
Net interest income for the year ended December 31, 2025, was $56.7 million, an increase of $8.3 million (17.1%), compared to $48.4 million for the year ended December 31, 2024. The weighted-average yield on interest-earning assets was 4.85% for the year ended December 31, 2025 compared to 4.67% for the year ended December 31, 2024.
The Company’s end-of-period borrowing balances were as follows: December 31, December 31, YTD (Dollars in thousands) 2024 2023 Change Balance Balance $ % Repurchase agreements $ 40,116 $ 38,124 $ 1,992 5.2 % Borrowed funds 65,000 80,000 (15,000 ) -18.8 Total borrowed funds $ 105,116 $ 118,124 $ (13,008 ) -11.0 % Repurchase agreements increased as part of normal account fluctuations within that product line.
The Company’s end-of-period borrowing balances were as follows: (Dollars in thousands) December 31, 2025 December 31, 2024 $ Change % Change Federal funds purchased and repurchase agreements $ 39,703 $ 40,116 $ (413) (1.0 %) FHLB advances 45,000 65,000 (20,000) (30.8 %) Total borrowed funds $ 84,703 $ 105,116 $ (20,413) (19.4 %) Total borrowed funds were $84.7 million at December 31, 2025 compared to $105.1 million at December 31, 2024, a decrease of $20.4 million or 19.4%.
Net income for 2024 was $12.1 million, or $2.84 diluted earnings per common share. The return on average assets was 0.58%, while the return on average stockholders’ equity was 8.06%.
Stockholders' equity totaled $174.7 million or 8.6% of total assets, with a book value per share of $40.37. Net income for the year ended December 31, 2025, was $8.1 million, or $1.88 earnings per diluted common share. For the year ended December 31, 2025, the ROA was 0.39%, while the ROE was 5.10%.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations General The Company's earnings are dependent upon the earnings of the Bank. The Bank's earnings are primarily dependent upon net interest margin.
The Company has no other business activity other than being a holding company for the Bank. The Company's earnings are dependent upon the earnings of the Bank. The Bank's earnings are primarily dependent upon net interest margin.
The increase in total noninterest income in 2024 was primarily due to the gain on the sale-leaseback transaction and the gain on tax credit investment. The following table shows the change in noninterest expense for the year ending December 31, 2024, and December 31, 2023.
The following table shows the change in non-interest income for the year ended December 31, 2025, and December 31, 2024.
During 2024, total interest income increased by $3.4 million (4.0%) while total interest expense increased by $9.5 million (30.4%). The net interest margin was 2.54% for 2024, compared to 2.83% for 2023. The Company’s tax equivalent net interest margin for 2024, was 2.68% compared to 2.98% for 2023.
The Company’s net interest margin on a tax-equivalent basis was 3.14% for the year ended December 31, 2025, compared to 2.68% for the year ended December 31, 2024.
The weighted-average cost of funds was 2.56% for 2024, compared to 1.96% for 2023. The impact of the 4.67% return on interest earning assets and the 2.56% cost of funds resulted in a net interest spread of 2.21% for 2024, compared to a net interest spread of 2.49% for 2023.
The impact of the 4.85% return on interest-earning assets and the 2.23% cost of interest-bearing liabilities resulted in an interest rate spread of 2.62% for the year ended December 31, 2025, an increase from the 2.11% spread for the year ended December 31, 2024.
The combined effective federal and state tax rates for the Company was 9.85% for the year ended December 31, 2024, compared to (4.16%) for the year ended December 31, 2023. The Company's higher current effective tax rate is a result of higher earnings relative to tax preferred income.
The effective tax rate was 0.3% for the year ended December 31, 2025, as compared to 9.8% for the year ended December 31, 2024. The Company's year-to-date effective tax rate for the year ended December 31, 2025 decreased primarily due to a decrease in pre-tax income.
The increase was primarily due to higher noninterest income, which was driven by a one-time gain on the sale-leaseback transaction and a one-time gain on tax credit investment and also a decrease in the provision expense for credit losses. This earnings increase was offset by lower net interest income and higher non-interest expense.
The decrease in net income and rates of return as compared to 2024 was primarily due to a strategic initiative involving a sale-leaseback transaction completed in 2024 which resulted in a pre-tax non-interest income gain of approximately $11.8 million.