Biggest changeChanges in selected components of noninterest expense are discussed below: Year Ended June 30, 2022 vs 2021 2021 vs 2020 (Dollars in thousands) 2022 2021 2020 $ % $ % Noninterest expense Salaries and employee benefits $ 59,591 $ 62,956 $ 56,709 $ (3,365) (5) % $ 6,247 11 % Occupancy expense, net 9,692 9,521 9,228 171 2 293 3 Computer services 9,761 9,607 8,153 154 2 1,454 18 Telephone, postage and supplies 2,754 3,122 3,275 (368) (12) (153) (5) Marketing and advertising 2,583 1,626 1,872 957 59 (246) (13) Deposit insurance premiums 1,712 1,799 900 (87) (5) 899 100 REO related expense, net 588 582 1,475 6 1 (893) (61) Core deposit intangible amortization 250 735 1,421 (485) (66) (686) (48) Branch closure and restructuring expenses — 1,513 — (1,513) (100) 1,513 100 Officer transition agreement expense 1,795 — — 1,795 100 — — Prepayment penalties on borrowings — 22,690 — (22,690) (100) 22,690 100 Other 16,458 17,031 14,096 (573) (3) 2,935 21 Total noninterest expense $ 105,184 $ 131,182 $ 97,129 $ (25,998) (20) % $ 34,053 35 % 32 • Salaries and employee benefits: As indicated in the "Fiscal 2021 Items of Note" section above, the decrease in salaries and employee benefits was primarily the result of branch closures and lower mortgage banking incentive pay as a result of the reduction of the volume of originations. • Marketing and advertising: The increase in marketing and advertising was primarily the result of less media advertising in the prior period during the pandemic. • Branch closure and restructuring expenses: See explanation in the "Fiscal 2021 Items of Note" section above.
Biggest changeChanges in selected components of noninterest expense are discussed below: Year Ended June 30, 2023 vs 2022 2022 vs 2021 (Dollars in thousands) 2023 2022 2021 $ % $ % Salaries and employee benefits $ 62,221 $ 59,591 $ 62,956 $ 2,630 4 % $ (3,365) (5) % Occupancy expense, net 9,891 9,692 9,521 199 2 171 2 Computer services 11,772 10,629 9,607 1,143 11 1,022 11 Telephone, postage and supplies 2,468 2,545 3,122 (77) (3) (577) (18) Marketing and advertising 2,139 2,583 1,626 (444) (17) 957 59 Deposit insurance premiums 2,249 1,712 1,799 537 31 (87) (5) Core deposit intangible amortization 1,525 250 735 1,275 510 (485) (66) Branch closure and restructuring expenses — — 1,513 — — (1,513) (100) Officer transition agreement expense — 1,795 — (1,795) (100) 1,795 100 Merger-related expense 5,465 — — 5,465 100 — — Prepayment penalties on borrowings — — 22,690 — — (22,690) (100) Other 18,179 16,300 17,613 1,879 12 (1,313) (7) Total noninterest expense $ 115,909 $ 105,097 $ 131,182 $ 10,812 10 % $ (26,085) (20) % • Computer services: The increase can be traced to additional recurring expenses associated with incorporating Quantum's operations, continued investments in technology and the cost of services provided by third parties. • Marketing and advertising: The decrease was due to a reduction in traditional media advertising (print, billboards, etc.) in favor of digital platforms at lower costs. • Deposit insurance premium: The increase in expense was due to increases in the rates the Company is charged for deposit insurance as well as growth in the assessment base due to the Quantum merger. • Core deposit intangible amortization: The increase was the result of the Quantum merger core deposit intangible amortization 31 recognized during the last two quarters of the current year. • Officer transition agreement expense : In May 2022, the Company entered into an amended and restated employment and transition agreement with the Company's then Chairman and CEO, Dana Stonestreet.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. Our noninterest expenses consist primarily of salaries and employee benefits, expenses for occupancy, marketing and computer services, and FDIC deposit insurance premiums.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, marketing and computer services, and FDIC deposit insurance premiums.
Land acquisition and development loans are included in the construction and development loan portfolio and include completed residential lots where the borrower was not the developer, commercial improved and raw land for future development, and residential development loans.
Land acquisition and development loans are included in the construction and land development loan portfolio and include completed residential lots where the borrower was not the developer, commercial improved and raw land for future development, and residential development loans.
Liquidity Management Management maintains a liquidity position that it believes will adequately provide funding for loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands.
Liquidity Management Management maintains a liquidity position that it believes will adequately provide for funding of loan demand and deposit run-off that may occur in the normal course of business. We rely on a number of different sources in order to meet our potential liquidity demands.
Adjustable rate-based loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate, the one-month LIBOR, or the one-month term SOFR, plus or minus an interest rate margin and rates generally adjust daily. The maximum loan-to-value ratio for commercial real estate loans is generally up to 80% on purchases and refinances.
Adjustable rate-based loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate or the one-month term SOFR, plus or minus an interest rate margin and rates generally adjust daily. The maximum loan-to-value ratio for commercial real estate loans is generally up to 80% on purchases and refinances.
HomeTrust Bank may manage its interest rate risk by originating and retaining adjustable rate loans in its portfolio, by borrowing from the FHLB to match the duration of our funding to the duration of originated fixed rate one-to-four family and commercial loans held in portfolio and by selling on an ongoing basis certain currently originated longer term fixed rate one-to-four family real estate loans. 42
HomeTrust Bank may manage its interest rate risk by originating and retaining adjustable rate loans in its portfolio, by borrowing from the FHLB to match the duration of our funding to the duration of originated fixed rate one-to-four family and commercial loans held in portfolio and by selling on an ongoing basis certain currently originated longer term fixed rate one-to-four family real estate loans.
Included in our construction and land/lot loan portfolio are land/lot loans, which are typically loans secured by developed lots in residential subdivisions located in our market areas. We originate these loans to individuals intending to construct their primary or secondary residence on the lot within one year from the date of origination.
Included in our construction and land/lot loan portfolio are land/lot loans, which are typically loans secured by developed lots in residential subdivisions located in our market areas. We originate these loans to individuals intending to construct their primary or secondary residence on the lot within one year of the origination date.
We originate both fixed-rate loans and adjustable-rate loans; however, the majority of our one-to-four family residential loans are originated with fixed rates and have terms of 10 to 30 years. We generally originate fixed rate mortgage loans with terms greater than 10 years for sale to various secondary market investors on a servicing released basis.
We originate both fixed-rate loans and adjustable-rate loans; however, the majority of our one-to-four family residential loans are originated with fixed rates and have terms of 10 to 30 years. We generally originate fixed rate mortgage loans with terms greater than 10 years for sale to various 34 secondary market investors on a servicing released basis.
SBA 7(a) and USDA B&I loans will normally be adjustable rate loans based upon The Wall Street Journal prime lending rate. Under the loan programs, we will typically sell in the 35 secondary market the guaranteed portion of these loans to generate noninterest income and retain the related unguaranteed portion of these loans.
SBA 7(a) and USDA B&I loans will normally be adjustable rate loans based upon The Wall Street Journal prime lending rate. Under the loan programs, we will typically sell in the secondary market the guaranteed portion of these loans to generate noninterest income and retain the related unguaranteed portion of these loans.
In addition, we have historically demonstrated an ability to maintain retail deposits through various interest rate cycles. If local retail deposit rates increase dramatically, we also have access to wholesale funding through our lines of credit with the FHLB and FRB, as well as through the brokered deposit market to replace retail deposits, as needed.
In addition, we have historically demonstrated an ability to maintain retail deposits through various interest rate cycles. If local retail deposit rates increase dramatically, we also have access to wholesale funding through our lines of credit with the FHLB and FRB and the brokered deposit market to replace retail deposits, as needed.
During the construction phase, which typically lasts for six to 12 months, we make periodic inspections of the construction site and loan proceeds are disbursed directly to the contractors or borrowers as construction progresses. Typically, disbursements are made in monthly draws during the construction period. Loan proceeds are disbursed based on a percentage of completion.
During the construction phase, which typically lasts six to 12 months, we make periodic inspections of the construction site and loan proceeds are disbursed directly to the contractors or borrowers as construction progresses. Typically, disbursements are made in monthly draws during the construction period. Loan proceeds are disbursed based on a percentage of completion.
It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with us.
It is management's policy to manage deposit rates that are competitive with other local financial institutions. Based on this strategy, we believe that a majority of maturing deposits will remain with us.
We charge losses on loans against the ACL when we believe the collection of loan principal is unlikely. Recoveries on loans previously charged off are added back to the allowance.
We charge losses on loans against the ACL when we believe the collection of loan principal is unlikely. Recoveries on loans previously charged off are added back to the ACL.
For further information, see “Note 16 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income and ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at June 30, 2022.
The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at June 30, 2023.
This portfolio may also include loans for the purchase or refinance of unimproved land that is generally less than or equal to five acres, and for which the purpose is to commence the improvement of the land and construction of an owner occupied primary or secondary residence within one year from the date of loan origination.
This portfolio may also include loans for the purchase or refinance of unimproved land that is generally less than or equal to five acres and for which the purpose is to commence the improvement of the land and construction of an owner occupied primary or secondary residence within one year of the origination date.
The loans have terms ranging from 24 to 84 months, with an average of five years and are secured by the financed equipment. Typical transaction sizes range from $25,000 to $1.0 million, with an average outstanding loan size of $130,000. Commercial – Municipal Leases .
The loans have terms ranging from 24 to 84 months, with an average of five years and are secured by the financed equipment. Typical transaction sizes range from $25,000 to $1.0 million, with an average outstanding loan size of $138,000. Commercial – Municipal Leases .
See “Business – How We are Regulated” included in Item 1 and “Note 17 – Regulatory Capital Matters” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional details on our capital requirements.
See “Business – How We are Regulated” included in Item 1 and “Note 18 – Regulatory Capital Matters” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for additional details on our capital requirements.
Our expansion into larger metro markets combined with experienced commercial real estate relationship managers, credit officers, and a construction risk management group to better manage construction risk, has resulted in the purposeful growth of this portfolio. Unfunded commitments at June 30, 2022 totaled $143.4 million compared to $131.8 million at June 30, 2021.
Our expansion into larger metro markets combined with experienced commercial real estate relationship managers, credit officers, and a construction risk management group to better manage construction risk, has resulted in the purposeful growth of this portfolio. Unfunded commitments at June 30, 2023 totaled $59.8 million compared to $143.4 million at June 30, 2022.
Residential Real Estate – Construction and Land Development . We are an active originator of construction-to-permanent loans to homeowners building a residence. In addition, we originate land/lot loans predominately for the purchase or refinance of an improved lot for the construction of a residence to be occupied by the borrower.
Residential Real Estate – Construction and Land Development . We originate construction-to-permanent loans to homeowners building a residence. In addition, we originate land/lot loans predominately for the purchase or refinance of an improved lot for the construction of a residence to be occupied by the borrower.
How We Measure Our Risk of Interest Rate Changes. As part of our process to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk.
As part of our process to manage our exposure to changes in interest rates and comply with applicable regulations, we monitor our interest rate risk.
See "Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of our ACL methodology on loans. 38 The following table summarizes the distribution of the allowance for credit losses by loan category at the dates indicated.
See "Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of our ACL methodology on loans. The following table summarizes the distribution of the ACL by loan category at the dates indicated.
The credit risk characteristics of these loans are different from the remainder of the portfolio as they were not originated by the Company and the collateral may be located outside the Company's market area. The Company will continue to monitor the performance of these loans and adjust the allowance for credit losses as necessary. Commercial – Equipment Finance .
The credit risk characteristics of these loans are different from the remainder of the portfolio as they were not originated by the Company and the collateral may be located outside the Company's market area. The Company will continue to monitor the performance of these loans and adjust the ACL as necessary. Commercial – Equipment Finance .
For more information on income taxes and deferred taxes, see "Note 11 – Income Taxes" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Comparison of Financial Condition at June 30, 2022 and June 30, 2021 Assets.
For more information on income taxes and deferred taxes, see "Note 12 – Income Taxes" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Comparison of Financial Condition at June 30, 2023 and June 30, 2022 Assets.
We originate commercial real estate loans, including loans secured by office buildings, retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, churches, and multifamily residential properties located primarily in our market areas. The average outstanding loan size in our commercial real estate portfolio was $796,000 as of June 30, 2022. We offer both fixed- and adjustable-rate commercial real estate loans.
We originate commercial real estate loans, including loans secured by office buildings, retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, churches, and multifamily residential properties located primarily in our market areas. The average outstanding loan size was $817,000 as of June 30, 2023. 33 We offer both fixed- and adjustable-rate commercial real estate loans.
This portfolio includes indirect auto finance installment contracts sourced through our relationships with automobile dealerships, both manufacturer franchised dealerships and independent dealerships, who utilize our origination platform to provide automotive financing through installment contracts on new and used vehicles. At June 30, 2022, the outstanding balance of indirect auto finance loans was $79.1 million.
This portfolio includes indirect auto finance installment contracts sourced through our relationships with automobile dealerships, both manufacturer franchised dealerships and independent dealerships, who utilize our origination platform to provide automotive financing through installment contracts on new and used vehicles. At June 30, 2023, the outstanding balance of indirect auto finance loans was $105.0 million.
The ACL is a valuation account that reflects our estimation of the credit losses that will result from the inability of our borrowers to make required loan payments. The allowance is maintained through provisions for credit losses that are charged to earnings in the period they are established.
The ACL on loans held for investment is a valuation account that reflects our estimation of the credit losses that will result from the inability of our borrowers to make required loan payments. The ACL is maintained through provisions for credit losses that are charged to earnings in the period they are established.
Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income.
Net interest income is the difference between interest income, which is the income that we earn on our loans and investments, and interest expense, which is the interest that we pay on our deposits and borrowings. Changes in levels of interest rates affect our net interest income.
Typical maturities for this type of loan vary up to twenty-five years and can be thirty years in some circumstances. Under the SBA 7(a) and USDA B&I loan program the loans carry a government guaranty up to 90% of the loan in some cases.
Typical maturities for this type of loan vary up to 25 years and can be 30 years in some circumstances. Under the SBA 7(a) and USDA B&I loan program the loans carry a government guaranty up to 90% of the loan in some cases.
The primary sources are increases in deposit accounts and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition – Borrowings" section above.
The primary sources are increases in deposit accounts, wholesale borrowings, and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at June 30, 2023 and June 30, 2022 – Borrowings" section above.
HELOCs generally have up to a 10-year draw period and amounts may be reborrowed after payment at 36 any time during the draw period. Once the draw period has lapsed, the payment is amortized over a 15-year period based on the loan balance at that time. At June 30, 2022, unfunded commitments on these lines of credit totaled $313.0 million.
HELOCs generally have up to a 10-year draw period and amounts may be reborrowed after payment at any time during the draw period. Once the draw period has lapsed, the payment is amortized over a 15-year period based on the loan balance at that time. At June 30, 2023, unfunded commitments on these lines of credit totaled $393.5 million.
In March 2022, the Company began purchasing commercial small business loans originated by a fintech partner. At June 30, 2022, the outstanding balance of these loans totaled $17.5 million, or 0.6% of our loan portfolio.
In March 2022, the Company began purchasing commercial small business loans originated by a fintech partner. At June 30, 2023, the outstanding balance of these loans totaled $25.1 million, or 0.6% of our loan portfolio.
The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk.
The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is our most significant market risk. How We Measure Our Risk of Interest Rate Changes.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of June 30, 2022 and 2021 and results of operations for each of the years in the three-year period then ended.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of June 30, 2023 and 2022 and results of operations for each of the years in the three-year period then ended. Refer to "Item 7.
(2) Net interest income divided by average interest-earning assets. (3) See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details. (4) Nonperforming assets and loans include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated.
(2) See "GAAP Reconciliation of Non-GAAP Financial Measures" section below for additional details. (3) Nonperforming assets and loans include nonaccruing loans, consisting of certain restructured loans, and REO. There were no accruing loans more than 90 days past due at the dates indicated.
The committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at least quarterly. 41 Among the techniques we have used at various times to manage interest rate risk are: (i) increasing our portfolio of hybrid and adjustable-rate one-to-four family residential loans and commercial loans; (ii) maintaining a strong capital position, which provides for a favorable level of interest-earning assets relative to interest-bearing liabilities; and (iii) emphasizing less interest rate sensitive and lower-costing “core deposits.” We also maintain a portfolio of short-term or adjustable-rate assets and use fixed-rate FHLB advances and brokered deposits to extend the term to repricing of our liabilities.
Among the techniques we have used at various times to manage interest rate risk are: (i) increasing our portfolio of hybrid and adjustable-rate one-to-four family residential loans and commercial loans; (ii) maintaining a strong capital position, which provides for a favorable level of interest-earning assets relative to interest-bearing liabilities; and (iii) emphasizing less interest rate sensitive and lower-costing “core deposits.” We also maintain a portfolio of short-term or adjustable-rate assets and use fixed-rate FHLB advances and brokered deposits to extend the term to repricing of our liabilities.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require payment of interest-only during the construction phase. Unfunded commitments were $74.6 million at June 30, 2022 and $70.1 million at June 30, 2021.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require payment of interest-only during the construction phase. Unfunded commitments were $68.1 million at June 30, 2023 and $74.6 million at June 30, 2022. Both adjustable and fixed rates are offered on commercial construction loans.
Total liabilities were $3.2 billion at June 30, 2022, compared to $3.1 billion at June 30, 2021, an increase of $32.2 million, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
Total liabilities were $4.1 billion at June 30, 2023, compared to $3.2 billion at June 30, 2022, an increase of $975.9 million, or 30.9%, year-over-year, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
There were $54.7 million of sales of the guaranteed portion of SBA commercial loans with recorded gains of $5.4 million in the current year compared to $66.1 million sold with gains of $6.1 million in the prior year.
There were $49.0 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.4 million in the current year compared to $54.7 million sold with gains of $5.4 million in the prior year.
The Company sold $120.0 million of HELOCs during the current year for a gain of $791,000 compared to $110.8 million sold and gains of $724,000 in the prior year. Lastly, $11.5 million of indirect auto finance loans were sold out of the held for investment portfolio during the current year for a gain of $205,000.
There were $99.4 million of HELOCs sold during the current year with gains of $897,000 compared to $120.0 million sold with gains of $791,000 in the prior year. Lastly, $11.5 million of indirect auto finance loans were sold out of the held for investment portfolio during the prior year for a gain of $205,000.
Commercial vertical construction loans are offered on an adjustable or fixed interest rate basis. Adjustable interest rate loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate, plus or minus an interest rate margin.
Adjustable interest rate loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate, plus or minus an interest rate margin.
At June 30, 2022, the total approved loan commitments and unused lines of credit outstanding amounted to $417.6 million and $485.2 million, respectively, as compared to $401.1 million and $530.5 million, respectively, as of June 30, 2021. Certificates of deposit scheduled to mature in one year or less at June 30, 2022, totaled $428.7 million.
At June 30, 2023, the total approved loan commitments and unused lines of credit outstanding amounted to $307.2 million and $608.2 million, respectively, as compared to $417.6 million and $485.2 million as of June 30, 2022. Certificates of deposit scheduled to mature in one year or less at June 30, 2023 totaled $642.8 million.
The table presented here, as of June 30, 2022, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates. The table presented here, as of June 30, 2023, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
Refer to "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on September 10, 2021 (the “2021 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to fiscal year 2021.
Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on September 12, 2022 (the “2022 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to fiscal year 2022. Our primary source of pre-tax income is net interest income.
Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis. The Company did not hold any tax-exempt debt securities as of June 30, 2022.
The composition and contractual maturities of our debt securities portfolio as of June 30, 2023 is indicated in the following table. Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis.
Conversely, in a falling interest rate environment these interest rate floors will assist in maintaining our net interest income. As of June 30, 2022, our loans with interest rate floors totaled approximately $511.4 million, or 18.5% of our total loan portfolio, and had a weighted average floor rate of 3.70%.
Conversely, in a falling interest rate environment these interest rate floors will assist in maintaining our net interest income. As of June 30, 2023, our loans with interest rate floors totaled approximately $640.1 million, or 17.5% of our total loan portfolio, and had a weighted average floor rate of 4.80%, of which $26.5 million were at their floor rate.
The amount of income tax expense is influenced by the amount of pre-tax income, the amount of tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits.
The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rate for 2023 and 2022 was 22.0% and 21.4%, respectively.
Total assets were $3.5 billion at both June 30, 2022 and 2021, an increase of $24.5 million, or 0.7%, year-over-year, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale decreased $29.5 million, or 18.8%, to $127.0 million at June 30, 2022.
Total assets were $4.6 billion and $3.5 billion at June 30, 2023 and 2022, an increase of $1.1 billion, or 29.8%, year-over-year, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale increased $24.9 million, or 19.6%, to $151.9 million at June 30, 2023.
The net benefit on loans for the year ended June 30, 2022 was primarily the result of a slight improvement in the economic forecast, as more clarity was gained regarding the impact of COVID-19 upon the loan portfolio.
For the year ended June 30, 2022 , the "loans" portion of the benefit for credit losses was driven by an improvement in the economic forecast, as more clarity was gained regarding the impact of COVID-19 upon the loan portfolio.
Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances which include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers. The following represents our critical accounting policy: Allowance for Credit Losses, or ACL, on Loans.
Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances which could include, but are not limited to, changes in interest rates, changes in the performance of the economy, and changes in the financial condition of borrowers.
June 30, 2022 2021 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate loans Construction and land development $ 4,402 11 % 0.16 % $ 1,801 7 % 0.07 % Commercial real estate - owner occupied 3,038 12 0.11 3,295 12 0.12 Commercial real estate - non-owner occupied 5,589 24 0.20 9,296 27 0.34 Multifamily 385 3 0.01 692 3 0.03 Total commercial real estate loans 13,414 50 0.48 15,084 49 0.56 Commercial loans Commercial and industrial 5,083 7 0.18 2,592 5 0.09 Equipment finance 6,651 14 0.24 6,537 12 0.24 Municipal leases 302 5 0.01 534 5 0.02 PPP loans — — — — 2 — Total commercial loans 12,036 26 0.43 9,663 24 0.35 Residential real estate loans Construction and land development 1,052 2 0.04 812 2 0.03 One-to-four family 4,673 13 0.17 5,409 15 0.20 HELOCs 1,886 6 0.07 1,964 6 0.07 Total residential real estate loans 7,611 21 0.28 8,185 23 0.30 Consumer loans 1,629 3 0.06 2,536 4 0.09 Total loans $ 34,690 100 % 1.25 % $ 35,468 100 % 1.30 % At or For the Year Ended June 30, 2022 2021 Asset quality ratios Nonaccruing loans to total loans (1) 0.22 % 0.46 % ACL to nonaccruing loans (1) 566.83 281.38 Net charge-offs (recoveries) to average loans (0.02) 0.01 (1) At June 30, 2022, $2.8 million of restructured loans were included in nonaccruing loans and $3.8 million, or 62.5%, of nonaccruing loans were current on their loan payments.
June 30, 2023 June 30, 2022 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate loans Construction and land development $ 5,866 10 % 0.16 % $ 4,402 11 % 0.16 % Commercial real estate - owner occupied 4,837 15 0.13 3,038 12 0.11 Commercial real estate - non-owner occupied 9,230 25 0.26 5,589 24 0.20 Multifamily 757 2 0.02 385 3 0.01 Total commercial real estate loans 20,690 52 0.57 13,414 50 0.48 Commercial loans Commercial and industrial 4,738 7 0.13 5,083 7 0.18 Equipment finance 10,299 13 0.28 6,651 14 0.24 Municipal leases 179 4 0.01 302 5 0.01 Total commercial loans 15,216 24 0.42 12,036 26 0.43 Residential real estate loans Construction and land development 1,689 3 0.05 1,052 2 0.04 One-to-four family 5,612 14 0.15 4,673 13 0.17 HELOCs 1,983 5 0.05 1,886 6 0.07 Total residential real estate loans 9,284 22 0.25 7,611 21 0.28 Consumer loans 2,003 2 0.05 1,629 3 0.06 Total loans $ 47,193 100 % 1.29 % $ 34,690 100 % 1.25 % 36 At or For the Year Ended June 30, 2023 2022 Asset quality ratios Nonaccruing loans to total loans (1) 0.23 % 0.22 % ACL to nonaccruing loans (1) 567.56 566.83 Net charge-offs (recoveries) to average loans 0.10 (0.02) (1) At June 30, 2023, there were $1.9 million of restructured loans included in nonaccruing loans and $3.3 million, or 40.0%, of nonaccruing loans were current on their loan payments as of that date.
(3) The average other interest-earning assets consists of FRB stock, FHLB stock, SBIC investments, and deposits in other banks.
(2) Average other interest-earning assets consist of FRB stock, FHLB stock, SBIC investments, and deposits in other banks. (3) Net interest income divided by average interest-earning assets.
As a result of this philosophy, our results of operations and the economic value of our equity will remain vulnerable to increases in interest rates and to declines due to differences between long- and short-term interest rates. The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our PVE.
As a result of this philosophy, our results of operations and the 39 economic value of our equity will remain vulnerable to increases in interest rates and to declines due to differences between long- and short-term interest rates.
Financial Highlights (Dollars in thousands) June 30, 2022 2021 2020 Selected financial condition data Total assets $ 3,549,204 $ 3,524,723 $ 3,722,852 Cash and cash equivalents 105,119 50,990 121,622 Commercial paper, net 194,427 189,596 304,967 Certificates of deposit in other banks 23,551 40,122 55,689 Debt securities available for sale, at fair value 126,978 156,459 127,537 Loans, net of ACL and deferred loan costs 2,734,605 2,697,799 2,741,047 Deposits 3,099,761 2,955,541 2,785,756 Borrowings — 115,000 475,000 Stockholders’ equity 388,845 396,519 408,263 26 (Dollars in thousands, except per share data) Year Ended June 30, 2022 2021 2020 Selected operations data Total interest and dividend income $ 116,114 $ 118,733 $ 136,254 Total interest expense 5,340 15,411 32,150 Net interest income 110,774 103,322 104,104 Provision (benefit) for credit losses (592) (7,135) 8,500 Net interest income after provision (benefit) for credit losses 111,366 110,457 95,604 Service charges and fees on deposit accounts 9,462 9,083 9,382 Loan income and fees 3,185 2,208 2,494 Gain on sale of loans held for sale 12,876 17,352 9,946 BOLI income 2,000 2,156 2,246 Operating lease income 6,392 5,601 3,356 Gain on sale of debt securities 1,895 — — Other 3,386 3,421 2,908 Total noninterest income 39,196 39,821 30,332 Total noninterest expense 105,184 131,182 97,129 Income before income taxes 45,378 19,096 28,807 Income tax expense 9,725 3,421 6,024 Net income $ 35,653 $ 15,675 $ 22,783 Net income per common share Basic $ 2.27 $ 0.96 $ 1.34 Diluted $ 2.23 $ 0.94 $ 1.30 At or For the Year Ended June 30, 2022 2021 2020 Performance ratios Return on assets (ratio of net income to average total assets) 1.01 % 0.42 % 0.63 % Return on equity (ratio of net income to average equity) 9.00 3.88 5.54 Tax equivalent yield on earning assets (1) 3.58 3.49 4.13 Rate paid on interest-bearing liabilities 0.23 0.57 1.18 Tax equivalent average interest rate spread (1) 3.35 2.92 2.95 Tax equivalent net interest margin (1)(2) 3.42 3.04 3.17 Average interest-earning assets to average interest-bearing liabilities 138.30 128.01 122.10 Noninterest expense to average total assets 2.97 3.55 2.70 Efficiency ratio 70.14 91.64 72.25 Efficiency ratio - adjusted (3) 69.25 74.08 71.62 Asset quality ratios Nonperforming assets to total assets (4) 0.18 % 0.36 % 0.44 % Nonperforming loans to total loans (4) 0.22 0.46 0.58 Total classified assets to total assets 0.61 0.64 0.84 Allowance for credit losses to nonperforming loans (4) 566.83 281.38 176.30 Allowance for credit losses to total loans 1.25 1.30 1.01 Net charge-offs to average loans (0.02) 0.01 0.07 Capital ratios Equity to total assets at end of period 10.96 % 11.25 % 10.97 % Tangible equity to total tangible assets (3) 10.31 10.59 10.33 Average equity to average assets 11.20 10.91 11.46 Dividend payout ratio 15.30 32.01 19.98 Dividends declared per common share $ 0.35 $ 0.31 $ 0.27 (1) The weighted average rate for municipal leases is adjusted for a 24% combined federal and state tax rate since the interest from these leases is tax exempt.
Financial Highlights (Dollars in thousands) June 30, 2023 June 30, 2022 June 30, 2021 Selected financial condition data Total assets $ 4,607,487 $ 3,549,204 $ 3,524,723 Cash and cash equivalents 303,497 105,119 50,990 Commercial paper, net — 194,427 189,596 Certificates of deposit in other banks 33,152 23,551 40,122 Debt securities available for sale, at fair value 151,926 126,978 156,459 Loans, net of ACL and deferred loan fees and costs 3,611,630 2,734,605 2,697,799 Deposits 3,601,168 3,099,761 2,955,541 Junior subordinated debt 9,971 — — Borrowings 457,263 — 115,000 Stockholders’ equity 471,186 388,845 396,519 Year Ended June 30, (Dollars in thousands, except per share data) 2023 2022 2021 Selected operations data Total interest and dividend income $ 187,126 $ 116,114 $ 118,733 Total interest expense 29,711 5,340 15,411 Net interest income 157,415 110,774 103,322 Provision (benefit) for credit losses 15,392 (592) (7,135) Net interest income after provision (benefit) for credit losses 142,023 111,366 110,457 Service charges and fees on deposit accounts 9,510 9,462 9,083 Loan income and fees 2,571 3,185 2,208 Gain on sale of loans held for sale 5,608 12,876 17,352 BOLI income 2,116 2,000 2,156 Operating lease income 5,471 6,392 5,601 Gain on sale of debt securities available for sale — 1,895 — Gain (loss) on sale of premises and equipment 2,097 (87) (1,311) Other 3,677 3,386 4,732 Total noninterest income 31,050 39,109 39,821 Total noninterest expense 115,909 105,097 131,182 Income before income taxes 57,164 45,378 19,096 Income tax expense 12,560 9,725 3,421 Net income $ 44,604 $ 35,653 $ 15,675 Net income per common share Basic $ 2.82 $ 2.27 $ 0.96 Diluted $ 2.80 $ 2.23 $ 0.94 At or For the Year Ended June 30, 2023 2022 2021 Performance ratios Return on assets (ratio of net income to average total assets) 1.16 % 1.01 % 0.42 % Return on equity (ratio of net income to average equity) 10.43 9.00 3.88 Yield on earning assets 5.20 3.54 3.45 Rate paid on interest-bearing liabilities 1.17 0.23 0.57 Average interest rate spread 4.03 3.31 2.88 Net interest margin (1) 4.38 3.38 3.00 Average interest-earning assets to average interest-bearing liabilities 141.23 138.30 128.01 Noninterest expense to average total assets 3.01 2.97 3.55 Efficiency ratio 61.50 70.12 91.64 Efficiency ratio - adjusted (2) 59.12 69.19 73.41 25 At or For the Year Ended June 30, 2023 2022 2021 Asset quality ratios Nonperforming assets to total assets (3) 0.18 % 0.18 % 0.36 % Nonperforming loans to total loans (3) 0.23 0.22 0.46 Total classified assets to total assets 0.53 0.61 0.64 Allowance for credit losses to nonperforming loans (3) 567.56 566.83 281.38 Allowance for credit losses to total loans 1.29 1.25 1.30 Net charge-offs to average loans 0.10 (0.02) 0.01 Capital ratios Equity to total assets at end of period 10.23 % 10.96 % 11.25 % Tangible equity to total tangible assets (2) 9.39 10.31 10.59 Average equity to average assets 11.11 11.20 10.91 Dividend payout ratio 13.97 15.30 32.01 Dividends declared per common share $ 0.39 $ 0.35 $ 0.31 (1) Net interest income divided by average interest-earning assets.
The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis. Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates.
The committee regularly reviews interest rate risk by forecasting the impact of alternative interest rate environments on net interest income and our PVE. The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis.
The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures. The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of June 30, 2022.
The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of June 30, 2023.
At June 30, 2022, there were $2.8 million of restructured loans included in nonperforming loans and $3.8 million, or 62.5%, of nonperforming loans were current on their loan payments. 27 GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features. The following tables set forth information regarding our borrowings at the end of and during the periods indicated.
These advances may be made pursuant to several different credit programs, each of which has its own interest rate, range of maturities and call features.
At June 30, 2022, we (on an unconsolidated basis) had liquid assets of $6.9 million. At the Bank level, we use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments.
At the Bank level, we use our sources of funds primarily to meet our ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments.
At June 30, 2022, $44.4 million, or 34.2%, of our municipal leases were secured by fire trucks, $48.8 million, or 37.6%, were secured by fire stations, $31.7 million, or 24.5%, were secured by both, with the remaining $4.9 million, or 3.7%, secured by miscellaneous firefighting equipment and land. At June 30, 2022, the average outstanding municipal lease size was $423,000.
At June 30, 2023, $86.1 million, or 60.5%, of our municipal leases were secured by fire trucks, $47.9 million, or 33.7%, were secured by fire stations, $104,000, or 0.1%, were secured by both, with the remaining $8.1 million, or 5.7%, secured by miscellaneous firefighting equipment and land. At June 30, 2023, the average outstanding municipal lease size was $430,000.
Net income totaled $35.7 million, or $2.23 per diluted share, for the year ended June 30, 2022 compared to $15.7 million, or $0.94 per diluted share, for the year ended June 30, 2021, an increase of $20.0 million, or 127.5%.
Net income totaled $44.6 million, or $2.80 per diluted share, for the year ended June 30, 2023 compared to $35.7 million, or $2.23 per diluted share, for the year ended June 30, 2022, an increase of $8.9 million, or 25.1%.
Year Ended June 30, 2022 2021 2020 (Dollars in thousands) Average Balance Outstanding Interest Earned/ Paid (2) Yield/ Rate (2) Average Balance Outstanding Interest Earned/ Paid (2) Yield/ Rate (2) Average Balance Outstanding Interest Earned/ Paid (2) Yield/ Rate (2) Assets: Interest-earning assets: Loans receivable (1) $ 2,809,673 $ 110,834 3.94 % $ 2,819,180 $ 113,065 4.01 % $ 2,748,124 $ 123,364 4.49 % Commercial paper 232,676 1,721 0.74 % 217,457 1,206 0.55 % 276,343 5,986 2.17 % Debt securities available for sale 122,558 1,802 1.47 % 137,863 2,024 1.47 % 150,249 3,687 2.45 % Other interest-earning assets (3) 114,458 2,988 2.61 % 266,783 3,705 1.39 % 150,984 4,407 2.92 % Total interest-earning assets 3,279,365 117,345 3.58 % 3,441,283 120,000 3.49 % 3,325,700 137,444 4.13 % Other assets 258,550 257,111 265,376 Total assets $ 3,537,915 $ 3,698,394 $ 3,591,076 Liabilities and equity: Interest-bearing liabilities: Interest-bearing checking accounts $ 646,370 $ 1,378 0.21 % $ 609,754 $ 1,552 0.25 % $ 457,455 $ 1,627 0.36 % Money market accounts 996,876 1,406 0.14 % 882,252 1,699 0.19 % 767,315 6,910 0.90 % Savings accounts 227,452 163 0.07 % 211,192 155 0.07 % 166,588 195 0.12 % Certificate accounts 457,186 2,313 0.51 % 568,284 5,964 1.05 % 764,013 14,105 1.85 % Total interest-bearing deposits 2,327,884 5,260 0.23 % 2,271,482 9,370 0.41 % 2,155,371 22,837 1.06 % Borrowings 43,376 80 0.18 % 416,822 6,041 1.45 % 568,377 9,313 1.64 % Total interest-bearing liabilities 2,371,260 5,340 0.23 % 2,688,304 15,411 0.57 % 2,723,748 32,150 1.18 % Noninterest-bearing deposits 724,588 550,265 365,634 Other liabilities 45,834 56,315 90,247 Total liabilities 3,141,682 3,294,884 3,179,629 Stockholders' equity 396,233 403,510 411,447 Total liabilities and stockholders' equity $ 3,537,915 $ 3,698,394 $ 3,591,076 Net earning assets $ 908,105 $ 752,979 $ 601,952 Average interest-earning assets to average interest-bearing liabilities 138.30 % 128.01 % 122.10 % Tax-equivalent: Net interest income $ 112,005 $ 104,589 $ 105,294 Interest rate spread 3.35 % 2.92 % 2.95 % Net interest margin (4) 3.42 % 3.04 % 3.17 % Non-tax-equivalent: Net interest income $ 110,774 $ 103,322 $ 104,104 Interest rate spread 3.32 % 2.88 % 2.92 % Net interest margin (4) 3.38 % 3.00 % 3.13 % (1) The average loans receivable, net balances include loans held for sale and nonaccruing loans.
Year Ended June 30, 2023 2022 2021 (Dollars in thousands) Average Balance Outstanding Interest Earned/ Paid Yield/ Rate Average Balance Outstanding Interest Earned/ Paid Yield/ Rate Average Balance Outstanding Interest Earned/ Paid Yield/ Rate Assets Interest-earning assets Loans receivable (1) $ 3,263,420 $ 176,270 5.40 % $ 2,809,673 $ 109,603 3.90 % $ 2,819,180 $ 111,798 3.97 % Commercial paper 62,686 1,300 2.07 232,676 1,721 0.74 217,457 1,206 0.55 Debt securities available for sale 155,902 4,350 2.79 122,558 1,802 1.47 137,863 2,024 1.47 Other interest-earning assets (2) 115,589 5,206 4.50 114,458 2,988 2.61 266,783 3,705 1.39 Total interest-earning assets 3,597,597 187,126 5.20 3,279,365 116,114 3.54 3,441,283 118,733 3.45 Other assets 250,788 258,550 257,111 Total assets $ 3,848,385 $ 3,537,915 $ 3,698,394 Liabilities and equity Interest-bearing liabilities Interest-bearing checking accounts $ 641,477 $ 2,962 0.46 % $ 646,370 $ 1,378 0.21 % $ 609,754 $ 1,552 0.25 % Money market accounts 1,078,478 13,333 1.24 996,876 1,406 0.14 882,252 1,699 0.19 Savings accounts 230,995 186 0.08 227,452 163 0.07 211,192 155 0.07 Certificate accounts 519,237 9,043 1.74 457,186 2,313 0.51 568,284 5,964 1.05 Total interest-bearing deposits 2,470,187 25,524 1.03 2,327,884 5,260 0.23 2,271,482 9,370 0.41 Junior subordinated debt 3,788 327 8.63 — — — — — — Borrowings 73,385 3,860 5.26 43,376 80 0.18 416,822 6,041 1.45 Total interest-bearing liabilities 2,547,360 29,711 1.17 2,371,260 5,340 0.23 2,688,304 15,411 0.57 Noninterest-bearing deposits 823,942 724,588 550,265 Other liabilities 49,469 45,834 56,315 Total liabilities 3,420,771 3,141,682 3,294,884 Stockholders' equity 427,614 396,233 403,510 Total liabilities and stockholders' equity $ 3,848,385 $ 3,537,915 $ 3,698,394 Net earning assets $ 1,050,237 $ 908,105 $ 752,979 Average interest-earning assets to average interest-bearing liabilities 141.23 % 138.30 % 128.01 % Non-tax-equivalent Net interest income $ 157,415 $ 110,774 $ 103,322 Interest rate spread 4.03 % 3.31 % 2.88 % Net interest margin (3) 4.38 % 3.38 % 3.00 % Tax-equivalent (4) Net interest income $ 158,578 $ 112,005 $ 104,589 Interest rate spread 4.06 % 3.35 % 2.92 % Net interest margin (3) 4.41 % 3.42 % 3.04 % (1) Average loans receivable balances include loans held for sale and nonaccruing loans.
At June 30, 2021, $5.5 million of restructured loans were included in nonaccruing loans and $6.6 million, or 52.6%, of nonaccruing loans were current on their loan payments.
At June 30, 2022, there were $2.8 million of restructured loans included in nonaccruing loans and $3.8 million, or 62.5%, of nonaccruing loans were current on their loan payments as of that date.
The ratio of nonperforming loans to total loans was 0.22% at June 30, 2022 and 0.46% at June 30, 2021. Performing TDRs that were excluded from nonaccruing loans totaled $9.8 million and $11.1 million at June 30, 2022 and June 30, 2021, respectively. Allowance for Credit Losses on Loans .
Performing TDRs that were excluded from nonaccruing loans totaled $8.2 million and $9.8 million at June 30, 2023 and June 30, 2022, respectively. Allowance for Credit Losses on Loans .
Our ACL recorded on the balance sheet reflects our best estimate within the range of expected credit losses. We recognize in net income the amount needed to adjust the ACL for management’s current estimate of expected credit losses. Our ACL is calculated using collectively evaluated and individually evaluated loans.
We recognize in net income the amount needed to adjust the ACL on loans held for investment and certain off-balance-sheet credit exposures for management’s current estimate of ECLs. Our ACL on loans held for investment is calculated using collectively evaluated and individually evaluated loans. Business Combinations, Core Deposit Intangible and Acquired Loans.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: (Dollars in thousands) Year Ended June 30, 2022 2021 2020 Noninterest expense $ 105,184 $ 131,182 $ 97,129 Less: branch closure and restructuring expenses — 1,513 — Less: officer transition agreement expense 1,795 — — Less: prepayment penalties on borrowings — 22,690 — Noninterest expense – adjusted $ 103,389 $ 106,979 $ 97,129 Net interest income $ 110,774 $ 103,322 $ 104,104 Plus: tax equivalent adjustment 1,231 1,267 1,190 Plus: noninterest income 39,196 39,821 30,332 Less: gain on sale of securities available for sale 1,895 — — Net interest income plus noninterest income – adjusted $ 149,306 $ 144,410 $ 135,626 Efficiency ratio 70.14 % 91.64 % 72.25 % Efficiency ratio – adjusted 69.25 % 74.08 % 71.62 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) June 30, 2022 2021 2020 Total stockholders' equity $ 388,845 $ 396,519 $ 408,263 Less: goodwill, core deposit intangibles, net of taxes 25,710 25,902 26,468 Tangible book value (1) $ 363,135 $ 370,617 $ 381,795 Common shares outstanding 15,591,466 16,636,483 17,021,357 Book value per share $ 24.94 $ 23.83 $ 23.99 Tangible book value per share $ 23.29 $ 22.28 $ 22.43 (1) Tangible book value is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: Year Ended June 30, (Dollars in thousands) 2023 2022 2021 Noninterest expense $ 115,909 $ 105,097 $ 131,182 Less: branch closure and restructuring expenses — — 1,513 Less: officer transition agreement expense — 1,795 — Less: merger-related expenses 5,465 — — Less: prepayment penalties on borrowings — — 22,690 Noninterest expense – adjusted $ 110,444 $ 103,302 $ 106,979 Net interest income $ 157,415 $ 110,774 $ 103,322 Plus: tax equivalent adjustment 1,163 1,231 1,267 Plus: noninterest income 31,050 39,109 39,821 Less: gain on sale of available for sale and equity securities 721 1,895 — Less: gain (loss) on sale of premises and equipment 2,097 (87) (1,311) Net interest income plus noninterest income – adjusted $ 186,810 $ 149,306 $ 145,721 Efficiency ratio 61.50 % 70.12 % 91.64 % Efficiency ratio – adjusted 59.12 % 69.19 % 73.41 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) June 30, 2023 June 30, 2022 June 30, 2021 Total stockholders' equity $ 471,186 $ 388,845 $ 396,519 Less: goodwill, core deposit intangibles, net of taxes 42,410 25,710 25,902 Tangible book value $ 428,776 $ 363,135 $ 370,617 Common shares outstanding 17,366,673 15,591,466 16,636,483 Book value per share $ 27.13 $ 24.94 $ 23.83 Tangible book value per share $ 24.69 $ 23.29 $ 22.28 26 Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets: (Dollars in thousands) June 30, 2023 June 30, 2022 June 30, 2021 Tangible equity (1) $ 428,776 $ 363,135 $ 370,617 Total assets 4,607,487 3,549,204 3,524,723 Less: goodwill, core deposit intangibles, net of taxes 42,410 25,710 25,902 Total tangible assets $ 4,565,077 $ 3,523,494 $ 3,498,821 Tangible equity to tangible assets 9.39 % 10.31 % 10.59 % (1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Loans held for investment totaled $2.8 billion at June 30, 2022 compared to $2.7 billion at June 30, 2021, an increase of $36,028 or 1.3%. The following table illustrates the changes within the portfolio.
Loans held for investment totaled $3.7 billion at June 30, 2023 compared to $2.8 billion at June 30, 2022, an increase of $889,528 or 32.1%. The increase was mainly the result of $561.9 million of loans acquired through the Company's merger with Quantum. The following table illustrates the changes within the portfolio.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. An increase in rates would increase our PVE because the repricing of nonmaturing deposits tend to lag behind the increase in market rates.
Once a nonaccruing TDR has performed according to its modified terms for six months and the collection of principal and interest under the revised terms is deemed probable, the TDR is removed from nonaccrual status. 37 Total nonperforming assets were $6.3 million, or 0.18% of total assets, at June 30, 2022, compared to $12.8 milion, or 0.36% of total assets, at June 30, 2021.
Once a nonaccruing TDR has performed according to its modified terms for six months and the 35 collection of principal and interest under the revised terms is deemed probable, the TDR is removed from nonaccrual status.
The following table presents the distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances. Nonaccruing loans have been included in the table as loans carrying a zero yield.
Details of the changes in the various components of net income are further discussed below. 28 Net Interest Income. The following table presents the Company's distribution of average assets, liabilities and equity, as well as interest income on average interest-earning assets and interest expense paid on average interest-bearing liabilities. All average balances are daily average balances.
We use a systematic methodology to determine our ACL for loans held for investment and certain off-balance sheet credit exposures. The ACL is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio.
The ACL on loans held for investment is a valuation account that is deducted from the amortized cost basis to present the net amount expected to be collected on the loan portfolio. We consider the effects of past events, current conditions, and reasonable and supportable forecasts on the collectability of the loan portfolio.
The ACL on loans decreased $778,000, or 2.2%, between June 30, 2022 and 2021 and there was a net benefit for credit losses on loans of $1.5 million for the year ended June 30, 2022, compared to a net benefit of $7.3 million for fiscal year 2021.
The ACL on loans increased $12.5 million, or 36.0%, between June 30, 2023 and 2022 mainly as a result of a provision for credit losses on loans of $15.4 million for the year ended June 30, 2023, compared to a net benefit of $1.5 million for fiscal year 2022.
June 30, (Dollars in thousands) 2022 2021 Nonaccruing loans Commercial real estate loans Construction and land development $ 67 $ 482 Commercial real estate - owner occupied 706 3,265 Commercial real estate - non-owner occupied 5 208 Multifamily 103 3,542 Total commercial real estate loans 881 7,497 Commercial loans Commercial and industrial 1,951 49 Equipment finance 270 630 Municipal leases — — PPP loans — — Total commercial loans 2,221 679 Residential real estate loans Construction and land development 137 22 One-to-four family 1,773 2,625 HELOCs 724 929 Total residential real estate loans 2,634 3,576 Consumer 384 854 Total nonaccruing loans $ 6,120 $ 12,606 Total foreclosed assets $ 200 188 Total nonperforming assets $ 6,320 $ 12,794 Total nonperforming assets as a percentage of total assets 0.18 % 0.36 % The significant decrease from June 30, 2021 was primarily a result of the payoff of two commercial real estate loan relationships totaling $5.1 million during the period.
(Dollars in thousands) June 30, 2023 June 30, 2022 Nonaccruing loans Commercial real estate loans Construction and land development $ 23 $ 67 Commercial real estate - owner occupied 517 706 Commercial real estate - non-owner occupied — 5 Multifamily 84 103 Total commercial real estate loans 624 881 Commercial loans Commercial and industrial 1,222 1,951 Equipment finance 2,862 270 Municipal leases 106 — Total commercial loans 4,190 2,221 Residential real estate loans Construction and land development 132 137 One-to-four family 1,935 1,773 HELOCs 957 724 Total residential real estate loans 3,024 2,634 Consumer 477 384 Total nonaccruing loans $ 8,315 $ 6,120 Total foreclosed assets — 200 Total nonperforming assets $ 8,315 $ 6,320 Total nonperforming assets as a percentage of total assets 0.18 % 0.18 % The ratio of nonperforming loans to total loans was 0.23% at June 30, 2023 and 0.22% at June 30, 2022.
Additionally, we classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our security portfolio is of high quality and the securities would therefore be marketable. In addition, we have historically sold fixed-rate mortgage loans in the secondary market to reduce interest rate risk and to create still another source of liquidity.
Additionally, we 38 classify our securities portfolio as available for sale, providing an additional source of liquidity. Management believes that our securities portfolio is of high quality, of short duration, and the securities would therefore be readily marketable.
Year Ended June 30, 2022 2021 (Dollars in thousands) Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Commercial real estate loans $ (603) $ 1,389,895 (0.04) % $ 851 $ 1,319,309 0.06 % Commercial loans 737 707,959 0.10 (1,166) 647,363 (0.18) Residential real estate loans (849) 613,270 (0.14) (121) 716,998 (0.02) Consumer loans 21 98,549 0.02 579 135,510 0.43 Total $ (694) $ 2,809,673 (0.02) % $ 143 $ 2,819,180 0.01 % 39 Liabilities.
Year Ended June 30, 2023 Year Ended June 30, 2022 (Dollars in thousands) Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Commercial real estate loans $ (3) $ 1,634,449 — % $ (603) $ 1,389,895 (0.04) % Commercial loans 3,289 784,321 0.42 737 707,959 0.10 Residential real estate loans (275) 736,372 (0.04) (849) 613,270 (0.14) Consumer loans 244 108,278 0.23 21 98,549 0.02 Total $ 3,255 $ 3,263,420 0.10 % $ (694) $ 2,809,673 (0.02) % Liabilities.
The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.
As of June 30, 2023, there were $6.8 million in loans individually evaluated compared to $5.3 million at June 30, 2022. The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.
Fiscal 2022 Items of Note Beginning July 1, 2021, the Bank brought its back-office SBA loan servicing process in-house to provide additional servicing fee and gain on sale income. In aggregate, our approach is designated to lead to increased profitability and franchise value over time.
These distributions reduced Quantum's stockholders' equity by an equal amount prior to the transaction closing date. Fiscal 2022 Items of Note Beginning July 1, 2021, the Bank brought its back-office SBA loan servicing process in-house to provide additional servicing fee and gain on sale income.
A secondary source of income is noninterest income, which includes revenue we receive from providing products and services, including service charges and fees on deposit accounts, loan income and fees, gains on the sale of loans held for sale, BOLI income, and operating lease income. 28 An offset to net interest income is the provision for credit losses which is required to establish the ACL at a level that adequately provides for current expected credit losses inherent in our loan portfolio, off balance sheet commitments, and available for sale debt securities.
A secondary source of income is noninterest income, which includes revenue we receive from providing products and services including service charges and fees on deposit accounts, loan income and fees, gains on sale of loans held for sale, BOLI income, and operating lease income.
Changes in selected components of noninterest income are discussed below: Year Ended June 30, 2022 vs 2021 2021 vs 2020 (Dollars in thousands) 2022 2021 2020 $ % $ % Noninterest income Service charges and fees on deposit accounts $ 9,462 $ 9,083 $ 9,382 $ 379 4 % $ (299) (3) % Loan income and fees 3,185 2,208 2,494 977 44 (286) (11) Gain on sale of loans held for sale 12,876 17,352 9,946 (4,476) (26) 7,406 74 BOLI income 2,000 2,156 2,246 (156) (7) (90) (4) Operating lease income 6,392 5,601 3,356 791 14 2,245 67 Gain on sale of debt securities available for sale 1,895 — — 1,895 100 — — Other 3,386 3,421 2,908 (35) (1) 513 18 Total noninterest income $ 39,196 $ 39,821 $ 30,332 $ (625) (2) % $ 9,489 31 % • Loan income and fees: The increase in loan income and fees was primarily due to approximately $1.3 million in SBA servicing income, the result of bringing the servicing of these loans in-house effective July 1, 2021 as indicated in the "Fiscal 2022 Items of Note" section above. • Gain on sale of loans held for sale: The decrease in the gain on sale of loans held for sale was primarily driven by decreases in the volume of residential mortgage loans and SBA commercial loans sold during the period as a result of rising interest rates.
Changes in selected components of noninterest income are discussed below: Year Ended June 30, 2023 vs 2022 2022 vs 2021 (Dollars in thousands) 2023 2022 2021 $ % $ % Service charges and fees on deposit accounts $ 9,510 $ 9,462 $ 9,083 $ 48 1 % $ 379 4 % Loan income and fees 2,571 3,185 2,208 (614) (19) 977 44 Gain on sale of loans held for sale 5,608 12,876 17,352 (7,268) (56) (4,476) (26) BOLI income 2,116 2,000 2,156 116 6 (156) (7) Operating lease income 5,471 6,392 5,601 (921) (14) 791 14 Gain on sale of debt securities available for sale — 1,895 — (1,895) (100) 1,895 100 Gain (loss) on sale of premises and equipment 2,097 (87) (1,311) 2,184 2,510 1,224 93 Other 3,677 3,386 4,732 291 9 (1,346) (28) Total noninterest income $ 31,050 $ 39,109 $ 39,821 $ (8,059) (21) % $ (712) (2) % • Loan income and fees: The decrease was driven by lower underwriting fees, interest rate swap fees and prepayment penalties in the current year compared to last year, all of which were impacted by rising interest rates. • Gain on sale of loans held for sale: The decrease was primarily driven by a decrease in the volume of SBA loans and residential mortgages sold during the period as a result of rising interest rates.
No such sales occurred in the prior year. • Operating lease income: The increase in operating lease income year-over-year is a result of increases in lease originations and higher outstanding balances in the current year. • Gain on sale of debt securities available for sale: The increase in the gain was driven by the sale of seven trust preferred securities during the quarter ended June 30, 2022 which had previously been written down to zero through purchase accounting adjustments from a merger in a prior period.
No such sales occurred in the current year. • Operating lease income: The decrease was the result of lower contractual earnings due to a decline in the average balance of assets being leased as well as gains or losses incurred upon disposal of previously leased equipment, where we recognized a net loss of $451,000 for the current year versus a net loss of $12,000 in the prior year. • Gain on sale of debt securities available for sale: The decrease was driven by the sale of seven trust preferred securities during the prior year which had previously been written down to zero through purchase accounting adjustments from a merger in a prior period.