Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 9,972.4 $ 8,774.6 $ 1,197.8 13.7 % $ 59.6 13.0 % Used vehicle retail sales 6,179.9 5,693.5 486.3 8.5 % 49.9 7.7 % Used vehicle wholesale sales 462.4 441.4 21.0 4.7 % 4.1 3.8 % Total used 6,642.3 6,135.0 507.3 8.3 % 54.0 7.4 % Parts and service sales 2,491.0 2,222.3 268.7 12.1 % 13.6 11.5 % F&I, net 828.7 741.9 86.8 11.7 % 3.0 11.3 % Total revenues $ 19,934.3 $ 17,873.7 $ 2,060.6 11.5 % $ 130.1 10.8 % Gross profit: New vehicle retail sales $ 717.9 $ 767.0 $ (49.1) (6.4) % $ 4.7 (7.0) % Used vehicle retail sales 330.0 300.9 29.1 9.7 % 2.5 8.8 % Used vehicle wholesale sales (3.3) (3.8) 0.5 12.7 % (0.1) 15.4 % Total used 326.7 297.2 29.6 9.9 % 2.4 9.1 % Parts and service sales 1,367.7 1,214.2 153.5 12.6 % 7.7 12.0 % F&I, net 828.7 741.9 86.8 11.7 % 3.0 11.3 % Total gross profit $ 3,241.0 $ 3,020.3 $ 220.7 7.3 % $ 17.9 6.7 % Gross margin: New vehicle retail sales 7.2 % 8.7 % (1.5) % Used vehicle retail sales 5.3 % 5.3 % 0.1 % Used vehicle wholesale sales (0.7) % (0.9) % 0.1 % Total used 4.9 % 4.8 % 0.1 % Parts and service sales 54.9 % 54.6 % 0.3 % Total gross margin 16.3 % 16.9 % (0.6) % Units sold: Retail new vehicles sold 203,677 175,566 28,111 16.0 % Retail used vehicles sold 209,687 187,656 22,031 11.7 % Wholesale used vehicles sold 52,600 43,763 8,837 20.2 % Total used 262,287 231,419 30,868 13.3 % Average sales price per unit sold: New vehicle retail $ 49,817 $ 50,325 $ (508) (1.0) % $ 296 (1.6) % Used vehicle retail $ 29,472 $ 30,340 $ (868) (2.9) % $ 238 (3.6) % Gross profit per unit sold: New vehicle retail sales $ 3,525 $ 4,369 $ (844) (19.3) % $ 23 (19.9) % Used vehicle retail sales $ 1,574 $ 1,604 $ (30) (1.9) % $ 12 (2.6) % Used vehicle wholesale sales $ (63) $ (86) $ 24 27.4 % $ (2) 29.7 % Total used $ 1,246 $ 1,284 $ (38) (3.0) % $ 9 (3.7) % F&I PRU $ 2,005 $ 2,043 $ (38) (1.9) % $ 7 (2.2) % Other: SG&A expenses $ 2,179.2 $ 1,926.8 $ 252.4 13.1 % $ 14.6 12.3 % SG&A as % gross profit 67.2 % 63.8 % 3.4 % Floorplan expense: Floorplan interest expense $ 108.5 $ 64.1 $ 44.4 69.3 % $ 0.6 68.4 % Less: floorplan assistance (1) 88.4 71.2 17.2 24.2 % 0.1 24.1 % Net floorplan expense $ 20.1 $ (7.1) $ 27.2 $ 0.5 (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations. 30 Same Store Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 8,785.0 $ 8,507.7 $ 277.4 3.3 % $ 40.8 2.8 % Used vehicle retail sales 5,454.4 5,499.0 (44.6) (0.8) % 32.7 (1.4) % Used vehicle wholesale sales 398.9 422.5 (23.6) (5.6) % 2.7 (6.2) % Total used 5,853.3 5,921.5 (68.2) (1.2) % 35.4 (1.7) % Parts and service sales 2,242.2 2,143.0 99.2 4.6 % 8.6 4.2 % F&I, net 753.2 716.6 36.6 5.1 % 1.9 4.8 % Total revenues $ 17,633.7 $ 17,288.8 $ 344.9 2.0 % $ 86.6 1.5 % Gross profit: New vehicle retail sales $ 617.4 $ 745.3 $ (127.9) (17.2) % $ 2.9 (17.6) % Used vehicle retail sales 290.0 291.4 (1.4) (0.5) % 1.6 (1.0) % Used vehicle wholesale sales (3.3) (3.6) 0.3 7.8 % (0.1) 10.8 % Total used 286.7 287.8 (1.1) (0.4) % 1.5 (0.9) % Parts and service sales 1,222.0 1,169.8 52.2 4.5 % 4.9 4.0 % F&I, net 753.2 716.6 36.6 5.1 % 1.9 4.8 % Total gross profit $ 2,879.3 $ 2,919.5 $ (40.2) (1.4) % $ 11.2 (1.8) % Gross margin: New vehicle retail sales 7.0 % 8.8 % (1.7) % Used vehicle retail sales 5.3 % 5.3 % — % Used vehicle wholesale sales (0.8) % (0.9) % — % Total used 4.9 % 4.9 % — % Parts and service sales 54.5 % 54.6 % (0.1) % Total gross margin 16.3 % 16.9 % (0.6) % Units sold: Retail new vehicles sold 175,397 170,119 5,278 3.1 % Retail used vehicles sold 185,494 180,946 4,548 2.5 % Wholesale used vehicles sold 45,410 42,141 3,269 7.8 % Total used 230,904 223,087 7,817 3.5 % Average sales price per unit sold: New vehicle retail $ 50,586 $ 50,368 $ 218 0.4 % $ 234 — % Used vehicle retail $ 29,405 $ 30,390 $ (986) (3.2) % $ 176 (3.8) % Gross profit per unit sold: New vehicle retail sales $ 3,520 $ 4,381 $ (861) (19.7) % $ 17 (20.0) % Used vehicle retail sales $ 1,563 $ 1,611 $ (47) (2.9) % $ 8 (3.5) % Used vehicle wholesale sales $ (74) $ (86) $ 12 14.4 % $ (2) 17.3 % Total used $ 1,242 $ 1,290 $ (49) (3.8) % $ 6 (4.3) % F&I PRU $ 2,087 $ 2,041 $ 46 2.2 % $ 5 2.0 % Other: SG&A expenses $ 1,960.4 $ 1,873.6 $ 86.8 4.6 % $ 8.9 4.2 % SG&A as % gross profit 68.1 % 64.2 % 3.9 % 31 Reported Operating Data — U.S.
Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2025 2024 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 10,989.9 $ 9,972.4 $ 1,017.5 10.2 % $ 65.9 9.5 % Used vehicle retail sales 7,195.0 6,179.9 1,015.1 16.4 % 65.1 15.4 % Used vehicle wholesale sales 607.3 462.4 144.9 31.3 % 7.1 29.8 % Total used 7,802.3 6,642.3 1,160.0 17.5 % 72.2 16.4 % Parts and service sales 2,844.6 2,491.0 353.6 14.2 % 17.3 13.5 % F&I, net 934.6 828.7 105.9 12.8 % 3.9 12.3 % Total revenues $ 22,571.4 $ 19,934.3 $ 2,637.1 13.2 % $ 159.1 12.4 % Gross profit: New vehicle retail sales $ 755.4 $ 717.9 $ 37.5 5.2 % $ 5.3 4.5 % Used vehicle retail sales 347.2 330.0 17.1 5.2 % 2.5 4.4 % Used vehicle wholesale sales (0.9) (3.3) 2.4 72.6 % (0.3) 81.9 % Total used 346.2 326.7 19.5 6.0 % 2.2 5.3 % Parts and service sales 1,585.6 1,367.7 217.9 15.9 % 9.9 15.2 % F&I, net 934.6 828.7 105.9 12.8 % 3.9 12.3 % Total gross profit $ 3,621.8 $ 3,241.0 $ 380.8 11.8 % $ 21.2 11.1 % Gross margin: New vehicle retail sales 6.9 % 7.2 % (0.3) % Used vehicle retail sales 4.8 % 5.3 % (0.5) % Used vehicle wholesale sales (0.1) % (0.7) % 0.6 % Total used 4.4 % 4.9 % (0.5) % Parts and service sales 55.7 % 54.9 % 0.8 % Total gross margin 16.0 % 16.3 % (0.2) % Units sold: Retail new vehicles sold 224,166 203,677 20,489 10.1 % Retail used vehicles sold 234,906 209,687 25,219 12.0 % Wholesale used vehicles sold 64,955 52,600 12,355 23.5 % Total used 299,861 262,287 37,574 14.3 % Average sales price per unit sold: New vehicle retail $ 50,990 $ 49,817 $ 1,172 2.4 % $ 302 1.7 % Used vehicle retail $ 30,657 $ 29,472 $ 1,185 4.0 % $ 278 3.1 % Gross profit per unit sold: New vehicle retail sales $ 3,370 $ 3,525 $ (155) (4.4) % $ 24 (5.1) % Used vehicle retail sales $ 1,478 $ 1,574 $ (96) (6.1) % $ 11 (6.8) % Used vehicle wholesale sales $ (14) $ (63) $ 49 77.8 % $ (5) 85.3 % Total used $ 1,155 $ 1,246 $ (91) (7.3) % $ 7 (7.9) % F&I PRU $ 2,036 $ 2,005 $ 31 1.6 % $ 8 1.1 % Other: SG&A expenses $ 2,545.5 $ 2,179.2 $ 366.3 16.8 % $ 18.1 16.0 % SG&A as % gross profit 70.3 % 67.2 % 3.0 % Floorplan expense: Floorplan interest expense $ 101.5 $ 108.5 $ (7.0) (6.5) % $ 0.7 (7.1) % Less: floorplan assistance (1) 91.0 88.4 2.6 3.0 % — 3.0 % Net floorplan expense $ 10.5 $ 20.1 $ (9.6) $ 0.7 (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations. 32 Same Store Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2025 2024 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 10,052.0 $ 9,772.2 $ 279.8 2.9 % $ 53.5 2.3 % Used vehicle retail sales 6,351.5 6,031.9 319.7 5.3 % 52.9 4.4 % Used vehicle wholesale sales 510.5 447.3 63.2 14.1 % 5.4 12.9 % Total used 6,862.0 6,479.2 382.8 5.9 % 58.3 5.0 % Parts and service sales 2,593.3 2,422.3 171.0 7.1 % 13.8 6.5 % F&I, net 875.3 813.0 62.3 7.7 % 3.2 7.3 % Total revenues $ 20,382.7 $ 19,486.8 $ 896.0 4.6 % $ 128.7 3.9 % Gross profit: New vehicle retail sales $ 667.9 $ 703.5 $ (35.6) (5.1) % $ 4.3 (5.7) % Used vehicle retail sales 311.1 321.4 (10.3) (3.2) % 2.1 (3.9) % Used vehicle wholesale sales 1.7 (2.9) 4.6 NM (0.3) NM Total used 312.8 318.5 (5.7) (1.8) % 1.8 (2.4) % Parts and service sales 1,441.9 1,331.5 110.4 8.3 % 7.9 7.7 % F&I, net 875.3 813.0 62.3 7.7 % 3.2 7.3 % Total gross profit $ 3,297.9 $ 3,166.5 $ 131.4 4.1 % $ 17.1 3.6 % Gross margin: New vehicle retail sales 6.6 % 7.2 % (0.6) % Used vehicle retail sales 4.9 % 5.3 % (0.4) % Used vehicle wholesale sales 0.3 % (0.7) % 1.0 % Total used 4.6 % 4.9 % (0.4) % Parts and service sales 55.6 % 55.0 % 0.6 % Total gross margin 16.2 % 16.2 % (0.1) % Units sold: Retail new vehicles sold 201,060 198,603 2,457 1.2 % Retail used vehicles sold 208,955 203,448 5,507 2.7 % Wholesale used vehicles sold 56,153 50,413 5,740 11.4 % Total used 265,108 253,861 11,247 4.4 % Average sales price per unit sold: New vehicle retail $ 51,322 $ 50,059 $ 1,263 2.5 % $ 270 2.0 % Used vehicle retail $ 30,423 $ 29,648 $ 775 2.6 % $ 253 1.8 % Gross profit per unit sold: New vehicle retail sales $ 3,322 $ 3,542 $ (220) (6.2) % $ 21 (6.8) % Used vehicle retail sales $ 1,489 $ 1,580 $ (91) (5.8) % $ 10 (6.4) % Used vehicle wholesale sales $ 30 $ (58) $ 88 NM $ (5) NM Total used $ 1,180 $ 1,255 $ (75) (6.0) % $ 7 (6.5) % F&I PRU $ 2,135 $ 2,022 $ 113 5.6 % $ 8 5.2 % Other: SG&A expenses $ 2,298.1 $ 2,157.7 $ 140.4 6.5 % $ 14.6 5.8 % SG&A as % gross profit 69.7 % 68.1 % 1.5 % NM — Not Meaningful 33 Reported Operating Data — U.S.
The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement.
The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new and used vehicles due to their net presentation within revenues as only the sales commission is reported in revenues for dealerships operating under an agency arrangement.
Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above. F&I same store gross profit, on a constant currency basis, underperformed the Prior Year, as described above in F&I same store revenues.
Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above. F&I same store gross profit, on a constant currency basis, outperformed the Prior Year, as described above in F&I same store revenues.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions. 28 Results of Operations The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of our intangibles, including fair value assumptions. 30 Results of Operations The “same store” amounts presented below include the results of dealerships and corporate headquarters for the identical months in each comparative period, commencing with the first full month in which we owned the dealership.
Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. Refer to Note 14. Floorplan Notes Payable and Note 15.
Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. Refer to Note 13. Floorplan Notes Payable and Note 14.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. 29 The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. 31 The following tables summarize our operating results on a reported basis and on a same store basis for the Current Year, as compared to the Prior Year.
We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 14.
We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2024, we were in compliance with the requirements of the financial covenants under our debt agreements.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2025, we were in compliance with the requirements of the financial covenants under our debt agreements.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2023 compared to fiscal year 2022.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2024 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2024 compared to fiscal year 2023.
Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, weather patterns, fuel prices, inflation and interest rates.
Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, government trade policies, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, weather patterns, fuel prices, inflation and interest rates.
Consolidated Selected Comparisons — Year Ended December 31, 2024 compared to 2023 The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.
Consolidated Selected Comparisons — Year Ended December 31, 2025 compared to 2024 The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.
All computations have been calculated using unrounded amounts for all periods presented. Retail new vehicle units sold include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K.
All computations have been calculated using unrounded amounts for all periods presented. Retail new and used vehicle units sold include new and used vehicle agency units sold under agency arrangements with certain manufacturers in the U.K.
No goodwill impairments were recorded on any reporting units during the Prior Year. T he quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units.
No goodwill impairments were recorded on any reporting units during the Prior Year. T he quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12.
Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations. Goodwill and Intangible Franchise Rights We are organized into two geographic regions, the U.S. region and the U.K. region. Each region represents a reporting unit for the purpose of assessing goodwill for impairment.
Below are the accounting policies and estimates that have been determined to be critical to our business operations and the understanding of our results of operations. Goodwill and Intangible Franchise Rights We are organized into two geographic segments, the U.S. segment and the U.K. segment. Each segment represents a reporting unit for the purpose of assessing goodwill for impairment.
The following table summarizes the commitment of our credit facilities as of December 31, 2024 (in millions): As of December 31, 2024 Total Commitment Outstanding Available U.S.
The following table summarizes the commitment of our credit facilities as of December 31, 2025 (in millions): As of December 31, 2025 Total Commitment Outstanding Available U.S.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions. During the Current Year, impairment charges of $28.2 million were recorded for intangible franchise rights. In the Prior Year, impairment charges of $25.1 million were recorded for intangible franchise rights.
Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions. During the Current Year, non-cash impairment charges of $91.1 million were recorded for intangible franchise rights. In the Prior Year, impairment charges of $28.2 million were recorded for intangible franchise rights.
W e have invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers, resulting in an increase in parts and service activity driving an increase in revenues as compared to the Prior Year.
We have invested in improvements to our U.K. customer contact center, streamlining operations to make scheduling appointments easier for customers, resulting in an increase in customer pay parts and service activity driving an increase in revenues as compared to the Prior Year.
We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments. For the Current Year, $245.1 million was used to purchase property and equipment.
We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments. For the Current Year, $270.0 million was used to purchase property and equipment.
Region — Year Ended December 31, 2024 compared to 2023 Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles as only the sales commission is reported within revenues.
Segment — Year Ended December 31, 2025 compared to 2024 Retail new and used vehicle units sold include new and used vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles as only the sales commission is reported within revenues.
The remaining available balance can be used for vehicle inventory financing. (2) The outstanding balance of $106.8 million is related to outstanding letters of credit of $11.8 million and $95.0 million in USD borrowings.
The remaining available balance can be used for vehicle inventory financing. (2) The outstanding balance of $975.8 million is related to outstanding letters of credit of $11.8 million and $964.0 million in USD borrowings.
Covenants Our Revolving Credit Facility, indentures governing our 4.00% and 6.375% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities.
Debt within our Notes to Consolidated Financial Statements for further information. 44 Covenants Our Revolving Credit Facility, indentures governing our 4.00% and 6.375% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and merge or consolidate with other entities.
We are required to maintain the ratios detailed in the following table: As of December 31, 2024 Required Actual Total adjusted leverage ratio 2.79 Fixed charge coverage ratio > 1.20 3.56 Based on our position as of December 31, 2024, and our outlook as discussed within Item 7.
We are required to maintain the ratios detailed in the following table: As of December 31, 2025 Required Actual Total adjusted leverage ratio 3.14 Fixed charge coverage ratio > 1.20 3.28 Based on our position as of December 31, 2025, and our outlook as discussed within Item 7.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $161.5 million and $198.2 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income. The 2024 effective tax rate of 24.5% was lower than the 2023 effective tax rate of 24.8%.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $126.2 million and $161.5 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income. The 2025 effective tax rate o f 28.0% was higher than the 2024 effective tax rate of 24.5%.
For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Depreciation and amortization expense $ 113.1 $ 92.0 $ 21.1 22.9 % Asset impairments $ 33.0 $ 32.9 $ 0.1 0.3 % Restructuring charges $ 16.7 $ — $ 16.7 100.0 % Other operating (income) expense $ (10.0) $ — $ (10.0) (100.0) % Floorplan interest expense $ 108.5 $ 64.1 $ 44.4 69.3 % Other interest expense, net $ 141.3 $ 99.8 $ 41.5 41.6 % Provision for income taxes $ 161.5 $ 198.2 $ (36.7) (18.5) % Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. and U.K. regions, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.
For the Years Ended December 31, 2025 2024 Increase/ (Decrease) % Change Depreciation and amortization expense $ 121.1 $ 113.1 $ 8.0 7.1 % Asset impairments $ 192.8 $ 33.0 $ 159.8 484.7 % Restructuring charges $ 28.4 $ 16.7 $ 11.7 70.3 % Floorplan interest expense $ 101.5 $ 108.5 $ (7.0) (6.5) % Other interest expense, net $ 182.9 $ 141.3 $ 41.5 29.4 % Provision for income taxes $ 126.2 $ 161.5 $ (35.3) (21.9) % Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. and U.K. segments, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.
In 2024, we elected to perform a quantitative test on the U.K. reporting unit and a qualitative test on the U.S. reporting unit. Based on the tests performed for the U.S. and U.K. reporting units in the fourth quarter of 2024, no im pairments of goodwill were recorded during the Current Year.
For our October 31, 2025 annual goodwill impairment test, we elected to perform a quantitative test on the U.K. reporting unit and a qualitative test on the U.S. reporting unit. Based on the tests performed for the U.S. and U.K. reporting units in the fourth quarter of 2025, no further impairments of goodwill were recorded during the Current Year.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 586.3 $ 190.2 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 133.3 504.6 Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity (36.6) 25.2 Adjusted net cash provided by operating activities $ 683.0 $ 720.0 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (1,282.6) $ (366.1) Change in cash paid for acquisitions, associated with Floorplan notes payable 50.3 66.3 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (31.9) (48.8) Adjusted net cash used in investing activities $ (1,264.2) $ (348.6) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash provided by financing activities: $ 681.1 $ 185.2 Change in Floorplan notes payable, excluding floorplan offset (115.2) (547.3) Adjusted net cash provided by (used in) financing activities $ 565.9 $ (362.1) Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2024 compared to 2023 For the Current Year, net cash provided by operating activities increased by $396.1 million as compared to the Prior Year.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2025 2024 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 694.5 $ 586.3 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 6.7 133.3 Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity (2.0) (36.6) Adjusted net cash provided by operating activities $ 699.2 $ 683.0 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (671.3) $ (1,282.6) Change in cash paid for acquisitions, associated with Floorplan notes payable 51.2 50.3 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (27.6) (31.9) Adjusted net cash used in investing activities $ (647.7) $ (1,264.2) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash (used in) provided by financing activities: $ (31.1) $ 681.1 Change in Floorplan notes payable, excluding floorplan offset (28.4) (115.2) Adjusted net cash (used in) provided by financing activities $ (59.4) $ 565.9 Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2025 compared to 2024 For the Current Year, net cash provided by operating activities increased by $108.2 million as compared to the Prior Year.
In addition, we have outstanding debt instruments, including our 4.00% and 6.375% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 15. Debt within our Notes to Consolidated Financial Statements for further information.
In addition, we have outstanding debt instruments, including our 4.00% and 6.375% Senior Notes, as well as real estate related and other debt instruments. Refer to Note 14.
Used vehicle wholesale same store gross profit outperformed the Prior Year, driven by an increase in same store gross profit per unit sold, coupled with an increase in same store units sold. Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service same store revenues.
Used vehicle wholesale same store gross profit outperformed the Prior Year, driven by an increase in same store gross profit per unit sold, coupled with an increase in same store units sold.
Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements for further discussion of the CDK Incident. Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates.
Refer to Note 4. Restructuring within our Notes to Consolidated Financial Statements for further discussion of our restructuring plans. 41 Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates.
On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $36.9 million.
On an adjusted basis for the same period, adjusted net cash provided by operating activities increased by $16.2 million.
We ended the Current Year with a U.K. new vehicle inventory supply of 45 days, three days lower than the Prior Year. Used vehicle retail same store revenues, on a constant currency basis, underperformed the Prior Year, driven by lower used vehicle retail pricing, partially offset by more units sold.
We ended the Current Year with a U.K. new vehicle inventory supply of 52 days, seven days higher than the Prior Year. Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold and higher prices.
Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2024 compared to 2023 For the Current Year, net cash provided by financing activities increased by $495.9 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by financing activities increased by $928.1 million.
Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2025 compared to 2024 For the Current Year, net cash used in financing activities increased by $712.2 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash used in financing activities increased by $625.4 million.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rat e has fluctuated from £1 to $1.273 at December 31, 2023, to £1 to $1.254 at December 31, 2024, or a slight decrease in the value of the GBP of 1.5%.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.254 at December 31, 2024, to £1 to $1.346 at December 31, 2025, or an increase in the value of the GBP of 7.3%.
The remaining available balance can be used for Ford new vehicle inventory financing. (4) The remaining available balance as of December 31, 2024, can be used for General Motors new and rental vehicle inventory financing.
(4) The remaining available balance as of December 31, 2025, includes no immediately available funds. The remaining available balance can be used for General Motors new and loaner vehicle inventory financing.
The available borrowings may be limited from time to time, based on certain debt covenant calculations, and as a result, the outstanding balance plus available borrowings may not equal the total commitment. (3) The available balance as of December 31, 2024, includes $2.0 million of immediately available funds.
The available borrowings may be limited from time to time, based on certain debt covenant calculations, and as a result, the outstanding balance plus available borrowings may not equal the total commitment. (3) The available balance as of December 31, 2025, includes no immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing.
The increase in net cash provided by financing activities on an adjusted basis was primarily driven by a $586.4 million increase in net borrowings of other debt, including real estate-related debt, the issuance of $500.0 million of 6.375% Senior Notes, and increases in net borrowings on our U.S.
The increase in net cash used in financing activities on an adjusted basis was primarily driven by a $654.3 million increase in net repayments of other debt, including real estate-related debt, the issuance of $500 million of 6.375% Senior Notes in the Prior Year, an increase in share repurchases of $393.2 million, and an increase in net repayments on our U.S.
(5) The outstanding balance excludes $590.1 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities. 42 We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and loaner vehicle inventories.
We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and loaner vehicle inventories.
Total same store gross profit in the U.S. during the Current Yea r decreased $27.7 million, or 1.1%, as compared to the Prior Year, driven by downward pressure on new vehicle margins, partially offset by increases from parts and service, F&I and used vehicle gross profit.
Total same store gross profit in the U.K. during the Current Year increased $25.6 million, or 4.7%, as compared to the Prior Year. On a constant currency basis, total same store gross profit increased 1.6%, driven by increases in parts and service, F&I and used vehicle wholesale, partially offset by downward pressure on new and used vehicle retail margins.
For further discussion, please refer to Note 16. Income Taxes within our Notes to Consolidated Financial Statements. Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 14.
Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 13.
We ended the Current Year with a U.S. new vehicle inventory supply of 43 days, 7 days higher than the Prior Year. Used vehicle retail same store revenues slightly underperformed the Prior Year, driven by lower pricing, partially offset by more units sold . Used vehicle supply improved as a result of higher new vehicle supply.
We ended the Current Year with a U.S. new vehicle inventory supply of 44 days, one day higher than the Prior Year. Used vehicle retail same store revenues outperformed the Prior Year, driven by higher pricing, coupled with more units sold.
Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments. Restructuring Charges During the Current Year, we incurred $16.7 million of restructuring charges.
Property and Equipment, Net within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments. Restructuring Charges During the Current Year, we recognized $28.4 million of restructuring charges, compared to $16.7 million in the Prior Year.
Revenues Total revenues in the U.S. during the Current Year increased $958.7 million, or 6.5%, as compared to the same period in the Prior Year, driven by the acquisition of stores and higher same store revenues. Total same store revenues in the U.S. during the Current Year increased $319.8 million, or 2.2%, as compared to the Prior Year.
Segment — Year Ended December 31, 2025 compared to 2024 Revenues Total revenues in the U.S. during the Current Year increased $853.9 million, or 5.4%, as compared to the same period in the Prior Year, driven by higher same store revenues and the acquisition of stores.
Parts and service same store revenues outperformed the Prior Year, driven by increases in customer pay and warranty revenues, partially offset by decreases in wholesale and collision revenues.
Used vehicle wholesale same store revenues outperformed the Prior Year, driven by more units sold, coupled with higher pricing. Parts and service same store revenues outperformed the Prior Year, driven by increases in customer pay, warranty and wholesale revenues, partially offset by a decrease in collision revenues.
Revenues Total revenues in the U.K. during the Curren t Year increased $1.1 billion, or 36.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and changes in foreign currency exchange rates.
Revenues Total revenues in the U.K. during the Current Year increased $1.8 billion, or 42.8%, as compared to the Prior Year, primarily driven by the acquisition of stores.
Restructuring charges primarily consist of planned workforce realignment, strategic closing of certain facilities and systems integrations, among other efforts to increase operational efficiency and profitability in connection with the integration of the Inchcape Retail acquisition with our U.K. business. Refer to Note 5.
Restructuring charges primarily consist of planned workforce realignment, strategic closing of certain facilities and systems integrations, among other efforts to increase operational efficiency and profitability related to the integration of Inchcape Retail with its existing U.K. operations. The Company anticipates implementing further restructuring plans in the U.K. in future periods to further optimize our operations and reduce costs.
As of December 31, 2024, we had $476.1 million available under our current share repurchase authorization. During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.88 per share, which resulted in $24.7 million paid to common shareholders and $0.5 million to unvested RSA holders.
During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $2.00 per share, which resulted in $25.3 million paid to common shareholders and $0.3 million to unvested RSA holders.
As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. Refer to Note 13.
As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. We will continue to monitor the challenging macroeconomic and industry conditions in the U.K.
T otal same store gross profit in the U.K. during the Current Year decreased $12.5 million, or 3.1%, as compared to the Prior Year. On a constant currency basis, total same store gross profit decreased 5.8%, driven by downward pressures on margins across all lines of business.
Total same store revenues in the U.K. during the Current Year increased $181.0 million, or 4.5%, as compared to the Prior Year, driven by outperformances across all lines of business except new vehicle retail. On a constant currency basis, same store revenues increased 1.3%, driven by outperformances across all lines of business except new vehicle retail.
Used vehicle wholesale same store revenues, on a constant currency basis, underperformed the Prior Year, primarily driven by a decrease in wholesale used vehicle units sold. Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by i ncreases in customer pay, warranty and wholesale revenues reflecting increased business activity.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in customer pay and wholesale revenues, partially offset by a decrease in warranty revenues.
Gross Profit Total gross profit in the U.K. during t he Current Year increased $150.0 million, or 36.6%, as compared to the Prior Year, primarily driven by the acquisition of stores, partially offset by lower same store gross profit.
Gross Profit Total gross profit in the U.K. during the Current Year increased $251.8 million, or 45.0%, as compared to the Prior Year, primarily driven by the acquisition of stores, changes in foreign currency exchange rates and improved same store performance.
The tax rate decrease was primarily due to the mix of earnings and an increase in tax credits. We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.
We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences. For further discussion, please refer to Note 15. Income Taxes within our Notes to Consolidated Financial Statements.
F&I same store revenues outperformed the Prior Year, primarily driven by higher same store new and used vehicle units sold, coupled with higher same store F&I gross profit per unit sold. Penetration rates for vehicle service contracts, new vehicle finance and other F&I products improved, contributing to the higher same store F&I gross profit per unit sold.
F&I same store revenues outperformed the Prior Year, primarily driven by improved penetration rates across most product offerings, coupled with higher same store new and used vehicle units sold and improved income per contract from financing, vehicle service contracts (“VSC”), hazard and dent product offerings.
Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year decreased $36.7 million, or 18.5%, as compared to the Prior Year.
Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year decreased $35.3 million, or 21.9%, as compared to the Prior Year.
F&I, net same store revenues, on a constant currency basis, underperformed the Prior Year, driven by decreases in income per contract for retail finance fees and service contracts.
F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by higher income per contract from our retail finance fees, improved penetration rates on finance and VSC fees and higher used vehicle retail unit sales.
Floorplan line of $108.5 million (representing the net cash activity in our floorplan offset account). These increases were partially offset by a $249.6 million increase in net repayments on the Acquisition Line.
Floorplan line of $203.0 million (representing the net cash activity in our floorplan offset account). This was partially offset by a $1.1 billion increase in net borrowings on the Acquisition Line.
OEM incentives have increased in the Current Year, leading to the improved new vehicle F&I penetration. Gross Profit Total gross profit in the U.S. during the Current Year increased $70.7 million, or 2.7%, as compared to the Prior Year, driven by the acquisition of stores, partially offset by lower same store gross profit.
Total same store gross profit in the U.S. during the Current Year increased $105.7 million, or 4.0%, as compared to the Prior Year, driven by increases in parts and service, F&I and used vehicle wholesale, partially offset by decreases in new and used vehicle retail gross profit.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes. Recent Events Changes in trade policy, tariffs and other governmental actions during the Current Year introduced additional uncertainty for the automotive industry.
Debt within our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of December 31, 2024. Share Repurchases and Dividends From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
Debt within our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of December 31, 2025.
(In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 1,862.3 $ 1,341.0 $ 521.3 38.9 % $ 59.6 34.4 % Used vehicle retail sales 1,629.2 1,234.8 394.4 31.9 % 49.9 27.9 % Used vehicle wholesale sales 138.6 127.1 11.5 9.1 % 4.1 5.8 % Total used 1,767.8 1,361.9 405.9 29.8 % 54.0 25.8 % Parts and service sales 438.3 289.0 149.3 51.7 % 13.6 47.0 % F&I, net 93.0 67.6 25.4 37.6 % 3.0 33.2 % Total revenues $ 4,161.5 $ 3,059.5 $ 1,102.0 36.0 % $ 130.1 31.8 % Gross profit: New vehicle retail sales $ 146.0 $ 120.8 $ 25.2 20.9 % $ 4.7 16.9 % Used vehicle retail sales 80.8 60.2 20.6 34.3 % 2.5 30.0 % Used vehicle wholesale sales (7.8) (6.3) (1.5) (23.4) % (0.1) (21.7) % Total used 73.0 53.9 19.1 35.5 % 2.4 31.0 % Parts and service sales 248.0 167.8 80.2 47.8 % 7.7 43.2 % F&I, net 93.0 67.6 25.4 37.6 % 3.0 33.2 % Total gross profit $ 560.1 $ 410.1 $ 150.0 36.6 % $ 17.9 32.2 % Gross margin: New vehicle retail sales 7.8 % 9.0 % (1.2) % Used vehicle retail sales 5.0 % 4.9 % 0.1 % Used vehicle wholesale sales (5.6) % (5.0) % (0.7) % Total used 4.1 % 4.0 % 0.2 % Parts and service sales 56.6 % 58.1 % (1.5) % Total gross margin 13.5 % 13.4 % 0.1 % Units sold: Retail new vehicles sold 46,015 32,757 13,258 40.5 % Retail used vehicles sold 56,717 42,039 14,678 34.9 % Wholesale used vehicles sold 15,377 12,307 3,070 24.9 % Total used 72,094 54,346 17,748 32.7 % Average sales price per unit sold: New vehicle retail $ 43,765 $ 42,488 $ 1,277 3.0 % $ 1,401 (0.3) % Used vehicle retail $ 28,725 $ 29,373 $ (648) (2.2) % $ 880 (5.2) % Gross profit per unit sold: New vehicle retail sales $ 3,174 $ 3,689 $ (515) (14.0) % $ 103 (16.8) % Used vehicle retail sales $ 1,425 $ 1,432 $ (7) (0.5) % $ 45 (3.6) % Used vehicle wholesale sales $ (508) $ (514) $ 6 1.3 % $ (7) 2.6 % Total used $ 1,013 $ 991 $ 22 2.2 % $ 34 (1.2) % F&I PRU $ 906 $ 904 $ 2 0.2 % $ 29 (3.0) % Other: SG&A expenses $ 475.2 $ 303.9 $ 171.3 56.4 % $ 14.6 51.5 % SG&A as % gross profit 84.8 % 74.1 % 10.7 % 36 Same Store Operating Data — U.K.
(In millions, except unit data) For the Years Ended December 31, 2025 2024 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 2,461.2 $ 1,862.3 $ 598.9 32.2 % $ 65.9 28.6 % Used vehicle retail sales 2,436.3 1,629.2 807.1 49.5 % 65.1 45.5 % Used vehicle wholesale sales 249.8 138.6 111.2 80.2 % 7.1 75.1 % Total used 2,686.0 1,767.8 918.2 51.9 % 72.2 47.9 % Parts and service sales 646.3 438.3 207.9 47.4 % 17.3 43.5 % F&I, net 151.1 93.0 58.0 62.4 % 3.9 58.2 % Total revenues $ 5,944.6 $ 4,161.5 $ 1,783.1 42.8 % $ 159.1 39.0 % Gross profit: New vehicle retail sales $ 200.0 $ 146.0 $ 54.0 36.9 % $ 5.3 33.3 % Used vehicle retail sales 101.1 80.8 20.3 25.1 % 2.5 22.0 % Used vehicle wholesale sales (7.6) (7.8) 0.2 2.0 % (0.3) 5.9 % Total used 93.4 73.0 20.4 28.0 % 2.2 25.0 % Parts and service sales 367.4 248.0 119.4 48.1 % 9.9 44.2 % F&I, net 151.1 93.0 58.0 62.4 % 3.9 58.2 % Total gross profit $ 811.9 $ 560.1 $ 251.8 45.0 % $ 21.2 41.2 % Gross margin: New vehicle retail sales 8.1 % 7.8 % 0.3 % Used vehicle retail sales 4.1 % 5.0 % (0.8) % Used vehicle wholesale sales (3.1) % (5.6) % 2.6 % Total used 3.5 % 4.1 % (0.7) % Parts and service sales 56.9 % 56.6 % 0.3 % Total gross margin 13.7 % 13.5 % 0.2 % Units sold: Retail new vehicles sold 61,905 46,015 15,890 34.5 % Retail used vehicles sold 79,396 56,717 22,679 40.0 % Wholesale used vehicles sold 25,337 15,377 9,960 64.8 % Total used 104,733 72,094 32,639 45.3 % Average sales price per unit sold: New vehicle retail $ 46,143 $ 43,765 $ 2,378 5.4 % $ 1,233 2.6 % Used vehicle retail $ 30,768 $ 28,725 $ 2,042 7.1 % $ 822 4.2 % Gross profit per unit sold: New vehicle retail sales $ 3,231 $ 3,174 $ 57 1.8 % $ 86 (0.9) % Used vehicle retail sales $ 1,273 $ 1,425 $ (152) (10.6) % $ 31 (12.8) % Used vehicle wholesale sales $ (302) $ (508) $ 206 40.5 % $ (12) 42.9 % Total used $ 892 $ 1,013 $ (121) (11.9) % $ 21 (14.0) % F&I PRU $ 1,069 $ 906 $ 163 18.1 % $ 27 15.0 % Other: SG&A expenses $ 681.4 $ 475.2 $ 206.2 43.4 % $ 18.1 39.6 % SG&A as % gross profit 83.9 % 84.8 % (0.9) % 38 Same Store Operating Data — U.K.
The increases on a total same store basis were primarily driven by fees associated with the Inchcape Acqui sition, coupled with increased employee related costs, demonstration and loaner car expenses and advertising costs, offset by lower facilities costs compared to the Prior Year.
On a constant currency basis, total same store SG&A expenses increased 1.7%. These increases on a total same store basis were primarily driven by higher employee related costs, vehicle delivery and facility costs, offset by lower professional and legal fees, compared to the Prior Year.
Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), $500.0 million 6.375% Senior Notes due January 2030 (“6.375% Senior Notes”), real estate related debt and other debt, partially offset by interest income.
Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our 4.00% Senior Notes, 6.375% Senior Notes, real estate related debt and other debt, partially offset by interest income. For the Current Year, other interest expense, net, increased $41.5 million, or 29.4%, as compared to the Prior Year.
During the Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million in the U.S. region. During the Current Year, we recognized $4.8 million in intangible asset impairment associated with assets held for sale. Refer to Note 13. Intangible Franchise Rights and Goodwill, Note 11. Property and Equipment, Net and Note 12.
For previously impaired assets held for sale, we recognized a gain of $2.3 million during the Current Year, compared to an additional asset impairment of $4.8 million in the Prior Year. Refer to Note 12. Intangible Franchise Rights and Goodwill and Note 10.
Total same store SG&A expenses in the U.S. during the Current Year increased $65.3 million or 4.2% as compared to the Prior Year, primarily driven by increased employee related costs, outside services, advertising expenses, loaner car and related expenses, and fees associated with the Inchcape Acquisition.
Total same store SG&A expenses in the U.S. during the Current Year increased $118.3 million or 6.9% as compared to the Prior Year, primarily driven by increased employee related costs, third-party services, unfavorable legal settlements and higher facility related expenses. 37 Reported Operating Data — U.K.
(In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 8,110.1 $ 7,433.6 $ 676.6 9.1 % Used vehicle retail sales 4,550.7 4,458.7 92.0 2.1 % Used vehicle wholesale sales 323.8 314.4 9.4 3.0 % Total used 4,874.5 4,773.1 101.4 2.1 % Parts and service sales 2,052.7 1,933.3 119.4 6.2 % F&I, net 735.6 674.3 61.3 9.1 % Total revenues $ 15,772.9 $ 14,814.2 $ 958.7 6.5 % Gross profit: New vehicle retail sales $ 571.8 $ 646.1 $ (74.3) (11.5) % Used vehicle retail sales 249.2 240.8 8.5 3.5 % Used vehicle wholesale sales 4.5 2.6 2.0 76.7 % Total used 253.7 243.3 10.4 4.3 % Parts and service sales 1,119.7 1,046.4 73.3 7.0 % F&I, net 735.6 674.3 61.3 9.1 % Total gross profit $ 2,680.9 $ 2,610.1 $ 70.7 2.7 % Gross margin: New vehicle retail sales 7.1 % 8.7 % (1.6) % Used vehicle retail sales 5.5 % 5.4 % 0.1 % Used vehicle wholesale sales 1.4 % 0.8 % 0.6 % Total used 5.2 % 5.1 % 0.1 % Parts and service sales 54.5 % 54.1 % 0.4 % Total gross margin 17.0 % 17.6 % (0.6) % Units sold: Retail new vehicles sold 157,662 142,809 14,853 10.4 % Retail used vehicles sold 152,970 145,617 7,353 5.0 % Wholesale used vehicles sold 37,223 31,456 5,767 18.3 % Total used 190,193 177,073 13,120 7.4 % Average sales price per unit sold: New vehicle retail $ 51,440 $ 52,052 $ (613) (1.2) % Used vehicle retail $ 29,749 $ 30,619 $ (871) (2.8) % Gross profit per unit sold: New vehicle retail sales $ 3,627 $ 4,524 $ (897) (19.8) % Used vehicle retail sales $ 1,629 $ 1,653 $ (24) (1.5) % Used vehicle wholesale sales $ 121 $ 81 $ 40 49.3 % Total used $ 1,334 $ 1,374 $ (40) (2.9) % F&I PRU $ 2,368 $ 2,338 $ 30 1.3 % Other: SG&A expenses $ 1,704.0 $ 1,622.9 $ 81.1 5.0 % SG&A as % gross profit 63.6 % 62.2 % 1.4 % 32 Same Store Operating Data — U.S.
(In millions, except unit data) For the Years Ended December 31, 2025 2024 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 8,528.7 $ 8,110.1 $ 418.6 5.2 % Used vehicle retail sales 4,758.7 4,550.7 208.0 4.6 % Used vehicle wholesale sales 357.5 323.8 33.7 10.4 % Total used 5,116.2 4,874.5 241.8 5.0 % Parts and service sales 2,198.3 2,052.7 145.7 7.1 % F&I, net 783.5 735.6 47.9 6.5 % Total revenues $ 16,626.8 $ 15,772.9 $ 853.9 5.4 % Gross profit: New vehicle retail sales $ 555.4 $ 571.8 $ (16.4) (2.9) % Used vehicle retail sales 246.1 249.2 (3.1) (1.3) % Used vehicle wholesale sales 6.7 4.5 2.2 49.6 % Total used 252.8 253.7 (0.9) (0.4) % Parts and service sales 1,218.2 1,119.7 98.5 8.8 % F&I, net 783.5 735.6 47.9 6.5 % Total gross profit $ 2,809.9 $ 2,680.9 $ 129.0 4.8 % Gross margin: New vehicle retail sales 6.5 % 7.1 % (0.5) % Used vehicle retail sales 5.2 % 5.5 % (0.3) % Used vehicle wholesale sales 1.9 % 1.4 % 0.5 % Total used 4.9 % 5.2 % (0.3) % Parts and service sales 55.4 % 54.5 % 0.9 % Total gross margin 16.9 % 17.0 % (0.1) % Units sold: Retail new vehicles sold 162,261 157,662 4,599 2.9 % Retail used vehicles sold 155,510 152,970 2,540 1.7 % Wholesale used vehicles sold 39,618 37,223 2,395 6.4 % Total used 195,128 190,193 4,935 2.6 % Average sales price per unit sold: New vehicle retail $ 52,562 $ 51,440 $ 1,122 2.2 % Used vehicle retail $ 30,601 $ 29,749 $ 852 2.9 % Gross profit per unit sold: New vehicle retail sales $ 3,423 $ 3,627 $ (204) (5.6) % Used vehicle retail sales $ 1,582 $ 1,629 $ (47) (2.9) % Used vehicle wholesale sales $ 170 $ 121 $ 49 40.5 % Total used $ 1,296 $ 1,334 $ (38) (2.9) % F&I PRU $ 2,466 $ 2,368 $ 98 4.1 % Other: SG&A expenses $ 1,864.1 $ 1,704.0 $ 160.1 9.4 % SG&A as % gross profit 66.3 % 63.6 % 2.8 % 34 Same Store Operating Data — U.S.
Refer to Note 8 . Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.
For the Current Year, floorplan interest expense decreased $7.0 million, or 6.5%, as compared to the Prior Year, driven primarily by decreased floorplan interest rates compared to the Prior Year. Refer to Note 7 . Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps.
Total SG&A expenses in the U.K. during the Curre nt Year increased $171.3 million, or 56.4%, as compared to the Prior Year. Total same store SG&A expenses in the U.K. during the Current Year increased $21.6 million, or 7.1%, as compared to the Prior Year. On a constant currency basis, total same store SG& A expenses increased 4.2%.
Total SG&A expenses in the U.K. during the Current Year increased $206.2 million, or 43.4%, as c ompared to the Prior Year. Total same store SG&A expenses in the U.K. during the Current Year increased $22.1 million, or 4.9%, as compared to the Prior Year partially due to changes in foreign currency exchange rates.
Total same store gross margin in the U.K. decreased 52 basis points, driven by margin declines across all lines of business attributable to the factors as described above under gross profit. 38 SG&A Expenses SG&A as a percentage of gross profit increased by 1,074 and 787 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
Total same store gross margin in the U.K. remained flat for the Current Year as compared to the Prior Year. 40 SG&A Expenses SG&A as a percentage of gross pr ofit decreased 92 basis points on an as reported basis and increased 12 basis points on a same store basis, respectively, compared to the Prior Year.
We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the Current Year, there was no asset impairment charges associated with property and equipment and ROU assets.
During the Prior Year, we recorded impairments of intangible franchise rights of $28.2 million, all of which were recorded in the U.S. segment. We review long-lived assets including property and equipment for impairment at the lowest level of identifiable cash flows whenever triggering events suggest the carrying value of these assets may not be recoverable.
On an adjusted basis for the same period, adjusted net cash used in investing activities increased by $915.7 million, primarily due to a $926.8 million increase in acquisition activity, and a $59.7 million increase in purchases of property and equipment, including real estate, partially offset by a $52.8 million increase in proceeds from disposition of franchises and property and equipment.
On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $616.5 million, primarily due to a $731.0 million decrease in acquisition activity, partially offset by a $79.9 million decrease in proceeds from disposition of franchises and property and equipment and a $24.9 million increase in purchases of property and equipment, including real estate. 43 Capital Expenditures Our capital expenditures include costs to extend the useful lives of current dealership facilities, improve the customer experience, as well as to start or expand operations.
We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures. 40 Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2024 Cash and cash equivalents $ 34.4 Floorplan offset accounts 288.2 Available capacity under Acquisition Line 893.2 Total liquidity $ 1,215.8 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility.
Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2025 Cash and cash equivalents $ 32.5 Floorplan offset accounts 504.2 Available capacity under Acquisition Line 346.3 Total liquidity $ 883.0 42 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility.
Floorplan Line (1) $ 1,500.0 $ 1,042.4 $ 457.6 Acquisition Line (2) 1,000.0 106.8 893.2 Total Revolving Credit Facility 2,500.0 1,149.3 1,350.7 FMCC facility (3) 300.0 200.0 100.0 GM Financial Facility (4) 348.1 189.5 158.6 Total U.S. credit facilities (5) $ 3,148.1 $ 1,538.8 $ 1,609.3 (1) The available balance at December 31, 2024, includes $286.3 million of immediately available funds.
Floorplan Line (1) $ 1,750.0 $ 884.2 $ 865.8 Acquisition Line (2) 1,750.0 975.8 346.3 Total Revolving Credit Facility 3,500.0 1,860.0 1,212.1 FMCC facility (3) 200.0 188.7 11.3 GM Financial Facility (4) 376.7 201.4 175.3 Total U.S. credit facilities (5) $ 4,076.7 $ 2,250.1 $ 1,398.7 (1) The available balance at December 31, 2025, includes $504.2 million of immediately available funds.
The increase in other interest expense, net during the Current Year was primarily attributable to the issuance of the 6.375% Senior Notes during the Current Year, additional real estate related and other debt in our U.S. and U.K. regions, primarily due to acquisition activity.
The increase in other interest expense, net during the Current Year was primarily attributable to the full year of interest expense on the 6.375% Senior Notes issued in 2024, as w ell as interest expense attributable to the Acquisition Line and other debt. Refer to Note 14.
F&I same store gross profit outperformed the Prior Year, as described above for F&I same store revenues. Total same store gross margin in the U.S. decreased 58 basis points, primarily driven by an underperformance in new vehicle retail, for the reasons described above for same store gross profit per unit sold for new vehicle retail.
F&I same store gross profit outperformed the Prior Year, as described above for F&I same store revenues. Total same store gross margin in the U.S. remained flat for the Current Year as compared to the Prior Year.
This underperformance was partially offset by improvement in parts and service and used vehicle gross margins. 34 SG&A Expenses SG&A as a percentage of gross profit increased 139 basis points and increased 332 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
SG&A Expenses SG&A as a percentage of gross profit increased 278 basis points and increased 182 basis points on an as reported and same store basis, respectively, compared to the Prior Year. 36 Total SG&A expenses in the U.S. during the Current Year increased $160.1 million, or 9.4%, as compared to the Prior Year.
Recent Accounting Pronouncements Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements. Critical Accounting Policies and Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
We will continue to monitor the impact of the Trump Administration’s policies and the response of U.S. trading partners on our results of operations in future periods. 29 Critical Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
Used vehicle retail same store gross profit outperformed the Prior Year, primarily driven by higher same store used vehicle retail units sold, partially offset by lower same store gross profit per unit sold, as described above for used vehicle retail same store revenues.
Used vehicle retail same store gross profit underperformed the Prior Year, primarily driven by lower same store gross profit per unit sold, partially offset by higher same store used vehicle retail units sold. Gross profit per unit sold continues to face pressure from affordability concerns of consumers due to rising vehicle acquisition costs and relatively high consumer interest rates.
On November 12 , 2024 , our Board of Directors increased the share repurchase authorization to $500.0 million. For the Current Year, 518,465 shares were repurchased, at an average price of $311.67 per share, for a total of $161.6 million, excluding excise taxes of $1.4 million.
For the Current Year, 1,343,229 shares were repurchased, at an average price of $413.05 per share, for a total of $554.8 million, excluding excise taxes of $4.9 million. As of December 31, 2025, we had $378.7 million available under our current share repurchase authorization.
As a result, during the Current Year, the Federal Reserve and the Bank of England lowered their interest rates by 100 and 50 basis points, respectively, in an effort to stimulate economic activity and reduce unemployment. On January 29, 2025, the Federal Reserve held rates unchanged.
On December 10, 2025, the Federal Reserve lowered interest rates by 25 basis points in an effort to stimulate the labor market and economic activity, following earlier reductions in September and October. On December 18, 2025, the Bank of England lowered interest rates by 25 basis points, following earlier reductions in February, May, and August 2025.
Impairment of Assets During the Current Year and the Prior Year, we recorded no goodwill impairments. During the Current Year and Prior Year we recorded impairments of franchise rights of $28.2 million and $25.1 million for franchise agreements in the U.S. region, respectively.
Impairment of Assets During the Current Year, we recorded goodwill impairments of $93.0 million, compared to none in the Prior Year. During the Current Year, we recorded total impairments of intangible franchise rights of $91.1 million, consisting of $27.8 million in the U.K. segment , excluding impairments associated with restructuring charges, and $63.3 million in the U.S. segment.
This increase was driven by higher revenues across all business lines except used vehicle retail sales. New vehicle retail same store revenues outperformed the Prior Year, driven by more units sold, partially offset by lower pricing.
Total same store revenues in the U.S. during the Current Year increased $714.9 million, or 4.6%, as compared to the Prior Year, driven by higher revenues across all business lines. New vehicle retail same store revenues outperformed the Prior Year, driven by more units sold, coupled with higher pricing. This outperformance reflects the resiliency of demand.