Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 7,452.5 $ 6,504.8 $ 947.8 14.6 % $ (146.4) 16.8 % Used vehicle retail sales 5,673.3 4,438.8 1,234.5 27.8 % (126.8) 30.7 % Used vehicle wholesale sales 364.6 365.7 (1.2) (0.3) % (13.3) 3.3 % Total used 6,037.9 4,804.6 1,233.3 25.7 % (140.2) 28.6 % Parts and service sales 2,009.5 1,591.2 418.4 26.3 % (28.9) 28.1 % F&I, net 722.2 581.4 140.8 24.2 % (7.4) 25.5 % Total revenues $ 16,222.1 $ 13,481.9 $ 2,740.2 20.3 % $ (322.8) 22.7 % Gross profit: New vehicle retail sales $ 825.6 $ 610.8 $ 214.8 35.2 % $ (13.3) 37.3 % Used vehicle retail sales 313.8 354.2 (40.5) (11.4) % (6.9) (9.5) % Used vehicle wholesale sales — 24.9 (24.9) (100.0) % 0.3 (101.2) % Total used 313.8 379.1 (65.3) (17.2) % (6.6) (15.5) % Parts and service sales 1,103.7 869.4 234.3 27.0 % (16.6) 28.9 % F&I, net 722.2 581.4 140.8 24.2 % (7.4) 25.5 % Total gross profit $ 2,965.2 $ 2,440.7 $ 524.5 21.5 % $ (44.2) 23.3 % Gross margin: New vehicle retail sales 11.1 % 9.4 % 1.7 % Used vehicle retail sales 5.5 % 8.0 % (2.4) % Used vehicle wholesale sales — % 6.8 % (6.8) % Total used 5.2 % 7.9 % (2.7) % Parts and service sales 54.9 % 54.6 % 0.3 % Total gross margin 18.3 % 18.1 % 0.2 % Units sold: Retail new vehicles sold 154,714 146,072 8,642 5.9 % Retail used vehicles sold 184,700 161,857 22,843 14.1 % Wholesale used vehicles sold 37,072 39,486 (2,414) (6.1) % Total used 221,772 201,343 20,429 10.1 % Average sales price per unit sold: New vehicle retail $ 48,170 $ 44,531 $ 3,639 8.2 % $ (946) 10.3 % Used vehicle retail $ 30,716 $ 27,424 $ 3,292 12.0 % $ (687) 14.5 % Gross profit per unit sold: New vehicle retail sales $ 5,336 $ 4,181 $ 1,155 27.6 % $ (86) 29.7 % Used vehicle retail sales $ 1,699 $ 2,189 $ (490) (22.4) % $ (38) (20.7) % Used vehicle wholesale sales $ — $ 630 $ (630) (100.0) % $ 8 (101.3) % Total used $ 1,415 $ 1,883 $ (468) (24.9) % $ (30) (23.3) % F&I PRU $ 2,128 $ 1,888 $ 240 12.7 % $ (22) 13.8 % Other: SG&A expenses $ 1,783.3 $ 1,477.2 $ 306.2 20.7 % $ (30.7) 22.8 % SG&A as % gross profit 60.1 % 60.5 % (0.4) % Floorplan expense: Floorplan interest expense $ 27.3 $ 27.6 $ (0.4) (1.3) % $ (0.7) 1.2 % Less: floorplan assistance (1) 56.0 54.2 1.8 3.3 % — 3.3 % Net floorplan expense $ (28.7) $ (26.5) $ (2.1) $ (0.7) (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations. 25 Same Store Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 6,183.2 $ 6,368.8 $ (185.6) (2.9) % $ (140.7) (0.7) % Used vehicle retail sales 4,866.1 4,368.0 498.1 11.4 % (120.8) 14.2 % Used vehicle wholesale sales 309.4 361.2 (51.8) (14.3) % (12.8) (10.8) % Total used 5,175.5 4,729.1 446.4 9.4 % (133.6) 12.3 % Parts and service sales 1,732.7 1,554.3 178.4 11.5 % (26.5) 13.2 % F&I, net 613.5 569.1 44.4 7.8 % (7.1) 9.1 % Total revenues $ 13,705.0 $ 13,221.4 $ 483.6 3.7 % $ (308.0) 6.0 % Gross profit: New vehicle retail sales $ 669.6 $ 596.0 $ 73.6 12.3 % $ (12.7) 14.5 % Used vehicle retail sales 265.9 349.3 (83.4) (23.9) % (6.5) (22.0) % Used vehicle wholesale sales (0.6) 24.6 (25.2) (102.4) % 0.3 (103.6) % Total used 265.3 373.9 (108.6) (29.1) % (6.3) (27.4) % Parts and service sales 934.7 848.4 86.3 10.2 % (15.5) 12.0 % F&I, net 613.5 569.1 44.4 7.8 % (7.1) 9.1 % Total gross profit $ 2,483.0 $ 2,387.4 $ 95.7 4.0 % $ (41.8) 5.8 % Gross margin: New vehicle retail sales 10.8 % 9.4 % 1.5 % Used vehicle retail sales 5.5 % 8.0 % (2.5) % Used vehicle wholesale sales (0.2) % 6.8 % (7.0) % Total used 5.1 % 7.9 % (2.8) % Parts and service sales 53.9 % 54.6 % (0.6) % Total gross margin 18.1 % 18.1 % 0.1 % Units sold: Retail new vehicles sold 128,684 143,009 (14,325) (10.0) % Retail used vehicles sold 158,848 159,172 (324) (0.2) % Wholesale used vehicles sold 30,655 38,818 (8,163) (21.0) % Total used 189,503 197,990 (8,487) (4.3) % Average sales price per unit sold: New vehicle retail $ 48,050 $ 44,534 $ 3,516 7.9 % $ (1,094) 10.3 % Used vehicle retail $ 30,634 $ 27,442 $ 3,192 11.6 % $ (761) 14.4 % Gross profit per unit sold: New vehicle retail sales $ 5,203 $ 4,167 $ 1,036 24.9 % $ (99) 27.2 % Used vehicle retail sales $ 1,674 $ 2,195 $ (521) (23.7) % $ (41) (21.9) % Used vehicle wholesale sales $ (20) $ 634 $ (653) (103.1) % $ 9 (104.5) % Total used $ 1,400 $ 1,889 $ (489) (25.9) % $ (33) (24.1) % F&I PRU $ 2,134 $ 1,883 $ 250 13.3 % $ (25) 14.6 % Other: SG&A expenses $ 1,531.4 $ 1,442.8 $ 88.6 6.1 % $ (29.2) 8.2 % SG&A as % gross profit 61.7 % 60.4 % 1.2 % 26 Reported Operating Data — U.S.
Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 8,774.6 $ 7,452.5 $ 1,322.0 17.7 % $ 13.9 17.6 % Used vehicle retail sales 5,693.5 5,673.3 20.2 0.4 % 3.7 0.3 % Used vehicle wholesale sales 441.4 364.6 76.9 21.1 % 0.1 21.1 % Total used 6,135.0 6,037.9 97.1 1.6 % 3.8 1.5 % Parts and service sales 2,222.3 2,009.5 212.7 10.6 % 2.5 10.5 % F&I, net 741.9 722.2 19.7 2.7 % 0.4 2.7 % Total revenues $ 17,873.7 $ 16,222.1 $ 1,651.6 10.2 % $ 20.4 10.1 % Gross profit: New vehicle retail sales $ 767.0 $ 825.6 $ (58.6) (7.1) % $ 1.5 (7.3) % Used vehicle retail sales 300.9 313.8 (12.8) (4.1) % 0.1 (4.1) % Used vehicle wholesale sales (3.8) — (3.8) NM — NM Total used 297.2 313.8 (16.6) (5.3) % — (5.3) % Parts and service sales 1,214.2 1,103.7 110.5 10.0 % 1.3 9.9 % F&I, net 741.9 722.2 19.7 2.7 % 0.4 2.7 % Total gross profit $ 3,020.3 $ 2,965.2 $ 55.1 1.9 % $ 3.1 1.8 % Gross margin: New vehicle retail sales 8.7 % 11.1 % (2.3) % Used vehicle retail sales 5.3 % 5.5 % (0.2) % Used vehicle wholesale sales (0.9) % — % (0.9) % Total used 4.8 % 5.2 % (0.4) % Parts and service sales 54.6 % 54.9 % (0.3) % Total gross margin 16.9 % 18.3 % (1.4) % Units sold: Retail new vehicles sold 175,566 154,714 20,852 13.5 % Retail used vehicles sold 187,656 184,700 2,956 1.6 % Wholesale used vehicles sold 43,763 37,072 6,691 18.0 % Total used 231,419 221,772 9,647 4.3 % Average sales price per unit sold: New vehicle retail $ 50,325 $ 48,170 $ 2,156 4.5 % $ 426 3.6 % Used vehicle retail $ 30,340 $ 30,716 $ (376) (1.2) % $ 20 (1.3) % Gross profit per unit sold: New vehicle retail sales $ 4,369 $ 5,336 $ (967) (18.1) % $ 9 (18.3) % Used vehicle retail sales $ 1,604 $ 1,699 $ (95) (5.6) % $ — (5.6) % Used vehicle wholesale sales $ (86) $ — $ (86) NM $ (1) NM Total used $ 1,284 $ 1,415 $ (131) (9.2) % $ — (9.2) % F&I PRU $ 2,043 $ 2,128 $ (85) (4.0) % $ 1 (4.1) % Other: SG&A expenses $ 1,926.8 $ 1,783.3 $ 143.4 8.0 % $ 2.7 7.9 % SG&A as % gross profit 63.8 % 60.1 % 3.7 % Floorplan expense: Floorplan interest expense $ 64.1 $ 27.3 $ 36.8 134.9 % $ 0.1 134.5 % Less: floorplan assistance (1) 71.2 56.0 15.2 27.2 % — 27.2 % Net floorplan expense $ (7.1) $ (28.7) $ 21.6 $ 0.1 (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions. Results of Operations The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions. 28 Results of Operations The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership.
Our management also uses constant currency and adjusted net cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance.
Our management also uses constant currency and adjusted cash flows from operating, investing and financing activities in conjunction with U.S. GAAP financial measures to assess our business, including communication with our Board of Directors, investors and industry analysts concerning financial performance.
Parts and service same store revenues outperformed the Prior Year, primarily driven by increases across all business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts providing greater capacity to meet increased demand.
Parts and service same store revenues outperformed the Prior Year, driven by increases across all parts and service business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand.
Floorplan Notes Payable in our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings.
Floorplan Notes Payable in our Notes to the Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings.
Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements. 23 Critical Accounting Policies and Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements. Critical Accounting Policies and Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
Covenants Our Revolving Credit Facility, indentures governing our senior notes and certain mortgage term loans, contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities.
Covenants Our Revolving Credit Facility, indentures governing our 4.00% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities.
Management's Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. 37 Refer to Note 13. Floorplan Notes Payable and Note 14.
Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. 42 Refer to Note 13. Floorplan Notes Payable and Note 14.
Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility. 35 However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity.
Floorplan Notes Payable within our Notes to the Consolidated Financial Statements for additional discussion of our Revolving Credit Facility. 40 However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity.
Debt in our Notes to Consolidated Financial Statements for further discussion of our credit facilities, debt instruments and other financing arrangements existing as of December 31, 2022. Stock Repurchases and Dividends From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
Debt in our Notes to Consolidated Financial Statements for further discussion of our credit facilities, debt instruments and other financing arrangements existing as of December 31, 2023. Stock Repurchases and Dividends From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
The quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.
T he quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.
Region — Year Ended December 31, 2022 compared to 2021 The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Region — Year Ended December 31, 2023 compared to 2022 The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Region — Year Ended December 31, 2022 compared to 2021 The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Region — Year Ended December 31, 2023 compared to 2022 The following discussion of our U.K. operating results is on an as reported and same store basis. The difference between the as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
During the Current Year, impairment charges of $1.3 million were recorded for intangible franchise rights. In the Prior Year, no impairment was recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. Refer to Note 12.
During the Current Year, $25.1 million of impairment was recorded for intangible franchise rights. In the Prior Year, impairment charges of $1.3 million were recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. Refer to Note 12.
In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activity on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. The following table reconciles cash flows on a U.S.
In addition, floorplan financing associated with dealership acquisitions and dispositions are classified as investing activities on an adjusted basis to eliminate excess volatility in our operating cash flows prepared in accordance with U.S. GAAP. The following table reconciles cash flows on a U.S.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2022, we were in compliance with the requirements of the financial covenants under our debt agreements.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2023, we were in compliance with the requirements of the financial covenants under our debt agreements.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2021 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2021 compared to fiscal year 2020.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2022 compared to fiscal year 2021.
Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant. 38
Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current and predicted economic environment and other factors considered relevant. 43
Consolidated Selected Comparisons — Year Ended December 31, 2022 compared to 2021 The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.
Consolidated Selected Comparisons — Year Ended December 31, 2023 compared to 2022 The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.
Floorplan Notes Payable in the Notes to Consolidated Financial Statements). In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows.
In accordance with U.S. GAAP, we report floorplan financed with lenders affiliated with our vehicle manufacturers (excluding the cash flows from or to manufacturer-affiliated lenders participating in our syndicated lending group) within Cash Flows from Operating Activities in the Consolidated Statements of Cash Flows.
The following table summarizes the commitment of our credit facilities as of December 31, 2022 (in millions): As of December 31, 2022 Total Commitment Outstanding Available U.S.
The following table summarizes the commitment of our credit facilities as of December 31, 2023 (in millions): As of December 31, 2023 Total Commitment Outstanding Available U.S.
Credit Facilities, Debt Instruments and Other Financing Arrangements Our various credit facilities, debt instruments, and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding, and provide working capital for general corporate purposes.
Credit Facilities, Debt Instruments and Other Financing Arrangements Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, acquisitions and working capital for general corporate purposes.
New vehicle retail same store gross profit outperformed the Prior Year, driven by an increase in new vehicle retail same store gross profit per unit sold, partially offset by a decrease in same store retail new vehicle unit sales.
New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in same store new vehicle retail units sold.
During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.50 per share, which resulted in $23.0 million paid to common shareholders and $0.7 million to unvested RSA holders.
During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.80 per share, which resulted in $24.6 million paid to common shareholders and $0.6 million to unvested RSA holders.
Based on the qualitative test performed for the U.S. and U.K. reporting units in the fourth quarter of 2022, no quantitative test was deemed necessary. No goodwill impairments were recorded on any reporting units during the Current Year and for the year ended December 31, 2021 (the “Prior Year”).
Based on the quantitative goodwill test performed for the U.S. and U.K. reporting units in the fourth quarter of 2023, no impairments of goodwill were recorded during the Current Year. No goodwill impairments were recorded on any reporting units during the year ended December 31, 2022 (the “Prior Year”).
Impairment of Assets No goodwill impairments were recorded during the Current Year and the Prior Year. During the Current Year, we recorded impairment of franchise rights of $1.3 million for franchise agreements in the U.S. segment. No impairments of intangible franchise rights were recorded during the Prior Year.
Impairment of Assets No goodwill impairments were recorded during the Current Year and the Prior Year. During the Current Year and Prior Year we recorded impairment of franchise rights of $25.1 million and $1.3 million for franchise agreements in the U.S. region, respectively.
(4) The outstanding balance excludes $270.1 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.
(5) The outstanding balance excludes $287.8 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.
Total SG&A expenses in the U.S. during the Current Year increased $281.9 million, or 22.8%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses.
Total SG&A expenses in the U.S. during the Current Year increased $106.0 million, or 7.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses.
We are required to maintain the ratios detailed in the following table: As of December 31, 2022 Required Actual Total adjusted leverage ratio 1.89 Fixed charge coverage ratio > 1.20 5.61 Based on our position as of December 31, 2022, and our outlook as discussed within Item 7.
We are required to maintain the ratios detailed in the following table: As of December 31, 2023 Required Actual Total adjusted leverage ratio 2.06 Fixed charge coverage ratio > 1.20 4.63 Based on our position as of December 31, 2023, and our outlook as discussed within Item 7.
Gross Profit Total gross profit in the U.K. during the Current Year increased $31.7 million, or 9.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store results. Total same store gross profit in the U.K. during the Current Year increased $10.6 million, or 3.1%, as compared to the Prior Year.
Gross Profit Total gross profit in the U.K. during the Current Year increased $27.3 million, or 7.1%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores . Total same store gross profit in the U.K. during the Current Year increased $20.0 million, or 5.3%, as compared to the Prior Year.
Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps. 34 Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, real estate related debt and other debt, partially offset by interest income.
Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps. 39 Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), real estate related debt and other debt, partially offset by interest income.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2022 2021 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 585.9 $ 1,259.6 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 319.7 (491.5) Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity 10.1 (12.7) Adjusted net cash provided by operating activities $ 915.7 $ 755.5 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (484.6) $ (1,251.7) Change in cash paid for acquisitions, associated with Floorplan notes payable 25.3 137.9 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (3.9) (7.0) Adjusted net cash used in investing activities $ (463.2) $ (1,120.8) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash used in financing activities: $ (67.3) $ (74.0) Change in Floorplan notes payable, excluding floorplan offset (351.2) 373.2 Adjusted net cash (used in) provided by financing activities $ (418.6) $ 299.2 Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2022 compared to 2021 For the Current Year, net cash provided by operating activities decreased by $673.7 million, as compared to the Prior Year.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2023 2022 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 190.2 $ 585.9 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 504.6 319.7 Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity 25.2 10.1 Adjusted net cash provided by operating activities $ 720.0 $ 915.7 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (366.1) $ (484.6) Change in cash paid for acquisitions, associated with Floorplan notes payable 66.3 25.3 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (48.8) (3.9) Adjusted net cash used in investing activities $ (348.6) $ (463.2) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash provided by (used in) financing activities: $ 185.2 $ (67.3) Change in Floorplan notes payable, excluding floorplan offset (547.3) (351.2) Adjusted net cash used in financing activities $ (362.1) $ (418.6) Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2023 compared to 2022 For the Current Year, net cash provided by operating activities decreased by $395.8 million as compared to the Prior Year.
Total same store gross margin decreased 8 basis points, primarily driven by a decrease in same store used vehicle gross margin, for the reasons described above for used vehicle retail and wholesale same store gross profit. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.
Total same store gross margin decreased 144 basis points, primarily driven by the reasons described above for same store gross profit per unit sold for new vehicle retail, used vehicle retail, used vehicle wholesale and F&I, net. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.
On a constant currency basis, total same store gross profit increased 15.2% driven by improvements in new vehicle retail sales, parts and service sales and F&I, net, partially offset by downward pressures on used vehicle margins.
On a constant currency basis, total same store gross profit increased 4.5% driven by improvements in new vehicle retail, parts and service and F&I, net gross profit, partially offset by a decline in total used vehicle gross profit.
For the Years Ended December 31, 2022 2021 Increase/ (Decrease) % Change Depreciation and amortization expense $ 88.4 $ 77.4 $ 10.9 14.1 % Asset impairments $ 2.1 $ 1.7 $ 0.4 24.5 % Floorplan interest expense $ 27.3 $ 27.6 $ (0.4) (1.3) % Other interest expense, net $ 77.5 $ 55.8 $ 21.7 38.9 % Provision for income taxes $ 231.1 $ 175.5 $ 55.6 31.7 % Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and the overall customer experience.
For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Depreciation and amortization expense $ 92.0 $ 88.4 $ 3.7 4.1 % Asset impairments $ 32.9 $ 2.1 $ 30.7 NM Floorplan interest expense $ 64.1 $ 27.3 $ 36.8 134.9 % Other interest expense, net $ 99.8 $ 77.5 $ 22.3 28.7 % Provision for income taxes $ 198.2 $ 231.1 $ (32.9) (14.2) % NM - not meaningful Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year increased compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $231.1 million and $175.5 million, respectively. The year-over-year tax expense increase was primarily due to higher pre-tax book income. The 2022 effective tax rate of 23.5% was higher than the 2021 effective tax rate of 21.9%.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $198.2 million and $231.1 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income. The 2023 effective tax rate of 24.8% was higher than the 2022 effective tax rate of 23.5%.
On an adjusted basis for the same period, adjusted net cash used in financing activities increased by $717.7 million.
On an adjusted basis for the same period, adjusted net cash used in financing activities decreased by $56.4 million.
Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2022 Cash and cash equivalents $ 47.9 Floorplan offset accounts 153.6 Available capacity under Acquisition Line 437.2 Total liquidity $ 638.6 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility (as defined in Note 13.
Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2023 Cash and cash equivalents $ 57.2 Floorplan offset accounts 275.2 Available capacity under Acquisition Line 462.8 Total liquidity $ 795.2 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility.
To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.
Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory. To mitigate the impact of interest rate fluctuations, we employ an interest rate hedging strategy, whereby we swap variable interest rate exposure on a portion of our borrowings for a fixed interest rate.
Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2022 compared to 2021 For the Current Year, net cash used in investing activities decreased by $767.1 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $657.5 million.
Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2023 compared to 2022 For the Current Year, net cash used in investing activities decreased by $118.5 million, as compared to the Prior Year.
For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements. Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (see Note 13.
Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (see Note 13.
Gross Profit Total gross profit in the U.S. during the Current Year increased $492.8 million, or 23.6%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store results.
Gross Profit Total gross profit in the U.S. during the Current Year increased $27.8 million, or 1.1%, as compared to the Prior Year, driven by the acquisition of stores.
On November 16, 2022, our Board of Directors increased the share repurchase authorization by $161.0 million to $200.0 million. During the Current Year, 3,021,023 shares were repurchased at an average price of $172.54 per share, for a total of $521.2 million. As of December 31, 2022, we had $163.4 million available under our current stock repurchase authorization.
On August 2, 2023, our Board of Directors increased the share repurchase authorization to $250.0 million. During the Current Year, 729,582 shares were repurchased at an average price of $236.78 per share, for a total of $172.8 million. As of December 31, 2023, we had $143.3 million available under our current stock repurchase authorization.
This increase was primarily driven by higher used vehicle retail sales prices, higher parts and service sales and higher F&I PRU, partially offset by fewer new vehicle unit sales and used vehicle wholesale unit sales.
This increase was driven by higher revenues from new vehicle retail, parts and service and used vehicle wholesale, partially offset by lower used vehicle retail and F&I, net.
Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, due to a decrease in used vehicle retail same store gross profit per unit sold and a slight decrease in same store retail used vehicle unit sales.
Used vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, partially offset by an increase in used vehicle retail units sold.
Total SG&A expenses in the U.K. during the Current Year increased $24.2 million, or 10.0%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the acquisition of stores. Total same store SG&A expenses in the U.K. during the Current Year increased $13.1 million, or 5.6%, as compared to the Prior Year.
Total SG&A expenses in the U.K. during the Current Year increased $37.4 million, or 14.0%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the full year impact of prior period acquisitions.
Revenues Total revenues in the U.S. during the Current Year increased $2.6 billion, or 23.8%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store revenues. Total same store revenues in the U.S. during the Current Year increased $486.4 million, or 4.6%, as compared to the Prior Year.
Revenues Total revenues in the U.S. during the Current Year increased $1,387.1 million, or 10.3%, as compared to the Prior Year, driven by higher same store revenues and the acquisition of stores. Total same store revenues in the U.S. during the Current Year increased $747.5 million, or 5.7%, as compared to the Prior Year.
Total same store gross profit in the U.S. during the Current Year increased $85.0 million, or 4.2%, as compared to the Prior Year, primarily driven by higher same store gross profit from new vehicle retail sales, parts and service sales and F&I, net, partially offset by downward pressures on used vehicle margins.
Total same store gross profit in the U.S. during the Current Year decreased $55.5 million, or 2.2%, as compared to the Prior Year, primarily driven by downward pressures on new vehicle margins and lower F&I PRU.
During the Current Year and Prior Year , we recorded property and equipment impairment charges of $0.8 million and $1.7 million in the U.S. region, respectively. See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11. Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments.
During the Current Year and Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million and $0.8 million in the U.S. region, respectively. See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by increased business activity across all of our parts and service business lines with the reduction of COVID-19 restrictions compared to the Prior Year.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by i ncreases in all business lines, reflecting increased business activity.
In response to inflationary pressures and macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022. Additionally, U.S.
The global economy continues to experience inflation. In response to higher than historical average inflationary pressures and challenging macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022 and maintained rates at elevated levels throughout 2023.
Our used vehicle wholesale same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, coupled with a decrease in same store wholesale used vehicle unit sales. The decrease was driven by efforts to sell more used vehicles through retail sales rather than the wholesale market.
Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with lower same store used vehicle retail units sold.
F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by improved penetration rates and higher income per contract for finance and VSCs.
F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in retail units sold, partially offset by decreases in income per contract for retail finance fees and service contracts.
New and used vehicle retail revenues benefited from the sale of approximately 30,500 units from our online digital platform, AcceleRide®, during the Current Year, a 55.5% increase as compared to the Prior Year. New vehicle retail same store revenues underperformed the Prior Year, driven by a shortage in new vehicle inventory, leading to fewer unit sales.
New and used vehicle retail revenues benefited from the sale of approximately 45,000 units from our online digital platform, AcceleRide®, during the Current Year, a 47.7% increase as compared to the Prior Year. New vehicle retail same store revenues outperformed the Prior Year, driven by strong new vehicle retail pricing coupled with more units sold.
Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or a benchmark rate. Outstanding borrowings largely fluctuate based on our levels of new and used vehicle inventory.
Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments. Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates.
Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service revenues. F&I, net same store gross profit outperformed the Prior Year, as described above for F&I, net same store revenues.
The decrease in used vehicle wholesale same store gross profit per unit sold was driven by higher wholesale vehicle acquisition costs. 34 Parts and service same store gross profit outperformed the Prior Year, as described above for same store revenues. F&I, net same store gross profit, underperformed the Prior Year, as described above for F&I, net same store revenues.
Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year increased $55.6 million, or 31.7%, as compared to the Prior Year.
Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year decreased $32.9 million, or 14.2%, as compared to the Prior Year.
Additionally, tax benefits from the U.K. tax rate change in the Prior Year did not recur in the Current Year. We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.
We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences. For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements.
This decrease was partially offset by higher same store new vehicle retail sales prices outpacing same store new vehicle costs of sales. 29 SG&A Expenses SG&A as a percentage of gross profit declined 36 basis points and increased 118 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
SG&A Expenses SG&A as a percentage of gross profit increased 344 basis points and 303 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
The available borrowings may be limited from time to time, based on certain debt covenants. (3) The available balance as of December 31, 2022, includes $13.4 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.
(3) The available balance as of December 31, 2023, includes $38.5 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing. (4) The remaining available balance as of December 31, 2023, can be used for General Motors new and rental vehicle inventory financing.
New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail same store gross profit per unit sold, resulting from increased prices as discussed above, coupled with a slight increase in new vehicle retail unit sales.
New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail units sold, partially offset by a decrease in new vehicle retail gross profit per unit sold as a result of the increase in vehicle inventory supply as described above generating downward pressure on new vehicle margins.
For the Current Year, $155.5 million was used to purchase property and equipment, primarily consisting of $115.5 million in capital expenditures from continuing operations and $39.6 million in purchases of real estate associated with existing dealership operations. 36 Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2022 compared to 2021 For the Current Year, net cash used in financing activities decreased by $6.6 million, as compared to the Prior Year.
For the Current Year, $185.4 million was used to purchase property and equipment. 41 Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2023 compared to 2022 For the Current Year, net cash provided by financing activities increased by $252.5 million, as compared to the Prior Year.
(In millions, except unit data) For the Years Ended December 31, 2022 2021 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 1,214.0 $ 1,133.3 $ 80.7 7.1 % $ (146.4) 20.0 % Used vehicle retail sales 1,141.8 1,082.5 59.3 5.5 % (126.8) 17.2 % Used vehicle wholesale sales 125.8 133.6 (7.8) (5.8) % (13.3) 4.2 % Total used 1,267.6 1,216.1 51.5 4.2 % (140.2) 15.8 % Parts and service sales 248.2 229.8 18.4 8.0 % (28.9) 20.6 % F&I, net 65.2 56.4 8.8 15.6 % (7.4) 28.7 % Total revenues $ 2,795.1 $ 2,635.6 $ 159.4 6.0 % $ (322.8) 18.3 % Gross profit: New vehicle retail sales $ 112.0 $ 77.4 $ 34.6 44.7 % $ (13.3) 61.9 % Used vehicle retail sales 63.5 72.5 (9.0) (12.4) % (6.9) (2.9) % Used vehicle wholesale sales (2.6) 7.6 (10.2) (134.4) % 0.3 (138.3) % Total used 60.9 80.1 (19.2) (24.0) % (6.6) (15.7) % Parts and service sales 144.7 137.3 7.5 5.5 % (16.6) 17.6 % F&I, net 65.2 56.4 8.8 15.6 % (7.4) 28.7 % Total gross profit $ 382.9 $ 351.2 $ 31.7 9.0 % $ (44.2) 21.6 % Gross margin: New vehicle retail sales 9.2 % 6.8 % 2.4 % Used vehicle retail sales 5.6 % 6.7 % (1.1) % Used vehicle wholesale sales (2.1) % 5.7 % (7.8) % Total used 4.8 % 6.6 % (1.8) % Parts and service sales 58.3 % 59.7 % (1.4) % Total gross margin 13.7 % 13.3 % 0.4 % Units sold: Retail new vehicles sold 29,780 27,861 1,919 6.9 % Retail used vehicles sold 39,068 36,448 2,620 7.2 % Wholesale used vehicles sold 11,996 14,696 (2,700) (18.4) % Total used 51,064 51,144 (80) (0.2) % Average sales price per unit sold: New vehicle retail $ 40,766 $ 40,678 $ 88 0.2 % $ (4,915) 12.3 % Used vehicle retail $ 29,227 $ 29,701 $ (474) (1.6) % $ (3,247) 9.3 % Gross profit per unit sold: New vehicle retail sales $ 3,762 $ 2,779 $ 983 35.4 % $ (448) 51.5 % Used vehicle retail sales $ 1,624 $ 1,988 $ (364) (18.3) % $ (177) (9.4) % Used vehicle wholesale sales $ (217) $ 516 $ (734) (142.1) % $ 25 (146.9) % Total used $ 1,192 $ 1,565 $ (374) (23.9) % $ (130) (15.6) % F&I PRU $ 948 $ 878 $ 70 8.0 % $ (107) 20.2 % Other: SG&A expenses $ 266.5 $ 242.2 $ 24.2 10.0 % $ (30.7) 22.7 % SG&A as % gross profit 69.6 % 69.0 % 0.6 % 31 Same Store Operating Data — U.K.
(In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 1,341.0 $ 1,214.0 $ 127.0 10.5 % $ 13.9 9.3 % Used vehicle retail sales 1,234.8 1,141.8 93.0 8.1 % 3.7 7.8 % Used vehicle wholesale sales 127.1 125.8 1.3 1.0 % 0.1 0.9 % Total used 1,361.9 1,267.6 94.3 7.4 % 3.8 7.1 % Parts and service sales 289.0 248.2 40.8 16.4 % 2.5 15.4 % F&I, net 67.6 65.2 2.4 3.7 % 0.4 3.1 % Total revenues $ 3,059.5 $ 2,795.1 $ 264.4 9.5 % $ 20.4 8.7 % Gross profit: New vehicle retail sales $ 120.8 $ 112.0 $ 8.8 7.9 % $ 1.5 6.5 % Used vehicle retail sales 60.2 63.5 (3.3) (5.1) % 0.1 (5.2) % Used vehicle wholesale sales (6.3) (2.6) (3.7) (142.5) % — (141.2) % Total used 53.9 60.9 (7.0) (11.5) % — (11.5) % Parts and service sales 167.8 144.7 23.1 15.9 % 1.3 15.1 % F&I, net 67.6 65.2 2.4 3.7 % 0.4 3.1 % Total gross profit $ 410.1 $ 382.9 $ 27.3 7.1 % $ 3.1 6.3 % Gross margin: New vehicle retail sales 9.0 % 9.2 % (0.2) % Used vehicle retail sales 4.9 % 5.6 % (0.7) % Used vehicle wholesale sales (5.0) % (2.1) % (2.9) % Total used 4.0 % 4.8 % (0.8) % Parts and service sales 58.1 % 58.3 % (0.2) % Total gross margin 13.4 % 13.7 % (0.3) % Units sold: Retail new vehicles sold 32,757 29,780 2,977 10.0 % Retail used vehicles sold 42,039 39,068 2,971 7.6 % Wholesale used vehicles sold 12,307 11,996 311 2.6 % Total used 54,346 51,064 3,282 6.4 % Average sales price per unit sold: New vehicle retail $ 42,488 $ 40,766 $ 1,722 4.2 % $ 439 3.1 % Used vehicle retail $ 29,373 $ 29,227 $ 147 0.5 % $ 88 0.2 % Gross profit per unit sold: New vehicle retail sales $ 3,689 $ 3,762 $ (73) (1.9) % $ 47 (3.2) % Used vehicle retail sales $ 1,432 $ 1,624 $ (193) (11.9) % $ 1 (11.9) % Used vehicle wholesale sales $ (514) $ (217) $ (297) (136.4) % $ (3) (135.1) % Total used $ 991 $ 1,192 $ (201) (16.8) % $ — (16.9) % F&I PRU $ 904 $ 948 $ (44) (4.6) % $ 5 (5.1) % Other: SG&A expenses $ 303.9 $ 266.5 $ 37.4 14.0 % $ 2.7 13.0 % SG&A as % gross profit 74.1 % 69.6 % 4.5 % 36 Same Store Operating Data — U.K.
The increase in new vehicle retail same store gross profit per unit sold reflects the strong pricing resulting from the shortage of new vehicle inventory discussed above. Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold.
Our used vehicle wholesale same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle wholesale same store gross profit per unit sold, partially offset by an increase in same store wholesale used vehicle units sold.
F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year as described above in F&I, net same store revenues. Total same store gross margin in the U. K. increased 42 basis points, driven by improvements in new vehicle retail gross margin due to higher prices from increased customer demand and vehicle supply constraints, described above.
F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in F&I, net same store revenues, as described above.
The remaining available balance can be used for inventory financing. (2) The outstanding balance of $315.5 million is related to outstanding letters of credit of $12.2 million and $303.3 million in borrowings.
The remaining available balance can be used for vehicle inventory financing. (2) The outstanding balance of $337.2 million is related to outstanding letters of credit of $12.2 million and $325.0 million in borrowings. The borrowings outstanding under the Acquisition Line included $325.0 million USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenants.
Revenues Total revenues in the U.K. during the Current Year increased $159.4 million, or 6.0%, as compared to the Prior Year, primarily driven by the acquisition of stores, partially offset by the negative impact of foreign currency exchange rates.
Revenues Total revenues in the U.K. during the Current Year increased $264.4 million, or 9.5%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores. Total same store revenues in the U.K. during the Current Year increased $218.7 million, or 7.9%, as compared to the Prior Year.
(In millions, except unit data) For the Years Ended December 31, 2022 2021 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 6,238.5 $ 5,371.4 $ 867.1 16.1 % Used vehicle retail sales 4,531.5 3,356.3 1,175.2 35.0 % Used vehicle wholesale sales 238.8 232.2 6.6 2.8 % Total used 4,770.2 3,588.5 1,181.8 32.9 % Parts and service sales 1,761.4 1,361.4 399.9 29.4 % F&I, net 656.9 525.0 132.0 25.1 % Total revenues $ 13,427.1 $ 10,846.3 $ 2,580.8 23.8 % Gross profit: New vehicle retail sales $ 713.5 $ 533.4 $ 180.2 33.8 % Used vehicle retail sales 250.3 281.8 (31.5) (11.2) % Used vehicle wholesale sales 2.6 17.3 (14.7) (85.0) % Total used 252.9 299.0 (46.1) (15.4) % Parts and service sales 959.0 732.1 226.8 31.0 % F&I, net 656.9 525.0 132.0 25.1 % Total gross profit $ 2,582.3 $ 2,089.5 $ 492.8 23.6 % Gross margin: New vehicle retail sales 11.4 % 9.9 % 1.5 % Used vehicle retail sales 5.5 % 8.4 % (2.9) % Used vehicle wholesale sales 1.1 % 7.4 % (6.4) % Total used 5.3 % 8.3 % (3.0) % Parts and service sales 54.4 % 53.8 % 0.7 % Total gross margin 19.2 % 19.3 % — % Units sold: Retail new vehicles sold 124,934 118,211 6,723 5.7 % Retail used vehicles sold 145,632 125,409 20,223 16.1 % Wholesale used vehicles sold 25,076 24,790 286 1.2 % Total used 170,708 150,199 20,509 13.7 % Average sales price per unit sold: New vehicle retail $ 49,934 $ 45,439 $ 4,495 9.9 % Used vehicle retail $ 31,116 $ 26,763 $ 4,353 16.3 % Gross profit per unit sold: New vehicle retail sales $ 5,711 $ 4,512 $ 1,199 26.6 % Used vehicle retail sales $ 1,719 $ 2,247 $ (528) (23.5) % Used vehicle wholesale sales $ 104 $ 697 $ (594) (85.1) % Total used $ 1,481 $ 1,991 $ (509) (25.6) % F&I PRU $ 2,428 $ 2,155 $ 273 12.7 % Other: SG&A expenses $ 1,516.9 $ 1,234.9 $ 281.9 22.8 % SG&A as % gross profit 58.7 % 59.1 % (0.4) % 27 Same Store Operating Data — U.S.
(In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 7,433.6 $ 6,238.5 $ 1,195.0 19.2 % Used vehicle retail sales 4,458.7 4,531.5 (72.8) (1.6) % Used vehicle wholesale sales 314.4 238.8 75.6 31.7 % Total used 4,773.1 4,770.2 2.8 0.1 % Parts and service sales 1,933.3 1,761.4 171.9 9.8 % F&I, net 674.3 656.9 17.3 2.6 % Total revenues $ 14,814.2 $ 13,427.1 $ 1,387.1 10.3 % Gross profit: New vehicle retail sales $ 646.1 $ 713.5 $ (67.4) (9.4) % Used vehicle retail sales 240.8 250.3 (9.5) (3.8) % Used vehicle wholesale sales 2.6 2.6 — (1.9) % Total used 243.3 252.9 (9.6) (3.8) % Parts and service sales 1,046.4 959.0 87.5 9.1 % F&I, net 674.3 656.9 17.3 2.6 % Total gross profit $ 2,610.1 $ 2,582.3 $ 27.8 1.1 % Gross margin: New vehicle retail sales 8.7 % 11.4 % (2.7) % Used vehicle retail sales 5.4 % 5.5 % (0.1) % Used vehicle wholesale sales 0.8 % 1.1 % (0.3) % Total used 5.1 % 5.3 % (0.2) % Parts and service sales 54.1 % 54.4 % (0.3) % Total gross margin 17.6 % 19.2 % (1.6) % Units sold: Retail new vehicles sold 142,809 124,934 17,875 14.3 % Retail used vehicles sold 145,617 145,632 (15) — % Wholesale used vehicles sold 31,456 25,076 6,380 25.4 % Total used 177,073 170,708 6,365 3.7 % Average sales price per unit sold: New vehicle retail $ 52,052 $ 49,934 $ 2,118 4.2 % Used vehicle retail $ 30,619 $ 31,116 $ (497) (1.6) % Gross profit per unit sold: New vehicle retail sales $ 4,524 $ 5,711 $ (1,187) (20.8) % Used vehicle retail sales $ 1,653 $ 1,719 $ (65) (3.8) % Used vehicle wholesale sales $ 81 $ 104 $ (23) (21.8) % Total used $ 1,374 $ 1,481 $ (107) (7.3) % F&I PRU $ 2,338 $ 2,428 $ (90) (3.7) % Other: SG&A expenses $ 1,622.9 $ 1,516.9 $ 106.0 7.0 % SG&A as % gross profit 62.2 % 58.7 % 3.4 % 32 Same Store Operating Data — U.S.
Total same store revenues in the U.K. during the Current Year decreased $2.8 million, or 0.1%, as compared to the Prior Year, driven by the negative impact of foreign currency exchange rates. On a constant currency basis, total same store revenues increased 11.6%, driven by outperformances across all revenue streams except used vehicle wholesale sales.
Total same store SG&A expenses in the U.K. during the Current Year increased $33.0 million, or 12.5%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 11.6%.
The increase was partially offset by a decrease in same store used vehicle retail gross margin, resulting from inflationary impacts on our used vehicle customers and the ongoing new vehicle supply shortage, and a decrease in parts and service same store margins due to increased labor costs. 33 SG&A Expenses SG&A as a percentage of gross profit increased 62 and 165 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
Total same store gross margin in the U.K. decreased 32 basis points, primarily driven by lower same store total used gross margin caused by inflationary impacts on our used vehicle customers and higher used vehicle acquisition prices. 38 SG&A Expenses SG&A as a percentage of gross profit increased by 450 and 480 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
The increase in other interest expense, net during the Current Year, was primarily attributable to the additional 4.00% Senior Notes issued in October 2021 and an increase in borrowings used to acquire property in our U.S. region, primarily related to the Prime Acquisition. Refer to Note 14.
For the Current Year, other interest expense, net, increased $22.3 million, or 28.7%, as compared to the Prior Year. The increase in other interest expense, net during the Current Year was primarily attributable to the additional borrowings used to acquire property in our U.S. region.
Floorplan Line (1) $ 1,200.0 $ 693.3 $ 506.7 Acquisition Line (2) 752.7 315.5 437.2 Total revolving credit facility 1,952.7 1,008.7 944.0 FMCC facility (3) 300.0 41.8 258.2 Total U.S. credit facilities (4) $ 2,252.7 $ 1,050.5 $ 1,202.2 (1) The available balance at December 31, 2022, includes $140.2 million of immediately available funds.
Floorplan Line (1) $ 1,200.0 $ 1,121.6 $ 78.4 Acquisition Line (2) 800.0 337.2 462.8 Total Revolving Credit Facility 2,000.0 1,458.7 541.3 FMCC facility (3) 300.0 118.1 181.9 GM Financial Facility (4) 84.5 37.9 46.6 Total U.S. credit facilities (5) $ 2,384.5 $ 1,614.8 $ 769.7 (1) The available balance at December 31, 2023, includes $236.7 million of immediately available funds.
For the Current Year, floorplan interest expense decreased $0.4 million, or 1.3%, as compared to the Prior Year, driven primarily by lower realized losses on our interest rate swap portfolio in the Current Year, due to increases in corresponding interest rates and an unrealized loss on interest rate swaps of $3.4 million in the Prior Year which did not recur in the Current Year.
For the Current Year, floorplan interest expense increased $36.8 million, or 134.9%, as compared to the Prior Year, driven primarily by an increase in inventories due to improvements in manufacturer production as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates. Refer to Note 7 .
On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by $160.3 million. The increase on an adjusted basis was primarily driven by a $932.2 million increase in adjusted net floorplan borrowings, partially offset by a $811.8 million increase in inventory levels.
On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $195.8 million.
All computations have been calculated using unrounded amounts for all periods presented. 24 The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. 29 The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.
These decreases were driven by inflationary impacts on customers coupled with the ongoing new vehicle supply shortage impacting the supply of used vehicles. Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by the increases in parts and service same store revenues.
Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above, while maintaining gross margin relatively flat compared to the prior year.
We ended the Current Year with a U.K. new vehicle inventory supply of 36 days, 3 days higher than the Prior Year. Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, despite a modest decline in retail used vehicle unit sales, as increased demand drove higher prices on a constant currency basis.
We ended the Current Year with a U.K. new vehicle inventory suppl y of 48 days, twelve d ays higher than the Prior Year , but below pre-COVID-19 pandemic levels . Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by more units sold, coupled with higher used vehicle retail pricing.
New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by increased sales prices. The shortage of new vehicle inventory, despite recent manufacturers’ production improvements, drove strong pricing.
On a constant currency basis, total same store revenues increased 7.2%, driven by outperformances across all of our business lines except used vehicle wholesale sales. New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold, coupled with higher new vehicle retail pricing.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes. Recent Events Our manufacturers’ production continued at reduced levels in the Current Year, despite recent production improvements in the latter half of 2022 for some of those manufacturers.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes. Recent Events On October 7, 2023, Hamas, an internationally designated terrorist organization and ruling party of the Gaza strip in Palestine, launched an attack on Israel.
Our new vehicle days’ supply of inventory was approximately 24 days at December 31, 2022, as compared to 12 days and 53 days, at December 31, 2021 and 2020, respectively. Current Year increases of new vehicle days’ supply of inventory were seen for most manufacturers.
Challenges with EV technologies continue to make headlines within the U.S. media market, raising concerns around consumer demand and interest in the products. Our new vehicle days’ supply of inventory was approximately 37 days at December 31, 2023, as compared to 24 and 12, at December 31, 2022 and 2021, respectively.