FOX FACTORY HOLDING CORPFOXFEarnings & Financial Report
Fox Factory Holding Corp. is an American company best known for their Fox Racing Shox brand of off-road racing suspension components.
Revenue
$348.5M
Gross Profit
$111.0M
Operating Profit
$18.6M
Net Profit
$5.4M
Gross Margin
31.8%
Operating Margin
5.3%
Net Margin
1.6%
YoY Growth
-13.0%
EPS
$0.13
FOX FACTORY HOLDING CORP Q2 FY2024 Financial Summary
FOX FACTORY HOLDING CORP reported revenue of $348.5M (down 13.0% YoY) for Q2 FY2024, with a net profit of $5.4M (down 86.4% YoY) (1.6% margin). Cost of goods sold was $237.5M, operating expenses totaled $92.4M.
Key Financial Metrics
| Total Revenue | $348.5M |
|---|---|
| Net Profit | $5.4M |
| Gross Margin | 31.8% |
| Operating Margin | 5.3% |
| Report Period | Q2 FY2024 |
Revenue Breakdown
FOX FACTORY HOLDING CORP Q2 FY2024 revenue of $348.5M breaks down across 3 segments, led by Aftermarket Sales Channel at $197.2M (56.6% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Aftermarket Sales Channel | $197.2M | 56.6% |
| Aftermarket Applications Group | $107.1M | 30.7% |
| Marucci | $41.6M | 11.9% |
FOX FACTORY HOLDING CORP Revenue by Segment — Quarterly Trend
FOX FACTORY HOLDING CORP revenue by segment across the last 4 reported quarters, showing how each business line (such as Aftermarket Sales Channel and Aftermarket Applications Group) has evolved quarter over quarter.
| Segment | Q3 FY2025 | Q2 FY2025 | Q1 FY2025 | Q4 FY2024 |
|---|---|---|---|---|
| Aftermarket Sales Channel | — | — | — | $190.5M |
| Aftermarket Applications Group | $117.8M | $114.1M | $111.9M | — |
| Marucci | — | — | — | $41.5M |
FOX FACTORY HOLDING CORP Annual Revenue by Year
FOX FACTORY HOLDING CORP annual revenue history includes year-by-year totals (for example, 2024 revenue was $1.4B).
| Year | Annual Revenue |
|---|---|
| 2024 | $1.4B |
| 2023 | $1.5B |
| 2022 | $1.6B |
| 2021 | $1.3B |
FOX FACTORY HOLDING CORP Quarterly Revenue & Net Profit History
FOX FACTORY HOLDING CORP results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q3 FY2025 | $376.4M | +4.8% | $-634.0K | -0.2% |
| Q2 FY2025 | $374.9M | +7.6% | $2.7M | 0.7% |
| Q1 FY2025 | $355.0M | +6.5% | $-259.7M | -73.1% |
| Q4 FY2024 | $352.8M | +6.1% | $-141.0K | -0.0% |
| Q3 FY2024 | $359.1M | +8.5% | $4.8M | 1.3% |
| Q2 FY2024 | $348.5M | -13.0% | $5.4M | 1.6% |
| Q1 FY2024 | $333.5M | -16.6% | $-3.5M | -1.0% |
| Q4 FY2023 | $332.5M | -18.6% | $4.1M | 1.2% |
Income Statement
| Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $332.5M | $333.5M | $348.5M | $359.1M | $352.8M | $355.0M | $374.9M | $376.4M |
| YoY Growth | -18.6% | -16.6% | -13.0% | 8.5% | 6.1% | 6.5% | 7.6% | 4.8% |
Balance Sheet
| Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $2.24B | $2.25B | $2.27B | $2.29B | $2.23B | $1.94B | $1.97B | $1.97B |
| Liabilities | $1.02B | $1.06B | $1.07B | $1.09B | $1.03B | $998.7M | $1.01B | $1.02B |
| Equity | $1.22B | $1.19B | $1.20B | $1.20B | $1.20B | $939.9M | $958.7M | $956.0M |
Cash Flow
| Q4 2023 | Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $52.1M | $9.4M | $26.7M | $14.1M | $81.7M | $680000 | $36.8M | $5.3M |