Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 8,774.6 $ 7,452.5 $ 1,322.0 17.7 % $ 13.9 17.6 % Used vehicle retail sales 5,693.5 5,673.3 20.2 0.4 % 3.7 0.3 % Used vehicle wholesale sales 441.4 364.6 76.9 21.1 % 0.1 21.1 % Total used 6,135.0 6,037.9 97.1 1.6 % 3.8 1.5 % Parts and service sales 2,222.3 2,009.5 212.7 10.6 % 2.5 10.5 % F&I, net 741.9 722.2 19.7 2.7 % 0.4 2.7 % Total revenues $ 17,873.7 $ 16,222.1 $ 1,651.6 10.2 % $ 20.4 10.1 % Gross profit: New vehicle retail sales $ 767.0 $ 825.6 $ (58.6) (7.1) % $ 1.5 (7.3) % Used vehicle retail sales 300.9 313.8 (12.8) (4.1) % 0.1 (4.1) % Used vehicle wholesale sales (3.8) — (3.8) NM — NM Total used 297.2 313.8 (16.6) (5.3) % — (5.3) % Parts and service sales 1,214.2 1,103.7 110.5 10.0 % 1.3 9.9 % F&I, net 741.9 722.2 19.7 2.7 % 0.4 2.7 % Total gross profit $ 3,020.3 $ 2,965.2 $ 55.1 1.9 % $ 3.1 1.8 % Gross margin: New vehicle retail sales 8.7 % 11.1 % (2.3) % Used vehicle retail sales 5.3 % 5.5 % (0.2) % Used vehicle wholesale sales (0.9) % — % (0.9) % Total used 4.8 % 5.2 % (0.4) % Parts and service sales 54.6 % 54.9 % (0.3) % Total gross margin 16.9 % 18.3 % (1.4) % Units sold: Retail new vehicles sold 175,566 154,714 20,852 13.5 % Retail used vehicles sold 187,656 184,700 2,956 1.6 % Wholesale used vehicles sold 43,763 37,072 6,691 18.0 % Total used 231,419 221,772 9,647 4.3 % Average sales price per unit sold: New vehicle retail $ 50,325 $ 48,170 $ 2,156 4.5 % $ 426 3.6 % Used vehicle retail $ 30,340 $ 30,716 $ (376) (1.2) % $ 20 (1.3) % Gross profit per unit sold: New vehicle retail sales $ 4,369 $ 5,336 $ (967) (18.1) % $ 9 (18.3) % Used vehicle retail sales $ 1,604 $ 1,699 $ (95) (5.6) % $ — (5.6) % Used vehicle wholesale sales $ (86) $ — $ (86) NM $ (1) NM Total used $ 1,284 $ 1,415 $ (131) (9.2) % $ — (9.2) % F&I PRU $ 2,043 $ 2,128 $ (85) (4.0) % $ 1 (4.1) % Other: SG&A expenses $ 1,926.8 $ 1,783.3 $ 143.4 8.0 % $ 2.7 7.9 % SG&A as % gross profit 63.8 % 60.1 % 3.7 % Floorplan expense: Floorplan interest expense $ 64.1 $ 27.3 $ 36.8 134.9 % $ 0.1 134.5 % Less: floorplan assistance (1) 71.2 56.0 15.2 27.2 % — 27.2 % Net floorplan expense $ (7.1) $ (28.7) $ 21.6 $ 0.1 (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations.
Biggest changeReported Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 9,972.4 $ 8,774.6 $ 1,197.8 13.7 % $ 59.6 13.0 % Used vehicle retail sales 6,179.9 5,693.5 486.3 8.5 % 49.9 7.7 % Used vehicle wholesale sales 462.4 441.4 21.0 4.7 % 4.1 3.8 % Total used 6,642.3 6,135.0 507.3 8.3 % 54.0 7.4 % Parts and service sales 2,491.0 2,222.3 268.7 12.1 % 13.6 11.5 % F&I, net 828.7 741.9 86.8 11.7 % 3.0 11.3 % Total revenues $ 19,934.3 $ 17,873.7 $ 2,060.6 11.5 % $ 130.1 10.8 % Gross profit: New vehicle retail sales $ 717.9 $ 767.0 $ (49.1) (6.4) % $ 4.7 (7.0) % Used vehicle retail sales 330.0 300.9 29.1 9.7 % 2.5 8.8 % Used vehicle wholesale sales (3.3) (3.8) 0.5 12.7 % (0.1) 15.4 % Total used 326.7 297.2 29.6 9.9 % 2.4 9.1 % Parts and service sales 1,367.7 1,214.2 153.5 12.6 % 7.7 12.0 % F&I, net 828.7 741.9 86.8 11.7 % 3.0 11.3 % Total gross profit $ 3,241.0 $ 3,020.3 $ 220.7 7.3 % $ 17.9 6.7 % Gross margin: New vehicle retail sales 7.2 % 8.7 % (1.5) % Used vehicle retail sales 5.3 % 5.3 % 0.1 % Used vehicle wholesale sales (0.7) % (0.9) % 0.1 % Total used 4.9 % 4.8 % 0.1 % Parts and service sales 54.9 % 54.6 % 0.3 % Total gross margin 16.3 % 16.9 % (0.6) % Units sold: Retail new vehicles sold 203,677 175,566 28,111 16.0 % Retail used vehicles sold 209,687 187,656 22,031 11.7 % Wholesale used vehicles sold 52,600 43,763 8,837 20.2 % Total used 262,287 231,419 30,868 13.3 % Average sales price per unit sold: New vehicle retail $ 49,817 $ 50,325 $ (508) (1.0) % $ 296 (1.6) % Used vehicle retail $ 29,472 $ 30,340 $ (868) (2.9) % $ 238 (3.6) % Gross profit per unit sold: New vehicle retail sales $ 3,525 $ 4,369 $ (844) (19.3) % $ 23 (19.9) % Used vehicle retail sales $ 1,574 $ 1,604 $ (30) (1.9) % $ 12 (2.6) % Used vehicle wholesale sales $ (63) $ (86) $ 24 27.4 % $ (2) 29.7 % Total used $ 1,246 $ 1,284 $ (38) (3.0) % $ 9 (3.7) % F&I PRU $ 2,005 $ 2,043 $ (38) (1.9) % $ 7 (2.2) % Other: SG&A expenses $ 2,179.2 $ 1,926.8 $ 252.4 13.1 % $ 14.6 12.3 % SG&A as % gross profit 67.2 % 63.8 % 3.4 % Floorplan expense: Floorplan interest expense $ 108.5 $ 64.1 $ 44.4 69.3 % $ 0.6 68.4 % Less: floorplan assistance (1) 88.4 71.2 17.2 24.2 % 0.1 24.1 % Net floorplan expense $ 20.1 $ (7.1) $ 27.2 $ 0.5 (1) Floorplan assistance is included within Gross profit — New vehicle retail sales above and Cost of sales — New vehicle retail sales in our Consolidated Statements of Operations. 30 Same Store Operating Data — Consolidated (In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 8,785.0 $ 8,507.7 $ 277.4 3.3 % $ 40.8 2.8 % Used vehicle retail sales 5,454.4 5,499.0 (44.6) (0.8) % 32.7 (1.4) % Used vehicle wholesale sales 398.9 422.5 (23.6) (5.6) % 2.7 (6.2) % Total used 5,853.3 5,921.5 (68.2) (1.2) % 35.4 (1.7) % Parts and service sales 2,242.2 2,143.0 99.2 4.6 % 8.6 4.2 % F&I, net 753.2 716.6 36.6 5.1 % 1.9 4.8 % Total revenues $ 17,633.7 $ 17,288.8 $ 344.9 2.0 % $ 86.6 1.5 % Gross profit: New vehicle retail sales $ 617.4 $ 745.3 $ (127.9) (17.2) % $ 2.9 (17.6) % Used vehicle retail sales 290.0 291.4 (1.4) (0.5) % 1.6 (1.0) % Used vehicle wholesale sales (3.3) (3.6) 0.3 7.8 % (0.1) 10.8 % Total used 286.7 287.8 (1.1) (0.4) % 1.5 (0.9) % Parts and service sales 1,222.0 1,169.8 52.2 4.5 % 4.9 4.0 % F&I, net 753.2 716.6 36.6 5.1 % 1.9 4.8 % Total gross profit $ 2,879.3 $ 2,919.5 $ (40.2) (1.4) % $ 11.2 (1.8) % Gross margin: New vehicle retail sales 7.0 % 8.8 % (1.7) % Used vehicle retail sales 5.3 % 5.3 % — % Used vehicle wholesale sales (0.8) % (0.9) % — % Total used 4.9 % 4.9 % — % Parts and service sales 54.5 % 54.6 % (0.1) % Total gross margin 16.3 % 16.9 % (0.6) % Units sold: Retail new vehicles sold 175,397 170,119 5,278 3.1 % Retail used vehicles sold 185,494 180,946 4,548 2.5 % Wholesale used vehicles sold 45,410 42,141 3,269 7.8 % Total used 230,904 223,087 7,817 3.5 % Average sales price per unit sold: New vehicle retail $ 50,586 $ 50,368 $ 218 0.4 % $ 234 — % Used vehicle retail $ 29,405 $ 30,390 $ (986) (3.2) % $ 176 (3.8) % Gross profit per unit sold: New vehicle retail sales $ 3,520 $ 4,381 $ (861) (19.7) % $ 17 (20.0) % Used vehicle retail sales $ 1,563 $ 1,611 $ (47) (2.9) % $ 8 (3.5) % Used vehicle wholesale sales $ (74) $ (86) $ 12 14.4 % $ (2) 17.3 % Total used $ 1,242 $ 1,290 $ (49) (3.8) % $ 6 (4.3) % F&I PRU $ 2,087 $ 2,041 $ 46 2.2 % $ 5 2.0 % Other: SG&A expenses $ 1,960.4 $ 1,873.6 $ 86.8 4.6 % $ 8.9 4.2 % SG&A as % gross profit 68.1 % 64.2 % 3.9 % 31 Reported Operating Data — U.S.
New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in same store new vehicle retail units sold.
New vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in new vehicle retail same store gross profit per unit sold, partially offset by an increase in units sold.
Floorplan Notes Payable within our Notes to the Consolidated Financial Statements for additional discussion of our Revolving Credit Facility. 40 However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity.
Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional discussion of our Revolving Credit Facility. However, we believe that all floorplan financing of inventory purchases in the normal course of business should correspond with the related inventory activity and be classified as an operating activity.
All computations have been calculated using unrounded amounts for all periods presented. Retail new vehicle units sold for 2023 include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K.
All computations have been calculated using unrounded amounts for all periods presented. Retail new vehicle units sold include new vehicle agency units sold under agency arrangements with certain manufacturers in the U.K.
For these reasons, same store results allow management to manage and monitor the performance of the business and is also useful to investors. We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates.
For these reasons, same store results allow management to accurately manage and monitor the underlying performance of the business and is also useful to investors. We evaluate our results of operations on both an as reported and a constant currency basis. The constant currency presentation, which is a non-GAAP measure, excludes the impact of fluctuations in foreign currency exchange rates.
Covenants Our Revolving Credit Facility, indentures governing our 4.00% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities.
Covenants Our Revolving Credit Facility, indentures governing our 4.00% and 6.375% Senior Notes and certain mortgage term loans contain customary financial and operating covenants that place restrictions on us, including our ability to incur additional indebtedness, create liens or to sell or otherwise dispose of assets and to merge or consolidate with other entities.
Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current and predicted economic environment and other factors considered relevant. 43
Future share repurchases and the payment of any future dividends are subject to the business judgment of our Board of Directors, taking into consideration our historical and projected results of operations, financial condition, cash flows, capital requirements, covenant compliance, changes in laws and regulations, current economic environment and other factors considered relevant.
Region — Year Ended December 31, 2023 compared to 2022 The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
Region — Year Ended December 31, 2024 compared to 2023 The following discussion of our U.S. operating results is on an as reported and same store basis. The difference between as reported amounts and same store amounts is related to acquisition and disposition activity, as well as new add-point openings.
We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 13.
We report floorplan financed with the Revolving Credit Facility (including the cash flows from or to manufacturer-affiliated lenders participating in the facility) and other credit facilities in the U.K. unaffiliated with our manufacturer partners, within Cash Flows from Financing Activities in the Consolidated Statements of Cash Flows. Refer to Note 14.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2023, we were in compliance with the requirements of the financial covenants under our debt agreements.
Certain of our mortgage agreements contain cross-default provisions that, in the event of a default of certain mortgage agreements and of our Revolving Credit Facility, could trigger an uncured default. As of December 31, 2024, we were in compliance with the requirements of the financial covenants under our debt agreements.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2022 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2022 compared to fiscal year 2021.
Business — General for an overview of our operations. Additionally, refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Annual Report on Form 10-K for management’s discussion and analysis of financial condition and results of operations for the fiscal year 2023 compared to fiscal year 2022.
Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. 42 Refer to Note 13. Floorplan Notes Payable and Note 14.
Management’s Discussion and Analysis of Financial Condition and Results of Operations to this Form 10-K, we believe we have sufficient liquidity and do not anticipate any material liquidity constraints or issues with our ability to remain in compliance with our debt covenants. Refer to Note 14. Floorplan Notes Payable and Note 15.
Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, the COVID-19 pandemic, weather patterns, fuel prices, inflation and interest rates.
Historically, various facets of our business have been directly or indirectly impacted by a variety of supply/demand factors, including vehicle inventories, consumer confidence, consumer transportation preferences, discretionary spending levels, availability and affordability of consumer credit, new vehicle introductions and innovations, manufacturer incentives, weather patterns, fuel prices, inflation and interest rates.
Floorplan Notes Payable in our Notes to the Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings.
Floorplan Notes Payable within our Notes to Consolidated Financial Statements for additional information), cash from operations, borrowings under our credit facilities, working capital, dealership and real estate acquisition financing and proceeds from debt and equity offerings.
The following table summarizes the commitment of our credit facilities as of December 31, 2023 (in millions): As of December 31, 2023 Total Commitment Outstanding Available U.S.
The following table summarizes the commitment of our credit facilities as of December 31, 2024 (in millions): As of December 31, 2024 Total Commitment Outstanding Available U.S.
If we elect to bypass the qualitative assessment or if we determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, a quantitative test would be required. In 2023, we elected to perform a quantitative test.
If we elect to bypass the qualitative assessment or if we determine, on the basis of qualitative factors, that the fair value of the reporting unit is more likely than not less than the carrying amount, a quantitative test would be required.
Debt in our Notes to Consolidated Financial Statements for further discussion of our credit facilities, debt instruments and other financing arrangements existing as of December 31, 2023. Stock Repurchases and Dividends From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
Debt within our Notes to Consolidated Financial Statements for further discussion of our debt instruments, credit facilities and other financing arrangements existing as of December 31, 2024. Share Repurchases and Dividends From time to time, our Board of Directors authorizes the repurchase of shares of our common stock up to a certain monetary limit.
Consolidated Selected Comparisons — Year Ended December 31, 2023 compared to 2022 The following table (in millions) and discussion of our results of operations is on a consolidated basis, unless otherwise noted.
Consolidated Selected Comparisons — Year Ended December 31, 2024 compared to 2023 The following table (in millions) and discussion of our results of operations are on a consolidated basis, unless otherwise noted.
Impairment of Assets No goodwill impairments were recorded during the Current Year and the Prior Year. During the Current Year and Prior Year we recorded impairment of franchise rights of $25.1 million and $1.3 million for franchise agreements in the U.S. region, respectively.
Impairment of Assets During the Current Year and the Prior Year, we recorded no goodwill impairments. During the Current Year and Prior Year we recorded impairments of franchise rights of $28.2 million and $25.1 million for franchise agreements in the U.S. region, respectively.
Credit Facilities, Debt Instruments and Other Financing Arrangements Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, acquisitions and working capital for general corporate purposes.
Credit Facilities, Debt Instruments and Other Financing Arrangements Our various credit facilities, debt instruments and other financing arrangements are used to finance the purchase of inventory and real estate, provide acquisition funding and provide working capital for general corporate purposes.
Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements. Critical Accounting Policies and Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
Recent Accounting Pronouncements Refer to Note 1. Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements. Critical Accounting Policies and Accounting Estimates The preparation of our financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $198.2 million and $231.1 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income. The 2023 effective tax rate of 24.8% was higher than the 2022 effective tax rate of 23.5%.
During the Current Year and Prior Year, we recorded a tax provision from continuing operations of $161.5 million and $198.2 million, respectively. The year-over-year tax expense decrease was primarily due to lower pre-tax book income. The 2024 effective tax rate of 24.5% was lower than the 2023 effective tax rate of 24.8%.
New vehicle retail same store gross profit, on a constant currency basis, outperformed the Prior Year, due to an increase in new vehicle retail units sold, partially offset by a decrease in new vehicle retail gross profit per unit sold as a result of the increase in vehicle inventory supply as described above generating downward pressure on new vehicle margins.
New vehicle retail same store gross profit, on a constant currency basis, underperformed the Prior Year, primarily due to decrease in new vehicle retail gross profit per unit sold, partially offset by an increase in units sold, as a result of the increase in vehicle inventory production generating downward pressure on new vehicle margins.
Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year decreased $32.9 million, or 14.2%, as compared to the Prior Year.
Financial Instruments and Fair Value Measurements within our Notes to the Consolidated Financial Statements for additional discussion of the de-designation of the mortgage interest rate swap. Provision for Income Taxes Provision for income taxes from continuing operations during the Current Year decreased $36.7 million, or 18.5%, as compared to the Prior Year.
We are required to maintain the ratios detailed in the following table: As of December 31, 2023 Required Actual Total adjusted leverage ratio 2.06 Fixed charge coverage ratio > 1.20 4.63 Based on our position as of December 31, 2023, and our outlook as discussed within Item 7.
We are required to maintain the ratios detailed in the following table: As of December 31, 2024 Required Actual Total adjusted leverage ratio 2.79 Fixed charge coverage ratio > 1.20 3.56 Based on our position as of December 31, 2024, and our outlook as discussed within Item 7.
We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events).
We review long-lived assets including property and equipment and ROU assets for impairment at the lowest level of identifiable cash flows whenever there is evidence that the carrying value of these assets may not be recoverable (i.e., triggering events). During the Current Year, there was no asset impairment charges associated with property and equipment and ROU assets.
On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $195.8 million.
On an adjusted basis for the same period, adjusted net cash provided by operating activities decreased by $36.9 million.
F&I, net same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in F&I, net same store revenues, as described above.
Parts and service same store gross profit, on a constant currency basis, outperformed the Prior Year, driven by increases in parts and service same store revenues, as discussed above. F&I same store gross profit, on a constant currency basis, underperformed the Prior Year, as described above in F&I same store revenues.
F&I, net same store revenues, on a constant currency basis, outperformed the Prior Year, driven by an increase in retail units sold, partially offset by decreases in income per contract for retail finance fees and service contracts.
F&I, net same store revenues, on a constant currency basis, underperformed the Prior Year, driven by decreases in income per contract for retail finance fees and service contracts.
The global economy continues to experience inflation. In response to higher than historical average inflationary pressures and challenging macroeconomic conditions, the U.S. Federal Reserve, along with other central banks, including in the U.K., increased interest rates throughout 2022 and maintained rates at elevated levels throughout 2023.
The global economy experienced elevated levels of inflation beginning in 2022. In response to higher than historical average inflationary pressures and challenging macroeconomic conditions, the Federal Reserve, along with other central banks, including in the U.K., maintained interest rates at elevated levels throughout 2023. In 2024, inflation began to return to historical norms .
Leases within our Notes to Consolidated Financial Statements for further discussion of our assessment for impairments. Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates.
Basis of Presentation, Consolidation and Summary of Accounting Policies within our Notes to Consolidated Financial Statements for further discussion of the CDK Incident. Floorplan Interest Expense Our floorplan interest expense fluctuates with changes in our outstanding borrowings and associated interest rates, which are based on SOFR, the U.S. prime rate or other benchmark rates.
For the Current Year, floorplan interest expense increased $36.8 million, or 134.9%, as compared to the Prior Year, driven primarily by an increase in inventories due to improvements in manufacturer production as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates. Refer to Note 7 .
For the Current Year, floorplan interest expense increased $44.4 million, or 69.3%, as compared to the Prior Year, driven primarily by an increase in inventories added to our floorplan due to improvements in manufacturer production as well as acquisitions, partially offset by realized gains on our interest rate swap portfolio due to increases in corresponding interest rates.
We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance.
Our primary foreign currency exposure is to the GBP. We believe providing constant currency information provides valuable supplemental information regarding our underlying business and results of operations, consistent with how we evaluate our performance.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2023 2022 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 190.2 $ 585.9 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 504.6 319.7 Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity 25.2 10.1 Adjusted net cash provided by operating activities $ 720.0 $ 915.7 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (366.1) $ (484.6) Change in cash paid for acquisitions, associated with Floorplan notes payable 66.3 25.3 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (48.8) (3.9) Adjusted net cash used in investing activities $ (348.6) $ (463.2) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash provided by (used in) financing activities: $ 185.2 $ (67.3) Change in Floorplan notes payable, excluding floorplan offset (547.3) (351.2) Adjusted net cash used in financing activities $ (362.1) $ (418.6) Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2023 compared to 2022 For the Current Year, net cash provided by operating activities decreased by $395.8 million as compared to the Prior Year.
GAAP basis to the corresponding adjusted amounts (in millions): Years Ended December 31, 2024 2023 CASH FLOWS FROM OPERATING ACTIVITIES: Net cash provided by operating activities: $ 586.3 $ 190.2 Change in Floorplan notes payable — credit facility and other, excluding floorplan offset and net acquisitions and dispositions 133.3 504.6 Change in Floorplan notes payable — manufacturer affiliates associated with net acquisitions and dispositions and floorplan offset activity (36.6) 25.2 Adjusted net cash provided by operating activities $ 683.0 $ 720.0 CASH FLOWS FROM INVESTING ACTIVITIES: Net cash used in investing activities: $ (1,282.6) $ (366.1) Change in cash paid for acquisitions, associated with Floorplan notes payable 50.3 66.3 Change in proceeds from disposition of franchises, property and equipment, associated with Floorplan notes payable (31.9) (48.8) Adjusted net cash used in investing activities $ (1,264.2) $ (348.6) CASH FLOWS FROM FINANCING ACTIVITIES: Net cash provided by financing activities: $ 681.1 $ 185.2 Change in Floorplan notes payable, excluding floorplan offset (115.2) (547.3) Adjusted net cash provided by (used in) financing activities $ 565.9 $ (362.1) Sources and Uses of Liquidity from Operating Activities — Year Ended December 31, 2024 compared to 2023 For the Current Year, net cash provided by operating activities increased by $396.1 million as compared to the Prior Year.
Revenues Total revenues in the U.S. during the Current Year increased $1,387.1 million, or 10.3%, as compared to the Prior Year, driven by higher same store revenues and the acquisition of stores. Total same store revenues in the U.S. during the Current Year increased $747.5 million, or 5.7%, as compared to the Prior Year.
Revenues Total revenues in the U.S. during the Current Year increased $958.7 million, or 6.5%, as compared to the same period in the Prior Year, driven by the acquisition of stores and higher same store revenues. Total same store revenues in the U.S. during the Current Year increased $319.8 million, or 2.2%, as compared to the Prior Year.
(3) The available balance as of December 31, 2023, includes $38.5 million of immediately available funds. The remaining available balance can be used for Ford new vehicle inventory financing. (4) The remaining available balance as of December 31, 2023, can be used for General Motors new and rental vehicle inventory financing.
The remaining available balance can be used for Ford new vehicle inventory financing. (4) The remaining available balance as of December 31, 2024, can be used for General Motors new and rental vehicle inventory financing.
The decrease in new vehicle retail same store gross profit per unit is due to modestly higher production and inventory levels of new vehicles as described above.
The decrease in new vehicle retail same store gross profit per unit sold is due to higher deliveries from our OEMs, leading to increasing inventory levels of new vehicles as described above.
Total SG&A expenses in the U.S. during the Current Year increased $106.0 million, or 7.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and higher same store SG&A expenses.
Total SG&A expenses in the U.S. during the Current Ye ar increased $81.1 million, or 5.0%, as compared to the Prior Year, primarily driven by higher same store SG&A expenses.
For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Depreciation and amortization expense $ 92.0 $ 88.4 $ 3.7 4.1 % Asset impairments $ 32.9 $ 2.1 $ 30.7 NM Floorplan interest expense $ 64.1 $ 27.3 $ 36.8 134.9 % Other interest expense, net $ 99.8 $ 77.5 $ 22.3 28.7 % Provision for income taxes $ 198.2 $ 231.1 $ (32.9) (14.2) % NM - not meaningful Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year increased compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. region, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.
For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Depreciation and amortization expense $ 113.1 $ 92.0 $ 21.1 22.9 % Asset impairments $ 33.0 $ 32.9 $ 0.1 0.3 % Restructuring charges $ 16.7 $ — $ 16.7 100.0 % Other operating (income) expense $ (10.0) $ — $ (10.0) (100.0) % Floorplan interest expense $ 108.5 $ 64.1 $ 44.4 69.3 % Other interest expense, net $ 141.3 $ 99.8 $ 41.5 41.6 % Provision for income taxes $ 161.5 $ 198.2 $ (36.7) (18.5) % Depreciation and Amortization Expense Depreciation and amortization expense for the Current Year was higher compared to the Prior Year, primarily driven by acquired property and equipment in our U.S. and U.K. regions, as we continue to strategically add dealership related real estate and facilities to our investment portfolio and make improvements to our existing facilities intended to enhance the profitability of our dealerships and improve the overall customer experience.
During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.80 per share, which resulted in $24.6 million paid to common shareholders and $0.6 million to unvested RSA holders.
As of December 31, 2024, we had $476.1 million available under our current share repurchase authorization. During the Current Year, our Board of Directors approved quarterly cash dividends per share on all shares of our common stock totaling $1.88 per share, which resulted in $24.7 million paid to common shareholders and $0.5 million to unvested RSA holders.
During the Current Year and Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million and $0.8 million in the U.S. region, respectively. See Note 12. Intangible Franchise Rights and Goodwill, Note 10. Property and Equipment, Net and Note 11.
During the Prior Year, we recorded total property and equipment and ROU asset impairment charges of $6.8 million in the U.S. region. During the Current Year, we recognized $4.8 million in intangible asset impairment associated with assets held for sale. Refer to Note 13. Intangible Franchise Rights and Goodwill, Note 11. Property and Equipment, Net and Note 12.
Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by i ncreases in all business lines, reflecting increased business activity.
Used vehicle wholesale same store revenues, on a constant currency basis, underperformed the Prior Year, primarily driven by a decrease in wholesale used vehicle units sold. Parts and service same store revenues, on a constant currency basis, outperformed the Prior Year, driven by i ncreases in customer pay, warranty and wholesale revenues reflecting increased business activity.
Total same store SG&A expenses in the U.S. during the Current Year increased $41.2 million or 2.7% as compared to the Prior Year, primarily driven by increased activity related to outside services and professional fees, loaner car and related expenses, insurance and taxes, advertising expenses, and rent and facilities expenses, including related taxes, insurance and utilities.
Total same store SG&A expenses in the U.S. during the Current Year increased $65.3 million or 4.2% as compared to the Prior Year, primarily driven by increased employee related costs, outside services, advertising expenses, loaner car and related expenses, and fees associated with the Inchcape Acquisition.
The decrease in used vehicle wholesale same store gross profit per unit sold was driven by higher wholesale vehicle acquisition costs. 34 Parts and service same store gross profit outperformed the Prior Year, as described above for same store revenues. F&I, net same store gross profit, underperformed the Prior Year, as described above for F&I, net same store revenues.
Used vehicle wholesale same store gross profit outperformed the Prior Year, driven by an increase in same store gross profit per unit sold, coupled with an increase in same store units sold. Parts and service same store gross profit outperformed the Prior Year, as described above for parts and service same store revenues.
Total same store SG&A expenses in the U.K. during the Current Year increased $33.0 million, or 12.5%, as compared to the Prior Year. On a constant currency basis, total same store SG&A expenses increased 11.6%.
Total SG&A expenses in the U.K. during the Curre nt Year increased $171.3 million, or 56.4%, as compared to the Prior Year. Total same store SG&A expenses in the U.K. during the Current Year increased $21.6 million, or 7.1%, as compared to the Prior Year. On a constant currency basis, total same store SG& A expenses increased 4.2%.
We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments.
We critically evaluate all planned future capital spending, working closely with our manufacturer partners to maximize the return on our investments. For the Current Year, $245.1 million was used to purchase property and equipment.
During the Current Year, $25.1 million of impairment was recorded for intangible franchise rights. In the Prior Year, impairment charges of $1.3 million were recorded for intangible franchise rights. As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. Refer to Note 12.
As our intangible franchise rights are tested for impairment at the dealership level, any impairments are specific to the performance and outlook of the respective dealership. Refer to Note 13.
Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (see Note 13.
For further discussion, please refer to Note 16. Income Taxes within our Notes to Consolidated Financial Statements. Liquidity and Capital Resources Our liquidity and capital resources are primarily derived from cash on hand, cash temporarily invested as a pay down of our U.S. Floorplan Line and FMCC Facility levels (refer to Note 14.
Financial Instruments and Fair Value Measurements within our Notes to Consolidated Financial Statements for additional discussion of interest rate swaps. 39 Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), real estate related debt and other debt, partially offset by interest income.
Other Interest Expense, Net Other interest expense, net consists of interest charges primarily on our $750.0 million 4.00% Senior Notes due August 2028 (“4.00% Senior Notes”), $500.0 million 6.375% Senior Notes due January 2030 (“6.375% Senior Notes”), real estate related debt and other debt, partially offset by interest income.
Total same store gross profit in the U.S. during the Current Year decreased $55.5 million, or 2.2%, as compared to the Prior Year, primarily driven by downward pressures on new vehicle margins and lower F&I PRU.
Total same store gross profit in the U.S. during the Current Yea r decreased $27.7 million, or 1.1%, as compared to the Prior Year, driven by downward pressure on new vehicle margins, partially offset by increases from parts and service, F&I and used vehicle gross profit.
Gross Profit Total gross profit in the U.K. during the Current Year increased $27.3 million, or 7.1%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores . Total same store gross profit in the U.K. during the Current Year increased $20.0 million, or 5.3%, as compared to the Prior Year.
Gross Profit Total gross profit in the U.K. during t he Current Year increased $150.0 million, or 36.6%, as compared to the Prior Year, primarily driven by the acquisition of stores, partially offset by lower same store gross profit.
The increase in the Current Year was partially offset by the gain on the de-designation of a mortgage interest rate swap of $4.0 million. Refer to Note 14. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Refer to Note 7 .
Additionally, the difference in the Current Year was partly due to a decrease in the gain recognized on the de-designation of a mortgage interest rate swap as compared to the Prior Year of approximately $3.8 million . Refer to Note 15. Debt within our Notes to Consolidated Financial Statements for additional discussion of our debt. Refer to Note 8 .
We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences. For further discussion, please see Note 15. Income Taxes within our Notes to Consolidated Financial Statements.
The tax rate decrease was primarily due to the mix of earnings and an increase in tax credits. We believe that it is more-likely-than-not that our deferred tax assets, net of valuation allowances provided, will be realized, based primarily on assumptions of our future taxable income, considering future reversals of existing taxable temporary differences.
Retail new vehicle units sold for 2023 include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles due to their net presentation within revenues. The agency units and related net revenues are included in the calculation of gross profit per unit sold.
Region — Year Ended December 31, 2024 compared to 2023 Retail new vehicle units sold include new vehicle agency units. The agency units and related revenues are excluded from the calculation of the average sales price per unit sold for new vehicles as only the sales commission is reported within revenues.
We ended the Current Year with a U.K. new vehicle inventory suppl y of 48 days, twelve d ays higher than the Prior Year , but below pre-COVID-19 pandemic levels . Used vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, primarily driven by more units sold, coupled with higher used vehicle retail pricing.
We ended the Current Year with a U.K. new vehicle inventory supply of 45 days, three days lower than the Prior Year. Used vehicle retail same store revenues, on a constant currency basis, underperformed the Prior Year, driven by lower used vehicle retail pricing, partially offset by more units sold.
SG&A Expenses SG&A as a percentage of gross profit increased 344 basis points and 303 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
This underperformance was partially offset by improvement in parts and service and used vehicle gross margins. 34 SG&A Expenses SG&A as a percentage of gross profit increased 139 basis points and increased 332 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
(5) The outstanding balance excludes $287.8 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities.
(5) The outstanding balance excludes $590.1 million of borrowings with manufacturer-affiliates and third-party financial institutions for foreign and rental vehicle financing not associated with any of our U.S. credit facilities. 42 We have other credit facilities in the U.S. and the U.K. with third-party financial institutions, most of which are affiliated with the automobile manufacturers that provide financing for portions of our new, used and loaner vehicle inventories.
The remaining available balance can be used for vehicle inventory financing. (2) The outstanding balance of $337.2 million is related to outstanding letters of credit of $12.2 million and $325.0 million in borrowings. The borrowings outstanding under the Acquisition Line included $325.0 million USD borrowings. The available borrowings may be limited from time to time, based on certain debt covenants.
The remaining available balance can be used for vehicle inventory financing. (2) The outstanding balance of $106.8 million is related to outstanding letters of credit of $11.8 million and $95.0 million in USD borrowings.
The shortage of new vehicle inventory, compared to pre-COVID-19 pandemic levels, despite recent manufacturers’ production improvements, drove strong pricing. While new vehicle inventory levels remain depressed compared to pre-COVID-19 pandemic levels, manufacturer vehicle deliveries were higher in the Current Year and as a result, our inventory levels were higher than the Prior Year, providing for the increase in units sold.
Manufacturer vehicle deliveries were higher in the Current Year and as a result, our inventory levels were higher than the Prior Year, providing for the increase in units sold. Higher new vehicle supply compared to the Prior Year created downward pressure on pricing and margins.
Based on the quantitative goodwill test performed for the U.S. and U.K. reporting units in the fourth quarter of 2023, no impairments of goodwill were recorded during the Current Year. No goodwill impairments were recorded on any reporting units during the year ended December 31, 2022 (the “Prior Year”).
In 2024, we elected to perform a quantitative test on the U.K. reporting unit and a qualitative test on the U.S. reporting unit. Based on the tests performed for the U.S. and U.K. reporting units in the fourth quarter of 2024, no im pairments of goodwill were recorded during the Current Year.
For the Current Year, $185.4 million was used to purchase property and equipment. 41 Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2023 compared to 2022 For the Current Year, net cash provided by financing activities increased by $252.5 million, as compared to the Prior Year.
Sources and Uses of Liquidity from Financing Activities — Year Ended December 31, 2024 compared to 2023 For the Current Year, net cash provided by financing activities increased by $495.9 million, as compared to the Prior Year. On an adjusted basis for the same period, adjusted net cash provided by financing activities increased by $928.1 million.
On a constant currency basis, total same store revenues increased 7.2%, driven by outperformances across all of our business lines except used vehicle wholesale sales. New vehicle retail same store revenues, on a constant currency basis, outperformed the Prior Year, driven by more units sold, coupled with higher new vehicle retail pricing.
This increase was driven by higher revenues across all business lines except used vehicle retail sales. New vehicle retail same store revenues outperformed the Prior Year, driven by more units sold, partially offset by lower pricing.
Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2023 Cash and cash equivalents $ 57.2 Floorplan offset accounts 275.2 Available capacity under Acquisition Line 462.8 Total liquidity $ 795.2 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility.
We anticipate we will generate sufficient cash flows from operations, coupled with cash on hand and available borrowing capacity under our credit facilities, to fund our working capital requirements, service our debt and meet any other recurring operating expenditures. 40 Available Liquidity Resources We had the following sources of liquidity available (in millions): December 31, 2024 Cash and cash equivalents $ 34.4 Floorplan offset accounts 288.2 Available capacity under Acquisition Line 893.2 Total liquidity $ 1,215.8 Cash Flows We arrange our new and used vehicle inventory floorplan financing through lenders affiliated with our vehicle manufacturers and our Revolving Credit Facility.
(In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 1,341.0 $ 1,214.0 $ 127.0 10.5 % $ 13.9 9.3 % Used vehicle retail sales 1,234.8 1,141.8 93.0 8.1 % 3.7 7.8 % Used vehicle wholesale sales 127.1 125.8 1.3 1.0 % 0.1 0.9 % Total used 1,361.9 1,267.6 94.3 7.4 % 3.8 7.1 % Parts and service sales 289.0 248.2 40.8 16.4 % 2.5 15.4 % F&I, net 67.6 65.2 2.4 3.7 % 0.4 3.1 % Total revenues $ 3,059.5 $ 2,795.1 $ 264.4 9.5 % $ 20.4 8.7 % Gross profit: New vehicle retail sales $ 120.8 $ 112.0 $ 8.8 7.9 % $ 1.5 6.5 % Used vehicle retail sales 60.2 63.5 (3.3) (5.1) % 0.1 (5.2) % Used vehicle wholesale sales (6.3) (2.6) (3.7) (142.5) % — (141.2) % Total used 53.9 60.9 (7.0) (11.5) % — (11.5) % Parts and service sales 167.8 144.7 23.1 15.9 % 1.3 15.1 % F&I, net 67.6 65.2 2.4 3.7 % 0.4 3.1 % Total gross profit $ 410.1 $ 382.9 $ 27.3 7.1 % $ 3.1 6.3 % Gross margin: New vehicle retail sales 9.0 % 9.2 % (0.2) % Used vehicle retail sales 4.9 % 5.6 % (0.7) % Used vehicle wholesale sales (5.0) % (2.1) % (2.9) % Total used 4.0 % 4.8 % (0.8) % Parts and service sales 58.1 % 58.3 % (0.2) % Total gross margin 13.4 % 13.7 % (0.3) % Units sold: Retail new vehicles sold 32,757 29,780 2,977 10.0 % Retail used vehicles sold 42,039 39,068 2,971 7.6 % Wholesale used vehicles sold 12,307 11,996 311 2.6 % Total used 54,346 51,064 3,282 6.4 % Average sales price per unit sold: New vehicle retail $ 42,488 $ 40,766 $ 1,722 4.2 % $ 439 3.1 % Used vehicle retail $ 29,373 $ 29,227 $ 147 0.5 % $ 88 0.2 % Gross profit per unit sold: New vehicle retail sales $ 3,689 $ 3,762 $ (73) (1.9) % $ 47 (3.2) % Used vehicle retail sales $ 1,432 $ 1,624 $ (193) (11.9) % $ 1 (11.9) % Used vehicle wholesale sales $ (514) $ (217) $ (297) (136.4) % $ (3) (135.1) % Total used $ 991 $ 1,192 $ (201) (16.8) % $ — (16.9) % F&I PRU $ 904 $ 948 $ (44) (4.6) % $ 5 (5.1) % Other: SG&A expenses $ 303.9 $ 266.5 $ 37.4 14.0 % $ 2.7 13.0 % SG&A as % gross profit 74.1 % 69.6 % 4.5 % 36 Same Store Operating Data — U.K.
(In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/ (Decrease) % Change Currency Impact on Current Period Results Constant Currency % Change Revenues: New vehicle retail sales $ 1,862.3 $ 1,341.0 $ 521.3 38.9 % $ 59.6 34.4 % Used vehicle retail sales 1,629.2 1,234.8 394.4 31.9 % 49.9 27.9 % Used vehicle wholesale sales 138.6 127.1 11.5 9.1 % 4.1 5.8 % Total used 1,767.8 1,361.9 405.9 29.8 % 54.0 25.8 % Parts and service sales 438.3 289.0 149.3 51.7 % 13.6 47.0 % F&I, net 93.0 67.6 25.4 37.6 % 3.0 33.2 % Total revenues $ 4,161.5 $ 3,059.5 $ 1,102.0 36.0 % $ 130.1 31.8 % Gross profit: New vehicle retail sales $ 146.0 $ 120.8 $ 25.2 20.9 % $ 4.7 16.9 % Used vehicle retail sales 80.8 60.2 20.6 34.3 % 2.5 30.0 % Used vehicle wholesale sales (7.8) (6.3) (1.5) (23.4) % (0.1) (21.7) % Total used 73.0 53.9 19.1 35.5 % 2.4 31.0 % Parts and service sales 248.0 167.8 80.2 47.8 % 7.7 43.2 % F&I, net 93.0 67.6 25.4 37.6 % 3.0 33.2 % Total gross profit $ 560.1 $ 410.1 $ 150.0 36.6 % $ 17.9 32.2 % Gross margin: New vehicle retail sales 7.8 % 9.0 % (1.2) % Used vehicle retail sales 5.0 % 4.9 % 0.1 % Used vehicle wholesale sales (5.6) % (5.0) % (0.7) % Total used 4.1 % 4.0 % 0.2 % Parts and service sales 56.6 % 58.1 % (1.5) % Total gross margin 13.5 % 13.4 % 0.1 % Units sold: Retail new vehicles sold 46,015 32,757 13,258 40.5 % Retail used vehicles sold 56,717 42,039 14,678 34.9 % Wholesale used vehicles sold 15,377 12,307 3,070 24.9 % Total used 72,094 54,346 17,748 32.7 % Average sales price per unit sold: New vehicle retail $ 43,765 $ 42,488 $ 1,277 3.0 % $ 1,401 (0.3) % Used vehicle retail $ 28,725 $ 29,373 $ (648) (2.2) % $ 880 (5.2) % Gross profit per unit sold: New vehicle retail sales $ 3,174 $ 3,689 $ (515) (14.0) % $ 103 (16.8) % Used vehicle retail sales $ 1,425 $ 1,432 $ (7) (0.5) % $ 45 (3.6) % Used vehicle wholesale sales $ (508) $ (514) $ 6 1.3 % $ (7) 2.6 % Total used $ 1,013 $ 991 $ 22 2.2 % $ 34 (1.2) % F&I PRU $ 906 $ 904 $ 2 0.2 % $ 29 (3.0) % Other: SG&A expenses $ 475.2 $ 303.9 $ 171.3 56.4 % $ 14.6 51.5 % SG&A as % gross profit 84.8 % 74.1 % 10.7 % 36 Same Store Operating Data — U.K.
Total same store gross margin in the U.K. decreased 32 basis points, primarily driven by lower same store total used gross margin caused by inflationary impacts on our used vehicle customers and higher used vehicle acquisition prices. 38 SG&A Expenses SG&A as a percentage of gross profit increased by 450 and 480 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
Total same store gross margin in the U.K. decreased 52 basis points, driven by margin declines across all lines of business attributable to the factors as described above under gross profit. 38 SG&A Expenses SG&A as a percentage of gross profit increased by 1,074 and 787 basis points on an as reported and same store basis, respectively, compared to the Prior Year.
Used vehicle retail same store gross profit underperformed the Prior Year, driven by a decrease in used vehicle retail same store gross profit per unit sold, coupled with lower same store used vehicle retail units sold.
Used vehicle retail same store gross profit outperformed the Prior Year, primarily driven by higher same store used vehicle retail units sold, partially offset by lower same store gross profit per unit sold, as described above for used vehicle retail same store revenues.
Floorplan Line (1) $ 1,200.0 $ 1,121.6 $ 78.4 Acquisition Line (2) 800.0 337.2 462.8 Total Revolving Credit Facility 2,000.0 1,458.7 541.3 FMCC facility (3) 300.0 118.1 181.9 GM Financial Facility (4) 84.5 37.9 46.6 Total U.S. credit facilities (5) $ 2,384.5 $ 1,614.8 $ 769.7 (1) The available balance at December 31, 2023, includes $236.7 million of immediately available funds.
Floorplan Line (1) $ 1,500.0 $ 1,042.4 $ 457.6 Acquisition Line (2) 1,000.0 106.8 893.2 Total Revolving Credit Facility 2,500.0 1,149.3 1,350.7 FMCC facility (3) 300.0 200.0 100.0 GM Financial Facility (4) 348.1 189.5 158.6 Total U.S. credit facilities (5) $ 3,148.1 $ 1,538.8 $ 1,609.3 (1) The available balance at December 31, 2024, includes $286.3 million of immediately available funds.
Gross Profit Total gross profit in the U.S. during the Current Year increased $27.8 million, or 1.1%, as compared to the Prior Year, driven by the acquisition of stores.
OEM incentives have increased in the Current Year, leading to the improved new vehicle F&I penetration. Gross Profit Total gross profit in the U.S. during the Current Year increased $70.7 million, or 2.7%, as compared to the Prior Year, driven by the acquisition of stores, partially offset by lower same store gross profit.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes. Recent Events On October 7, 2023, Hamas, an internationally designated terrorist organization and ruling party of the Gaza strip in Palestine, launched an attack on Israel.
In addition, our ability to expediently adjust our cost structure in response to changes in new vehicle sales volumes also tempers any negative impact of such sales volume changes.
(In millions, except unit data) For the Years Ended December 31, 2023 2022 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 7,433.6 $ 6,238.5 $ 1,195.0 19.2 % Used vehicle retail sales 4,458.7 4,531.5 (72.8) (1.6) % Used vehicle wholesale sales 314.4 238.8 75.6 31.7 % Total used 4,773.1 4,770.2 2.8 0.1 % Parts and service sales 1,933.3 1,761.4 171.9 9.8 % F&I, net 674.3 656.9 17.3 2.6 % Total revenues $ 14,814.2 $ 13,427.1 $ 1,387.1 10.3 % Gross profit: New vehicle retail sales $ 646.1 $ 713.5 $ (67.4) (9.4) % Used vehicle retail sales 240.8 250.3 (9.5) (3.8) % Used vehicle wholesale sales 2.6 2.6 — (1.9) % Total used 243.3 252.9 (9.6) (3.8) % Parts and service sales 1,046.4 959.0 87.5 9.1 % F&I, net 674.3 656.9 17.3 2.6 % Total gross profit $ 2,610.1 $ 2,582.3 $ 27.8 1.1 % Gross margin: New vehicle retail sales 8.7 % 11.4 % (2.7) % Used vehicle retail sales 5.4 % 5.5 % (0.1) % Used vehicle wholesale sales 0.8 % 1.1 % (0.3) % Total used 5.1 % 5.3 % (0.2) % Parts and service sales 54.1 % 54.4 % (0.3) % Total gross margin 17.6 % 19.2 % (1.6) % Units sold: Retail new vehicles sold 142,809 124,934 17,875 14.3 % Retail used vehicles sold 145,617 145,632 (15) — % Wholesale used vehicles sold 31,456 25,076 6,380 25.4 % Total used 177,073 170,708 6,365 3.7 % Average sales price per unit sold: New vehicle retail $ 52,052 $ 49,934 $ 2,118 4.2 % Used vehicle retail $ 30,619 $ 31,116 $ (497) (1.6) % Gross profit per unit sold: New vehicle retail sales $ 4,524 $ 5,711 $ (1,187) (20.8) % Used vehicle retail sales $ 1,653 $ 1,719 $ (65) (3.8) % Used vehicle wholesale sales $ 81 $ 104 $ (23) (21.8) % Total used $ 1,374 $ 1,481 $ (107) (7.3) % F&I PRU $ 2,338 $ 2,428 $ (90) (3.7) % Other: SG&A expenses $ 1,622.9 $ 1,516.9 $ 106.0 7.0 % SG&A as % gross profit 62.2 % 58.7 % 3.4 % 32 Same Store Operating Data — U.S.
(In millions, except unit data) For the Years Ended December 31, 2024 2023 Increase/(Decrease) % Change Revenues: New vehicle retail sales $ 8,110.1 $ 7,433.6 $ 676.6 9.1 % Used vehicle retail sales 4,550.7 4,458.7 92.0 2.1 % Used vehicle wholesale sales 323.8 314.4 9.4 3.0 % Total used 4,874.5 4,773.1 101.4 2.1 % Parts and service sales 2,052.7 1,933.3 119.4 6.2 % F&I, net 735.6 674.3 61.3 9.1 % Total revenues $ 15,772.9 $ 14,814.2 $ 958.7 6.5 % Gross profit: New vehicle retail sales $ 571.8 $ 646.1 $ (74.3) (11.5) % Used vehicle retail sales 249.2 240.8 8.5 3.5 % Used vehicle wholesale sales 4.5 2.6 2.0 76.7 % Total used 253.7 243.3 10.4 4.3 % Parts and service sales 1,119.7 1,046.4 73.3 7.0 % F&I, net 735.6 674.3 61.3 9.1 % Total gross profit $ 2,680.9 $ 2,610.1 $ 70.7 2.7 % Gross margin: New vehicle retail sales 7.1 % 8.7 % (1.6) % Used vehicle retail sales 5.5 % 5.4 % 0.1 % Used vehicle wholesale sales 1.4 % 0.8 % 0.6 % Total used 5.2 % 5.1 % 0.1 % Parts and service sales 54.5 % 54.1 % 0.4 % Total gross margin 17.0 % 17.6 % (0.6) % Units sold: Retail new vehicles sold 157,662 142,809 14,853 10.4 % Retail used vehicles sold 152,970 145,617 7,353 5.0 % Wholesale used vehicles sold 37,223 31,456 5,767 18.3 % Total used 190,193 177,073 13,120 7.4 % Average sales price per unit sold: New vehicle retail $ 51,440 $ 52,052 $ (613) (1.2) % Used vehicle retail $ 29,749 $ 30,619 $ (871) (2.8) % Gross profit per unit sold: New vehicle retail sales $ 3,627 $ 4,524 $ (897) (19.8) % Used vehicle retail sales $ 1,629 $ 1,653 $ (24) (1.5) % Used vehicle wholesale sales $ 121 $ 81 $ 40 49.3 % Total used $ 1,334 $ 1,374 $ (40) (2.9) % F&I PRU $ 2,368 $ 2,338 $ 30 1.3 % Other: SG&A expenses $ 1,704.0 $ 1,622.9 $ 81.1 5.0 % SG&A as % gross profit 63.6 % 62.2 % 1.4 % 32 Same Store Operating Data — U.S.
Total same store gross margin decreased 144 basis points, primarily driven by the reasons described above for same store gross profit per unit sold for new vehicle retail, used vehicle retail, used vehicle wholesale and F&I, net. In addition, same store parts and service gross margin declined slightly, largely due to increased labor costs.
F&I same store gross profit outperformed the Prior Year, as described above for F&I same store revenues. Total same store gross margin in the U.S. decreased 58 basis points, primarily driven by an underperformance in new vehicle retail, for the reasons described above for same store gross profit per unit sold for new vehicle retail.
These increases were primarily driven by increased employee-related expenses and facilities-related expenses as a result of higher activity and continued inflationary pressures, coupled with increased demonstration and loaner car expenses compared to the Prior Year.
The increases on a total same store basis were primarily driven by fees associated with the Inchcape Acqui sition, coupled with increased employee related costs, demonstration and loaner car expenses and advertising costs, offset by lower facilities costs compared to the Prior Year.
T he quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units. Refer to Note 12. Intangible Franchise Rights and Goodwill within our Notes to Consolidated Financial Statements for further discussion of goodwill, including management’s use of estimates and assumptions.
No goodwill impairments were recorded on any reporting units during the Prior Year. T he quantitative goodwill impairment test is dependent on management estimates and assumptions used to determine the fair value of our reporting units.
On an adjusted basis for the same period, adjusted net cash used in investing activities decreased by $114.7 million, driven by a $203.6 million decrease in acquisition activity, offset by a $59.4 million decrease in sales proceeds due to the sale of the Brazil Disposal Group in the Prior Year, which did not reoccur in the Current Year and a $30.0 million increase in purchases of property and equipment.
On an adjusted basis for the same period, adjusted net cash used in investing activities increased by $915.7 million, primarily due to a $926.8 million increase in acquisition activity, and a $59.7 million increase in purchases of property and equipment, including real estate, partially offset by a $52.8 million increase in proceeds from disposition of franchises and property and equipment.
Parts and service same store revenues outperformed the Prior Year, driven by increases across all parts and service business lines, reflecting increased business activity and increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand.
This outperformance reflects increased business activity for warranty and customer pay services, supported by increased same store technician headcount through our technician recruiting and retention efforts, providing greater capacity to meet increased demand.
Revenues Total revenues in the U.K. during the Current Year increased $264.4 million, or 9.5%, as compared to the Prior Year, driven by higher same store results and the acquisition of stores. Total same store revenues in the U.K. during the Current Year increased $218.7 million, or 7.9%, as compared to the Prior Year.
Revenues Total revenues in the U.K. during the Curren t Year increased $1.1 billion, or 36.0%, as compared to the Prior Year, primarily driven by the acquisition of stores and changes in foreign currency exchange rates.
The decrease on an adjusted basis was primarily driven by a $285.6 million increase in inventory levels, a $149.9 million decrease in net income, a $32.7 million increase in contracts-in-transit and vehicle receivables and a $27.3 million decrease in accounts payable and accrued expenses, partially offset by a $319.1 million increase in Floorplan notes payable — manufacturer affiliates.
The decrease on an adjusted basis was primarily driven by a $103.5 million decrease in net income, a $440.1 million decrease in floorplan notes payable – manufacturer affiliates, partially offset by a $313.2 million decrease in inventory levels, a $126.8 million decrease in contracts-in-transit and vehicle receivables and a $51.5 million increase in accounts payable and accrued expenses. 41 Sources and Uses of Liquidity from Investing Activities — Year Ended December 31, 2024 compared to 2023 For the Current Year, net cash used in investing activities increased by $916.5 million, as compared to the Prior Year.
Total SG&A expenses in the U.K. during the Current Year increased $37.4 million, or 14.0%, as compared to the Prior Year, primarily driven by increases in same store SG&A and the full year impact of prior period acquisitions.
Total same store revenues in the U.K. during the Current Year increased $25.1 million, or 0.8%, as compared to the Prior Year, primarily driven by the positive impact of changes in foreign currency exchange rates, outperformances in new vehicle retail sales and parts and service, offset by lower used vehicle sales and F&I.
The GBP to USD foreign currency exchange rate has fluctuated from £1 to $1.21 a t December 31, 2022, to £1 to $1.27 at December 31, 2023, or an increase in the value of the GBP of 5.2%.
The agency units and related net revenues are included in the calculation of gross profit per unit sold. The GBP to USD foreign currency exchange rat e has fluctuated from £1 to $1.273 at December 31, 2023, to £1 to $1.254 at December 31, 2024, or a slight decrease in the value of the GBP of 1.5%.
On August 2, 2023, our Board of Directors increased the share repurchase authorization to $250.0 million. During the Current Year, 729,582 shares were repurchased at an average price of $236.78 per share, for a total of $172.8 million. As of December 31, 2023, we had $143.3 million available under our current stock repurchase authorization.
On November 12 , 2024 , our Board of Directors increased the share repurchase authorization to $500.0 million. For the Current Year, 518,465 shares were repurchased, at an average price of $311.67 per share, for a total of $161.6 million, excluding excise taxes of $1.4 million.