Biggest changeFinancial Highlights (Dollars in thousands) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Selected financial condition data Total assets $ 4,595,430 $ 4,672,633 $ 4,607,487 $ 3,549,204 Cash and cash equivalents 279,219 347,140 303,497 105,119 Commercial paper, net — — — 194,427 Certificates of deposit in other banks 28,538 34,722 33,152 23,551 Debt securities available for sale, at fair value 152,011 126,950 151,926 126,978 Loans, net of ACL and deferred loan fees and costs 3,603,014 3,591,381 3,611,630 2,734,605 Deposits 3,779,203 3,661,373 3,601,168 3,099,761 Junior subordinated debt 10,120 10,021 9,971 — Borrowings 188,000 433,763 457,263 — Stockholders’ equity 551,758 499,893 471,186 388,845 Year Ended December 31, 2024 Six Months Ended December 31, 2023 Year Ended June 30, (Dollars in thousands, except per share data) 2023 2022 Selected operations data Total interest and dividend income $ 261,616 $ 124,684 $ 187,126 $ 116,114 Total interest expense 92,941 40,601 29,711 5,340 Net interest income 168,675 84,083 157,415 110,774 Provision (benefit) for credit losses 7,545 5,930 15,392 (592) Net interest income after provision (benefit) for credit losses 161,130 78,153 142,023 111,366 Service charges and fees on deposit accounts 9,165 4,686 9,510 9,462 Loan income and fees 2,737 982 2,571 3,185 Gain on sale of loans held for sale 6,253 2,330 5,608 12,876 BOLI income 4,312 3,901 2,116 2,000 Operating lease income 7,346 3,377 5,471 6,392 Gain on sale of debt securities available for sale — — — 1,895 Gain (loss) on sale of premises and equipment (9) (248) 2,097 (87) Other 3,645 1,847 3,677 3,386 Total noninterest income 33,449 16,875 31,050 39,109 Total noninterest expense 124,668 59,345 115,909 105,097 Income before income taxes 69,911 35,683 57,164 45,378 Income tax expense 15,106 7,386 12,560 9,725 Net income $ 54,805 $ 28,297 $ 44,604 $ 35,653 Net income per common share – basic $ 3.21 $ 1.67 $ 2.82 $ 2.27 Net income per common share – diluted $ 3.20 $ 1.67 $ 2.80 $ 2.23 At or For the Year Ended December 31, 2024 At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2022 Performance ratios Return on assets (ratio of net income to average total assets) (1) 1.23 % 1.27 % 1.16 % 1.01 % Return on equity (ratio of net income to average equity) (1) 10.37 11.51 10.43 9.00 Yield on earning assets (1) 6.28 5.96 5.20 3.54 Rate paid on interest-bearing liabilities (1) 3.00 2.66 1.17 0.23 Average interest rate spread (1) 3.28 3.30 4.03 3.31 Net interest margin (1)(2) 4.05 4.02 4.38 3.38 Average interest-earning assets to average interest-bearing liabilities 134.60 136.76 141.23 138.30 Noninterest expense to average total assets (1) 2.81 2.66 3.01 2.97 Efficiency ratio 61.68 58.78 61.50 70.12 Efficiency ratio – adjusted (3) 60.12 59.81 59.12 69.19 26 At or For the Year Ended December 31, 2024 At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2022 Asset quality ratios Nonperforming assets to total assets (4) 0.63 % 0.41 % 0.18 % 0.18 % Nonperforming loans to total loans (4) 0.76 0.53 0.23 0.22 Total classified assets to total assets 1.06 0.90 0.53 0.61 Allowance for credit losses to nonperforming loans (4) 163.68 251.60 567.56 566.83 Allowance for credit losses to total loans 1.24 1.34 1.29 1.25 Net charge-offs to average loans (1) 0.28 0.28 0.10 (0.02) Capital ratios Equity to total assets at end of period 12.01 % 10.70 % 10.23 % 10.96 % Tangible equity to total tangible assets (3) 11.25 9.91 9.39 10.31 Average equity to average assets 11.90 11.03 11.11 11.20 Dividend payout ratio 13.99 12.53 13.97 15.30 Dividends declared per common share $ 0.45 $ 0.21 $ 0.39 $ 0.35 (1) Ratio is annualized for the six months ended December 31, 2023.
Biggest changeFinancial Highlights (Dollars in thousands) December 31, 2025 December 31, 2024 December 31, 2023 June 30, 2023 Selected financial condition data Total assets $ 4,545,635 $ 4,595,430 $ 4,672,633 $ 4,607,487 Cash and cash equivalents 324,692 279,219 347,140 303,497 Certificates of deposit in other banks 18,841 28,538 34,722 33,152 Debt securities available for sale, at fair value 142,540 152,011 126,950 151,926 Loans, net of ACL and deferred loan fees and costs 3,536,675 3,603,014 3,591,381 3,611,630 Deposits 3,709,997 3,779,203 3,661,373 3,601,168 Junior subordinated debt 10,220 10,120 10,021 9,971 Borrowings 165,000 188,000 433,763 457,263 Stockholders’ equity 600,690 551,758 499,893 471,186 Year Ended December 31, Six Months Ended December 31, 2023 Year Ended June 30, 2023 (Dollars in thousands, except per share data) 2025 2024 Selected operations data Total interest and dividend income $ 256,138 $ 261,616 $ 124,684 $ 187,126 Total interest expense 79,400 92,112 40,144 29,711 Net interest income 176,738 169,504 84,540 157,415 Provision for credit losses 6,938 7,545 5,930 15,392 Net interest income after provision for credit losses 169,800 161,959 78,610 142,023 Service charges and fees on deposit accounts 9,807 9,165 4,686 9,510 Loan income and fees 2,772 2,737 982 2,571 Gain on sale of loans held for sale 7,668 6,253 2,330 5,608 BOLI income 3,552 4,312 3,901 2,116 Operating lease income 7,064 7,346 3,377 5,471 Gain on sale of branches 1,448 — — — Gain (loss) on sale of premises and equipment 93 (9) (248) 2,097 Other 3,927 3,645 1,847 3,677 Total noninterest income 36,331 33,449 16,875 31,050 Total noninterest expense 125,176 125,497 59,802 115,909 Income before income taxes 80,955 69,911 35,683 57,164 Income tax expense 16,591 15,106 7,386 12,560 Net income $ 64,364 $ 54,805 $ 28,297 $ 44,604 Net income per common share – basic $ 3.75 $ 3.21 $ 1.67 $ 2.82 Net income per common share – diluted $ 3.72 $ 3.20 $ 1.67 $ 2.80 26 At or For the Year Ended December 31, At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2025 2024 Performance ratios Return on assets (ratio of net income to average total assets) (1) 1.46 % 1.23 % 1.27 % 1.16 % Return on equity (ratio of net income to average equity) (1) 11.06 10.37 11.51 10.43 Yield on earning assets (1) 6.16 6.28 5.96 5.20 Rate paid on interest-bearing liabilities (1) 2.62 2.98 2.63 1.17 Average interest rate spread (1) 3.54 3.30 3.33 4.03 Net interest margin (1)(2) 4.25 4.07 4.04 4.38 Average interest-earning assets to average interest-bearing liabilities 137.29 134.60 136.76 141.23 Noninterest expense to average total assets (1) 2.84 2.83 2.68 3.01 Efficiency ratio 58.75 61.84 58.97 61.50 Efficiency ratio – adjusted (3) 58.72 60.28 60.00 59.12 At or For the Year Ended December 31, At or For the Six Months Ended December 31, 2023 At or For the Year Ended June 30, 2023 2025 2024 Asset quality ratios Nonperforming assets to total assets (4) 0.98 % 0.63 % 0.41 % 0.18 % Nonperforming loans to total loans (4) 1.22 0.76 0.53 0.23 Total classified assets to total assets 1.46 1.06 0.90 0.53 Allowance for credit losses to nonperforming loans (4) 94.75 163.68 251.60 567.56 Allowance for credit losses to total loans 1.16 1.24 1.34 1.29 Net charge-offs to average loans (1) 0.24 0.28 0.28 0.10 Capital ratios Equity to total assets at end of period 13.21 % 12.01 % 10.70 % 10.23 % Tangible equity to total tangible assets (3) 12.49 11.25 9.91 9.39 Average equity to average assets 13.19 11.90 11.03 11.11 Dividend payout ratio 13.02 13.99 12.53 13.97 Dividends declared per common share $ 0.49 $ 0.45 $ 0.21 $ 0.39 (1) Ratio is annualized for the six months ended December 31, 2023.
For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. 40 Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
For further information, see “Note 17 – Commitments and Contingencies” of the Notes to Consolidated Financial Statements included in Item 8 of this Form 10-K. Asset/Liability Management and Interest Rate Risk Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally are established contractually for a period of time.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, computer services, operating lease depreciation, marketing and FDIC deposit insurance premiums.
See "Note 1 – Summary of Significant Accounting Policies” of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for further discussion. 28 Our noninterest expenses consist primarily of salaries and employee benefits, occupancy expenses, computer services, operating lease depreciation, marketing and FDIC deposit insurance premiums.
The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis. 41 Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates.
The committee also evaluates these impacts against the potential changes in net interest income and market value of our portfolio equity that are monitored by the Board of Directors of HomeTrust Bank generally on a quarterly basis. Our asset/liability management strategy sets limits on the change in PVE given certain changes in interest rates.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. Overall, our interest rate sensitivity is very low with minimal changes to our PVE with rate increases or smaller rate decreases. Loans with interest rate floors assist in maintaining our net interest income when rates decrease.
Interest rate risk is measured by changes in PVE for instantaneous parallel shifts in the yield curve up and down 400 basis points. Overall, our interest rate sensitivity is very low with minimal changes to our PVE with rate increases or smaller rate decreases. Loans with interest rate 41 floors assist in maintaining our net interest income when rates decrease.
Residential Real Estate – One-to-Four Family . We originate loans secured by first mortgages on one-to-four family residences typically for the purchase or refinance of owner occupied primary or secondary residences located primarily in our market areas. We originate both 35 fixed-rate loans and adjustable-rate loans.
Residential Real Estate – One-to-Four Family . We originate loans secured by first mortgages on one-to-four family residences typically for the purchase or refinance of owner occupied primary or secondary residences located primarily in our market areas. We originate both fixed-rate loans and adjustable-rate loans.
On a longer term basis, we maintain a strategy of investing in various lending products and debt securities, including MBS. On a stand-alone level we are a separate legal entity from the Bank and must provide for our own liquidity and pay our own operating expenses.
On a longer term basis, we maintain a strategy of investing in various lending 40 products and debt securities, including MBS. On a stand-alone level we are a separate legal entity from the Bank and must provide for our own liquidity and pay our own operating expenses.
See "Note 10 – Borrowings" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of the origin and terms of the debt. The following tables set forth information regarding our borrowings at the end of and during the periods indicated.
See "Note 10 – Borrowings" of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K for discussion of the origin and terms of the debt. 39 The following tables set forth information regarding our borrowings at the end of and during the periods indicated.
Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis. The Company did not hold any tax-exempt debt securities as of December 31, 2024.
Maturities are based on the final contractual payment dates, and do not reflect the impact of prepayments or early redemptions that may occur. Weighted average yields were calculated using amortized cost on a fully-taxable equivalent basis. The Company did not hold any tax-exempt debt securities as of December 31, 2025.
The primary sources are increases in deposit accounts, wholesale borrowings and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at December 31 , 2024 and December 31, 2023 – Borrowings" section above.
The primary sources are increases in deposit accounts, wholesale borrowings and cash flows from loan payments and the securities portfolio. In addition to these primary sources of funds, management has several secondary sources available to meet potential funding requirements as outlined in the "Comparison of Financial Condition at December 31 , 2025 and December 31, 2024 – Borrowings" section above.
Accretion income on acquired loans of $3.2 million and $2.1 million was recognized during the same periods, respectively, and was included in loan interest income.
Accretion income on acquired loans of $2.2 million and $3.2 million was recognized during the same periods, respectively, and was included in loan interest income.
The table presented here, as of December 31, 2024, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
The table presented here, as of December 31, 2025, is forward-looking information about our sensitivity to changes in interest rates. The table incorporates data from an independent service, as it relates to maturity repricing and repayment/withdrawal of interest-earning assets and interest-bearing liabilities.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2024 and 2023 and results of operations for the years ended December 31, 2024 and December 31, 2023. Refer to "Item 7.
Overview The following discussion and analysis presents the more significant factors that affected our financial condition as of December 31, 2025 and 2024 and results of operations for the years ended December 31, 2025 and 2024. Refer to "Item 7.
For the years ended December 31 , 2024 and December 31 , 2023 , the amounts recorded for off-balance-sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and the projected economic forecast as outlined above.
For the years ended December 31 , 2025 and December 31 , 2024 , the amounts recorded for off-balance sheet credit exposure were the result of changes in the balance of loan commitments, loan mix and the projected economic forecast as outlined above.
SBA 7(a) and USDA B&I loans will normally be adjustable rate loans based upon The Wall Street Journal prime lending rate. Under the loan programs, we will typically sell in the secondary market the guaranteed portion of these loans to generate noninterest income and retain the related unguaranteed portion of these loans.
SBA 7(a) and USDA B&I loans will normally be adjustable rate loans based upon The Wall Street Journal prime lending rate. Under the loan programs, we will typically sell in the secondary market the guaranteed portion of these loans to generate noninterest income and retain the related unguaranteed portion of these loans. Commercial – Equipment Finance .
The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of December 31, 2024.
The following table indicates the amount of our CDs, both within and in excess of the $250,000 FDIC insurance limit, by time remaining until maturity as of December 31, 2025.
The committee recommends strategy changes based on this review. The committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors at least quarterly.
The committee recommends strategy changes based on this review. The committee is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Asset/Liability Committee of the Board of Directors at least quarterly.
The loans have terms ranging from 24 to 96 months, with an average of five years, and are secured by the financed equipment. Typical transaction sizes range from $10,000 to $4.0 million, with an average outstanding loan balance of $140,000. Commercial – Municipal Leases .
The loans have terms ranging from 24 to 96 months, with an average of five years, and are secured by the financed equipment. Typical transaction sizes range from $10,000 to $4.0 million, with an average outstanding loan balance of $134,000. 34 Commercial – Municipal Leases .
See further discussion of the drivers of the change in the "Comparison of Results of Operations for the Years Ended December 31, 2024 and December 31, 2023 – Provision for Credit Losses" section above.
See further discussion of the drivers of the change in the "Comparison of Results of Operations for the Years Ended December 31, 2025 and December 31, 2024 – Provision for Credit Losses" section above.
In addition to borrowings deemed necessary to address funding needs, as a result of our merger with Quantum, we assumed $11.3 million of junior subordinated debentures, which carried a purchase accounting discount of $1.2 million as of December 31, 2024.
In addition to borrowings deemed necessary to address funding needs, as a result of our merger with Quantum, we assumed $11.3 million of junior subordinated debentures, which carried a purchase accounting discount of $1.1 million as of December 31, 2025.
At December 31, 2024, unfunded commitments on these lines of credit, including loans held for sale, totaled $436.0 million. Consumer Lending . Our consumer loans consist of loans secured by deposit accounts or personal property such as automobiles, boats and motorcycles, as well as unsecured consumer debt.
Unfunded commitments on these lines of credit, including loans held for sale, totaled $491.2 million and $436.0 million at December 31, 2025 and 2024, respectively. Consumer Lending . Our consumer loans consist of loans secured by deposit accounts or personal property such as automobiles, boats and motorcycles, as well as unsecured consumer debt.
In an effort to assist customers in their post-Hurricane Helene recovery and clean-up efforts, in the quarter ended December 31, 2024 we granted payment deferrals of up to six months to provide short-term relief to impacted customers. The outstanding balance of these deferrals was $136.0 million at December 31, 2024.
In an effort to assist customers in their post-Hurricane Helene recovery and clean-up efforts, in the fourth quarter of 2024 we granted payment deferrals of up to six months to provide short-term relief to impacted customers, the outstanding balance of which was $136.0 million at December 31, 2024.
All of our construction and land/lot loans were made on properties located within our market area. Unfunded loan commitments totaled $29.8 million and $60.4 million at December 31, 2024 and 2023, respectively. Construction-to-permanent loans are made for the construction of a one-to-four family property which is intended to be occupied by the borrower as either a primary or secondary residence.
All of our construction and land/lot loans were made on properties located within our market area. Unfunded loan commitments totaled $38.7 million and $29.8 million at December 31, 2025 and 2024, respectively. Construction-to-permanent loans are made for the construction of a one-to-four family property which is intended to be occupied by the borrower as either a primary or secondary residence.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require interest-only payments during the construction phase. Unfunded commitments on these loans were $67.6 million and $53.4 million at December 31, 2024 and 2023, respectively. Both adjustable and fixed rates are offered on commercial construction loans.
Loans to finance the construction of speculative single-family homes are generally offered to experienced builders with a proven track record of performance. These loans require interest-only payments during the construction phase. Unfunded commitments on these loans were $75.0 million and $67.6 million at December 31, 2025 and 2024, respectively. Both adjustable and fixed rates are offered on commercial construction loans.
The following represent our critical accounting policies: Allowance for Credit Losses, or ACL, on Loans. The ACL on loans held for investment reflects our estimate of credit losses that will result from the inability of our borrowers to make required loan payments.
The following represents our critical accounting policy: Allowance for Credit Losses, or ACL, on Loans. The ACL on loans held for investment reflects our estimate of credit losses that will result from the inability of our borrowers to make required loan payments.
Our primary source of funds consists of dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At December 31, 2024, we (on an unconsolidated basis) had liquid assets of $1.1 million.
Our primary source of funds consists of dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends. At December 31, 2025, we (on an unconsolidated basis) had liquid assets of $8.3 million.
Individually evaluated loans may be evaluated for ACL purposes using either the cash flow or the collateral valuation method. As of December 31, 2024, there were $13.8 million of loans individually evaluated compared to $8.8 million at December 31, 2023. The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category as of the dates indicated.
Individually evaluated loans may be evaluated for ACL purposes using either the cash flow or the collateral valuation method. As of December 31, 2025, there were $11.5 million of loans individually evaluated compared to $13.8 million at December 31, 2024. 38 The following table summarizes net charge-offs (recoveries) to average loans outstanding by loan category for the years indicated.
We recognize in net income the amount needed to adjust the ACL on loans held for investment and certain off-balance-sheet credit exposures for management’s current estimate of ECLs. Our ACL on loans held for investment is calculated using collectively evaluated and individually evaluated loans. Business Combinations, Core Deposit Intangible and Acquired Loans.
We recognize in net income the amount needed to adjust the ACL on loans held for investment and certain off-balance sheet credit exposures for management’s current estimate of ECLs. Our ACL on loans held for investment is calculated using collectively evaluated and individually evaluated loans.
We consider the relatively short duration of our deposits in our overall asset/liability management process. As short-term rates increase, we have assets and liabilities that increase with the market. This is reflected in the change in our PVE when rates increase (see the table below). PVE is defined as the net present value of our existing assets and liabilities.
We consider the relatively short duration of our loans and deposits in our overall asset/liability management process. As short-term rates increase, we have assets and liabilities that increase with the market. This is reflected in the change in our PVE when rates increase (see the table below).
We originate commercial real estate loans, including loans secured by retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, office buildings, churches and multifamily residential properties located primarily in our market areas. The average outstanding loan balance was $957,000 as of December 31, 2024.
We originate commercial real estate loans, including loans secured by retail/wholesale facilities, hotels, industrial facilities, medical and professional buildings, office buildings, churches and multifamily residential properties located primarily in our market areas. The average outstanding loan balance was $1.0 million as of December 31, 2025.
Specific to time deposits, we held approximately $168.1 million in uninsured CDs as of December 31, 2024. The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures.
Specific to time deposits, we held approximately $198.5 million in uninsured CDs as of December 31, 2025. The uninsured amount is an estimate consistent with the methodology used for the Company's regulatory reporting disclosures.
Specific to 34 our non-owner occupied portfolio, the outstanding balance of loans secured by offices totaled $93.7 million as of December 31, 2024. We offer both fixed- and adjustable-rate commercial real estate loans. Our commercial real estate mortgage loans generally include a balloon maturity of five years or less. Amortization terms are generally limited to 20 years.
Specific to our non-owner occupied portfolio, the outstanding balance of loans secured by offices totaled $97.0 million and $93.7 million as of December 31, 2025 and 2024, respectively. We offer both fixed- and adjustable-rate commercial real estate loans. Our commercial real estate mortgage loans generally include a balloon maturity of five years or less.
At December 31, 2024 and 2023, the Company had the ability to borrow $315.5 million and $72.8 million, respectively, through FHLB advances and $106.6 million and $55.3 million, respectively, through the unused portion of a line of credit with the FRB.
At December 31, 2025 and 2024, the Company had the ability to borrow $355.3 million and $315.5 million, respectively, through FHLB advances and $66.3 million and $106.6 million, respectively, through the unused portion of a line of credit with the FRB.
Total liabilities were $4.0 billion at December 31, 2024, compared to $4.2 billion at December 31, 2023, a decrease of $129.1 million, or 3.1%, period-over-period, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
Total liabilities were $3.9 billion at December 31, 2025, compared to $4.0 billion at December 31, 2024, a decrease of $98.7 million, or 2.4%, the components of which are discussed below. Deposits. The following table summarizes the composition of our deposit portfolio as of the dates indicated.
Total nonperforming assets were $28.8 million, or 0.63% of total assets, at December 31, 2024, compared to $19.3 milion, or 0.41% of total assets, at December 31, 2023. The following table sets forth the composition of our nonperforming assets among our different asset categories.
Total nonperforming assets were $44.4 million, or 0.98% of total assets, at December 31, 2025, compared to $28.8 milion, or 0.63% of total assets, at December 31, 2024. The following table sets forth the composition of our nonperforming assets among our different asset categories.
At December 31, 2024, the total approved loan commitments and unused lines of credit outstanding amounted to $230.5 million and $712.3 million, respectively, as compared to $240.9 million and $690.6 million as of December 31, 2023. Certificates of deposit scheduled to mature in one year or less at December 31, 2024 totaled $976.9 million.
At December 31, 2025, the total approved loan commitments and unused lines of credit outstanding amounted to $347.6 million and $831.3 million, respectively, as compared to $230.5 million and $712.3 million as of December 31, 2024. Certificates of deposit scheduled to mature in one year or less at December 31, 2025 totaled $882.2 million.
At December 31, 2024, brokered deposits totaled $387.1 million, or 10.2% of total deposits. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds.
At December 31, 2025, brokered deposits totaled $271.3 million, or 7.3% of total deposits. Liquidity management is both a daily and long-term function of business management. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds.
Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Transition Report on Form 10-KT filed with the SEC on March 12, 2024 (the “2023 Form 10-KT") for a discussion and analysis of the more significant factors that affected periods prior to the year ended December 31, 2024.
Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our Annual Report on Form 10-K filed with the SEC on March 13, 2025 (the “2024 Form 10-K") for a discussion and analysis of the more significant factors that affected periods prior to the year ended December 31, 2025.
Outside of changes in value, the changes between years were the result of $28.7 million in proceeds from the maturity, call and paydown of securities offset by $52.8 million in purchases. All purchases were residential MBS and consistent with the composition of the existing securities held in the portfolio.
Outside of changes in value, the changes between years were the result of $36.6 million in proceeds from the maturity, call and paydown of securities, partially offset by $23.0 million in purchases. All purchases were residential MBS and consistent with the composition of the existing securities held in the portfolio.
See further discussion in the "Comparison of Financial Condition at December 31 , 2024 and December 31 , 2023 – Allowance for Credit Losses on Loans" section below. 31 Noninterest Income. Noninterest income for the year ended December 31, 2024 increased $1.4 million, or 4.3%, when compared to the year ended December 31, 2023.
See further discussion in the "Comparison of Financial Condition at December 31 , 2025 and December 31 , 2024 – Allowance for Credit Losses on Loans" section below. 31 Noninterest Income. Noninterest income for the year ended December 31, 2025 increased $2.9 million, or 8.6%, when compared to last year.
In addition, we have historically demonstrated an ability to maintain retail deposits through various interest rate cycles. If local retail deposit rates increase dramatically, we also have access to wholesale funding through our lines of credit with the FHLB and FRB and the brokered deposit market to replace retail deposits, as needed.
If local retail deposit rates increase dramatically, we also have access to wholesale funding through our lines of credit with the FHLB and FRB and the brokered deposit market to replace retail deposits, as needed.
The results for the year ended December 31, 2024 compared to the prior year were positively impacted by a $7.6 million decrease in the provision for credit losses and a $1.4 million increase in noninterest income, partially offset by a $758,000 decrease in net interest income and a $1.6 million increase in noninterest expense.
The results for the year ended December 31, 2025 compared to the prior year were positively impacted by a $7.2 million increase in net interest income, a $2.9 million increase in noninterest income, a $607,000 decrease in the provision for credit losses and a $321,000 decrease in noninterest expense.
As of December 31, 2024, our loans with interest rate floors totaled approximately $749.0 million, or 20.5% of our total loan portfolio, and had a weighted average floor rate of 5.45%, of which $113.0 million were at their floor rate.
As of December 31, 2025, our loans with interest rate floors totaled approximately $744.9 million, or 20.8% of our total loan portfolio, and had a weighted average floor rate of 5.03%, of which $155.1 million were at their floor rate.
(4) Tax-equivalent results include adjustments to interest income of $1,460 and $1,244 for the years ended December 31, 2024 and 2023, respectively, calculated based on a combined federal and state tax rate of 24%.
(4) Tax-equivalent results include adjustments to interest income of $1,737 and $1,460 for the years ended December 31, 2025 and 2024, respectively, calculated based on a combined federal and state tax rate of 24%. Total interest and dividend income for the year ended December 31, 2025 decreased $5.5 million, or 2.1%, compared to the year ended December 31, 2024.
Our land, lots and development loans are predominately for the purchase or refinance of unimproved land held for future residential development, improved residential lots held for speculative investment purposes and for the future construction of one-to-four family (speculative and pre-sold) or commercial real estate.
Our land, lots and development loans are predominately for the purchase or refinance of unimproved land held for future residential development, improved residential lots held for speculative investment purposes and for the future construction of one-to-four family (speculative and pre-sold) or commercial real estate. Unfunded commitments totaled $111.9 million and $48.1 million at December 31, 2025 and 2024, respectively.
December 31, 2024 December 31, 2023 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate loans Construction and land development $ 3,541 8 % 0.10 % $ 4,591 8 % 0.13 % Commercial real estate - owner occupied 5,465 15 0.15 5,647 15 0.16 Commercial real estate - non-owner occupied 9,074 24 0.25 9,187 24 0.25 Multifamily 1,204 3 0.03 898 2 0.02 Total commercial real estate loans 19,284 50 0.53 20,323 49 0.56 Commercial loans Commercial and industrial 4,837 9 0.13 4,994 7 0.14 Equipment finance 10,090 11 0.28 11,843 13 0.32 Municipal leases 340 5 0.01 189 4 0.01 Total commercial loans 15,267 25 0.42 17,026 24 0.47 Residential real estate loans Construction and land development 465 1 0.01 1,203 3 0.03 One-to-four family 7,441 17 0.20 6,302 16 0.17 HELOCs 1,758 5 0.05 1,779 5 0.05 Total residential real estate loans 9,664 23 0.26 9,284 24 0.25 Consumer loans 1,070 2 0.03 2,008 3 0.06 Total loans $ 45,285 100 % 1.24 % $ 48,641 100 % 1.34 % December 31, 2024 December 31, 2023 (Dollars in thousands) Allocated Allowance ACL to Loans Allocated Allowance ACL to Loans ACL composition Quantitative allocation $ 22,330 0.61 % $ 23,664 0.65 % Qualitative allocation 21,880 0.60 22,858 0.63 Individual allocation 1,075 0.03 2,119 0.06 Total ACL $ 45,285 1.24 % $ 48,641 1.34 % At or For the Year Ended December 31, 2024 At or For the Year Ended December 31, 2023 At or For the Year Ended June 30, 2023 Asset quality ratios ACL to nonaccruing loans (1) 163.68 % 251.60 % 567.56 % Net charge-offs to average loans 0.28 0.18 0.10 (1) At December 31, 2024, $13.0 million, or 47.1%, of nonaccruing loans were current on their loan payments.
December 31, 2025 December 31, 2024 (Dollars in thousands) Allocated Allowance % of Loan Portfolio ACL to Loans Allocated Allowance % of Loan Portfolio ACL to Loans Commercial real estate Construction and land development $ 3,948 8 % 0.11 % $ 3,541 8 % 0.10 % Commercial real estate - owner occupied 5,404 16 0.15 5,465 15 0.15 Commercial real estate - non-owner occupied 8,908 23 0.25 9,074 24 0.25 Multifamily 1,038 3 0.03 1,204 3 0.03 Total commercial real estate 19,298 50 0.54 19,284 50 0.53 Commercial Commercial and industrial 4,894 10 0.14 4,837 9 0.13 Equipment finance 8,110 9 0.22 10,090 11 0.28 Municipal leases 327 5 0.01 340 5 0.01 Total commercial 13,331 24 0.37 15,267 25 0.42 Residential real estate Construction and land development 307 1 0.01 465 1 0.01 One-to-four family 6,342 18 0.18 7,441 17 0.20 HELOCs 1,843 6 0.05 1,758 5 0.05 Total residential real estate 8,492 25 0.24 9,664 23 0.26 Consumer 358 1 0.01 1,070 2 0.03 Total loans $ 41,479 100 % 1.16 % $ 45,285 100 % 1.24 % December 31, 2025 December 31, 2024 (Dollars in thousands) Allocated Allowance ACL to Loans Allocated Allowance ACL to Loans ACL composition Quantitative allocation $ 22,832 0.64 % $ 22,330 0.61 % Qualitative allocation 17,359 0.50 21,880 0.60 Individual allocation 1,288 0.02 1,075 0.03 Total ACL $ 41,479 1.16 % $ 45,285 1.24 % At or For the Year Ended December 31, 2025 2024 Asset quality ratios ACL to nonaccruing loans (1) 94.75 % 163.68 % Net charge-offs to average loans 0.24 0.28 (1) At December 31, 2025, $10.1 million, or 23.2%, of nonaccruing loans were current on their loan payments.
At December 31, 2024 and 2023, the Company maintained revolving lines of credit with three unaffiliated banks, the unused portion of which totaled $165.0 million and $146.2 million, respectively. Capital Resources Stockholders' equity increased $51.9 million, or 10.4%, to $551.8 million at December 31, 2024 as compared to December 31, 2023.
At both December 31, 2025 and 2024, the Company maintained revolving lines of credit with four unaffiliated banks, the unused portion of which totaled $165.0 million. Capital Resources Stockholders' equity increased $48.9 million, or 8.9%, to $600.7 million at December 31, 2025 as compared to December 31, 2024.
At December 31, 2024, $106.7 million, or 64.3%, of our municipal leases were secured by fire trucks, $51.7 million, or 31.2%, were secured by fire stations, with the remaining $7.6 million, or 4.5%, secured by miscellaneous firefighting equipment and land. At December 31, 2024, the average outstanding municipal lease balance was $454,000.
At December 31, 2025, $105.6 million, or 63.5%, of our municipal leases were secured by fire trucks, $54.3 million, or 32.6%, were secured by fire stations, with the remaining $6.5 million, or 3.9%, secured by miscellaneous firefighting equipment and land. At December 31, 2025, the average outstanding municipal lease balance was $436,000.
The Company then records the necessary ACL on the non-PCD loans through provision for credit losses expense. 28 Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K for further discussion.
Recent Accounting Pronouncements For a discussion of recent accounting pronouncements, see “Note 1 – Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements in Item 8 of this report on Form 10-K for further discussion.
For the year ended December 31 , 2023 , the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $6.7 million during the period: • $4.9 million provision to establish an allowance on Quantum's loan portfolio. • $1.4 million provision driven by changes in the loan mix. • $2.1 million provision due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. • $1.1 million increase in specific reserves on individually evaluated credits.
For the year ended December 31 , 2024 , the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $10.8 million during the period: • $1.6 million benefit driven by changes in the loan mix. • $0.7 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.
GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
At December 31, 2025, $10.1 million, or 23.2%, of nonaccruing loans were current on their loan payments. 27 GAAP Reconciliation of Non-GAAP Financial Measures We believe the non-GAAP financial measures included above provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with US GAAP; however, we acknowledge that our non-GAAP financial measures have a number of limitations.
Year Ended December 31, (Dollars in thousands) 2024 2023 Average balances Junior subordinated debentures $ 10,067 $ 8,826 FHLB advances 24,784 116,842 FRB advances 25,635 23,907 Revolving lines of credit 10,785 67,233 Weighted average interest rate Junior subordinated debentures 9.22 % 9.11 % FHLB advances 5.55 5.29 FRB advances 5.41 5.34 Revolving lines of credit 9.12 8.90 39 (Dollars in thousands) December 31, 2024 December 31, 2023 Balance outstanding at end of period Junior subordinated debentures $ 10,120 $ 10,021 FHLB advances — 105,000 FRB advances 188,000 310,000 Revolving lines of credit — 18,763 Weighted average interest rate Junior subordinated debentures 6.51 % 7.59 % FHLB advances — 5.44 FRB advances 4.50 5.50 Revolving lines of credit — 9.00 All qualifying one-to-four family loans, HELOCs, commercial real estate loans and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction, indirect auto and municipal leases are pledged as collateral to secure outstanding FRB advances.
Year Ended December 31, (Dollars in thousands) 2025 2024 Average balances Junior subordinated debentures $ 10,167 $ 10,067 FHLB advances 903 24,784 FRB advances 20,145 25,635 Revolving lines of credit — 10,785 Weighted average interest rate Junior subordinated debentures 8.04 % 9.22 % FHLB advances 4.57 5.55 FRB advances 4.66 5.41 Revolving lines of credit — 9.12 (Dollars in thousands) December 31, 2025 December 31, 2024 Balance outstanding at end of period Junior subordinated debentures $ 10,220 $ 10,120 FHLB advances — — FRB advances 165,000 188,000 Revolving lines of credit — — Weighted average interest rate Junior subordinated debentures 5.85 % 6.51 % FHLB advances — — FRB advances 3.75 4.50 Revolving lines of credit — — All qualifying one-to-four family loans, HELOCs, commercial real estate loans, multifamily loans and FHLB of Atlanta stock are pledged as collateral to secure outstanding FHLB advances while commercial construction loans, indirect auto loans, and equipment and municipal leases are pledged as collateral to secure outstanding FRB advances.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: Year Ended December 31, 2024 Six Months Ended December 31, 2023 Year Ended June 30, (Dollars in thousands) 2023 2022 Noninterest expense $ 124,668 $ 59,345 $ 115,909 $ 105,097 Less: officer transition agreement expense — — — 1,795 Less: merger-related expenses — — 5,465 — Less: contract renewal consulting fee 2,965 — — — Noninterest expense – adjusted $ 121,703 $ 59,345 $ 110,444 $ 103,302 Net interest income $ 168,675 $ 84,083 $ 157,415 $ 110,774 Plus: tax equivalent adjustment 1,460 656 1,163 1,231 Plus: noninterest income 33,449 16,875 31,050 39,109 Less: BOLI death benefit proceeds in excess of cash surrender value 1,143 2,646 — — Less: gain on sale of available for sale and equity securities — — 721 1,895 Less: gain (loss) on sale of premises and equipment (9) (248) 2,097 (87) Net interest income plus noninterest income – adjusted $ 202,450 $ 99,216 $ 186,810 $ 149,306 Efficiency ratio 61.68 % 58.78 % 61.50 % 70.12 % Efficiency ratio – adjusted 60.12 % 59.81 % 59.12 % 69.19 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Total stockholders' equity $ 551,758 $ 499,893 $ 471,186 $ 388,845 Less: goodwill, core deposit intangibles, net of taxes 39,189 41,086 42,410 25,710 Tangible book value $ 512,569 $ 458,807 $ 428,776 $ 363,135 Common shares outstanding 17,527,709 17,387,069 17,366,673 15,591,466 Book value per share $ 31.48 $ 28.75 $ 27.13 $ 24.94 Tangible book value per share $ 29.24 $ 26.39 $ 24.69 $ 23.29 27 Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets: (Dollars in thousands) December 31, 2024 December 31, 2023 June 30, 2023 June 30, 2022 Tangible equity (1) $ 512,569 $ 458,807 $ 428,776 $ 363,135 Total assets 4,595,430 4,672,633 4,607,487 3,549,204 Less: goodwill, core deposit intangibles, net of taxes 39,189 41,086 42,410 25,710 Total tangible assets $ 4,556,241 $ 4,631,547 $ 4,565,077 $ 3,523,494 Tangible equity to tangible assets 11.25 % 9.91 % 9.39 % 10.31 % (1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
Set forth below is a reconciliation to US GAAP of our efficiency ratio: Year Ended December 31, Six Months Ended December 31, 2023 Year Ended June 30, 2023 (Dollars in thousands) 2025 2024 Noninterest expense $ 125,176 $ 125,497 $ 59,802 $ 115,909 Less: merger-related expenses — — — 5,465 Less: contract renewal consulting fee — 2,965 — — Noninterest expense – adjusted $ 125,176 $ 122,532 $ 59,802 $ 110,444 Net interest income $ 176,738 $ 169,504 $ 84,540 $ 157,415 Plus: tax equivalent adjustment 1,737 1,460 656 1,163 Plus: noninterest income 36,331 33,449 16,875 31,050 Less: BOLI death benefit proceeds in excess of cash surrender value 92 1,143 2,646 — Less: gain on sale of branches 1,448 — — — Less: gain on sale of available for sale and equity securities — — — 721 Less: gain (loss) on sale of premises and equipment 93 (9) (248) 2,097 Net interest income plus noninterest income – adjusted $ 213,173 $ 203,279 $ 99,673 $ 186,810 Efficiency ratio 58.75 % 61.84 % 58.97 % 61.50 % Efficiency ratio – adjusted 58.72 % 60.28 % 60.00 % 59.12 % Set forth below is a reconciliation to US GAAP of tangible book value and tangible book value per share: (Dollars in thousands, except per share data) December 31, 2025 December 31, 2024 December 31, 2023 June 30, 2023 Total stockholders' equity $ 600,690 $ 551,758 $ 499,893 $ 471,186 Less: goodwill, core deposit intangibles, net of taxes 37,844 39,189 41,086 42,410 Tangible book value $ 562,846 $ 512,569 $ 458,807 $ 428,776 Common shares outstanding 17,286,289 17,527,709 17,387,069 17,366,673 Book value per share $ 34.75 $ 31.48 $ 28.75 $ 27.13 Tangible book value per share $ 32.56 $ 29.24 $ 26.39 $ 24.69 Set forth below is a reconciliation to US GAAP of tangible equity to tangible assets: (Dollars in thousands) December 31, 2025 December 31, 2024 December 31, 2023 June 30, 2023 Tangible equity (1) $ 562,846 $ 512,569 $ 458,807 $ 428,776 Total assets 4,545,635 4,595,430 4,672,633 4,607,487 Less: goodwill, core deposit intangibles, net of taxes 37,844 39,189 41,086 42,410 Total tangible assets $ 4,507,791 $ 4,556,241 $ 4,631,547 $ 4,565,077 Tangible equity to tangible assets 12.49 % 11.25 % 9.91 % 9.39 % (1) Tangible equity (or tangible book value) is equal to total stockholders' equity less goodwill and core deposit intangibles, net of related deferred tax liabilities.
At December 31, 2024, $13.0 million, or 47.1%, of nonaccruing loans were current on their loan payments.
At December 31, 2024, $13.0 million, or 47.1%, of nonaccruing loans were current on their loan payments. The ACL on loans decreased $3.8 million, or 8.4%, during the year ended December 31, 2025.
The following table presents a breakdown of the components of the provision for credit losses: Years Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Provision for credit losses Loans $ 7,460 $ 16,170 $ (8,710) (54) % Off-balance-sheet credit exposure 85 (1,075) 1,160 108 Total provision for credit losses $ 7,545 $ 15,095 $ (7,550) (50) % For the year ended December 31 , 2024 , the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $10.8 million during the period: • $1.6 million benefit driven by changes in the loan mix. • $0.7 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments. • $1.0 million decrease in specific reserves on individually evaluated credits.
The following table presents a breakdown of the components of the provision for credit losses: Years Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Provision for credit losses Loans $ 5,465 $ 7,460 $ (1,995) (27) % Off-balance sheet credit exposure 1,473 85 1,388 1,633 Total provision for credit losses $ 6,938 $ 7,545 $ (607) (8) % For the year ended December 31 , 2025 , the "loans" portion of the provision for credit losses was the result of the following, offset by net charge-offs of $9.3 million during the period: • $2.5 million benefit driven by changes in the loan mix. • $1.5 million benefit due to changes in the projected economic forecast, specifically the national unemployment rate, and changes in qualitative adjustments.
Adjustable rate-based loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate or the one-month term SOFR, plus or minus an interest rate margin and rates generally adjust daily. The maximum loan-to-value ratio for commercial real estate loans is generally up to 80% on purchases and refinances.
Amortization terms are generally offered up to 25 years. Adjustable rate-based loans typically include a floor and ceiling interest rate and are indexed to The Wall Street Journal prime rate or the one-month term SOFR, plus or minus an interest rate margin and rates generally adjust daily.
Total assets were $4.6 billion and $4.7 billion at December 31, 2024 and December 31, 2023, respectively, a decrease of $77.2 million, or 1.7%, period-over-period, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale increased $25.1 million, or 19.7%, to $152.0 million at December 31, 2024.
Total assets were $4.5 billion and $4.6 billion at December 31, 2025 and 2024, respectively, a decrease of $49.8 million, or 1.1%, the components of which are discussed below. Debt Securities Available for Sale. Debt securities available for sale decreased $9.5 million, or 6.2%, to $142.5 million at December 31, 2025.
The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments. Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at December 31, 2024.
Loan balances do not include undisbursed loan proceeds, unearned discounts, unearned income or the ACL. In addition, we have disclosed those loans with predetermined (fixed) and floating interest rates at December 31, 2025.
Comparison of Results of Operations for the Years Ended December 31 , 2024 and December 31, 2023 Net Income. Net income totaled $54.8 million, or $3.20 per diluted share, for the year ended December 31, 2024 compared to $50.0 million, or $2.97 per diluted share, for the year ended December 31, 2023, an increase of $4.8 million, or 9.5%.
Net income totaled $64.4 million, or $3.72 per diluted share, for the year ended December 31, 2025 compared to $54.8 million, or $3.20 per diluted share, for the year ended December 31, 2024, an increase of $9.6 million, or 17.4%.
The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits. The effective tax rates for the years ended December 31, 2024 and 2023 were 21.6% and 21.0%, respectively.
Income Taxes. The amount of income tax expense is influenced by the amount of pre-tax income, tax-exempt income, changes in the statutory rate and the effect of changes in valuation allowances maintained against deferred tax benefits.
Loans held for investment totaled $3.6 billion at December 31, 2024, an increase of $8.3 million or 0.2%. The following table illustrates the changes within the portfolio.
Loans held for investment totaled $3.6 billion at December 31, 2025, a decrease of $70.1 million, or 1.9%, compared to the balance as of December 31, 2024. The following table illustrates the changes within the portfolio.
During the year ended December 31, 2024, there were $48.7 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.9 million compared to $46.7 million sold with gains of $3.0 million during the prior year, with the improvement in profitability due to more favorable pricing on the secondary market.
There were $40.4 million of sales of the guaranteed portion of SBA commercial loans with gains of $3.0 million compared to $48.7 million sold with gains of $3.9 million during the prior year.
We originate commercial business loans made under the SBA 7(a) and USDA B&I programs to small businesses located throughout the country.
The interest rates on such loans are either fixed rate or adjustable rate indexed to The Wall Street Journal prime rate plus a margin. We originate commercial business loans made under the SBA 7(a) and USDA B&I programs to small businesses located throughout the country.
As a result of our decision to cease indirect auto finance loan originations as of March 31, 2024, the outstanding balance of the indirect auto portfolio declined to $69.1 million at December 31, 2024, a $37.9 million, or 35.4%, decrease compared to the prior year end.
As a result of our decision to cease indirect auto finance loan originations as of March 31, 2024, the outstanding balance of the indirect auto portfolio declined to $38.3 million at December 31, 2025, a $30.8 million, or 44.5%, decrease compared to the prior year end. 35 The following table details the contractual maturity ranges of our loan portfolio without factoring in scheduled payments or potential prepayments.
There were $95.4 million of HELOCs sold during the current year with gains of $887,000 compared to $104.0 million sold with gains of $873,000 in the prior year. There were $82.0 million of residential mortgages originated for sale sold with gains of $1.4 million compared to $69.3 million sold with gains of $1.1 million in the prior year.
There were $113.5 million of residential mortgage loans originated for sale which were sold with gains of $2.4 million compared to $82.0 million sold with gains of $1.4 million in the prior year.
Year Ended December 31, 2024 Year Ended December 31, 2023 (Dollars in thousands) Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Commercial real estate loans $ 343 $ 1,910,402 0.02 % $ 285 $ 1,896,991 0.02 % Commercial loans 9,667 919,564 1.05 6,156 860,410 0.72 Residential real estate loans (119) 921,207 (0.01) (285) 858,552 (0.03) Consumer loans 925 93,811 0.99 601 116,843 0.51 Total $ 10,816 $ 3,844,984 0.28 % $ 6,757 $ 3,732,796 0.18 % 38 Liabilities.
Year Ended December 31, 2025 Year Ended December 31, 2024 (Dollars in thousands) Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Net Charge-Offs (Recoveries) Average Loans Outstanding Net Charge-Off (Recovery) Ratio Commercial real estate $ 190 $ 1,890,942 0.01 % $ 343 $ 1,910,402 0.02 % Commercial 8,567 933,373 0.92 9,667 919,564 1.05 Residential real estate 106 943,292 0.01 (119) 921,207 (0.01) Consumer 408 55,712 0.73 925 93,811 0.99 Total $ 9,271 $ 3,823,319 0.24 % $ 10,816 $ 3,844,984 0.28 % Liabilities.
Total interest expense for the year ended December 31, 2024 increased $27.9 million, or 42.9%, compared to the year ended December 31, 2023, the result of a $33.0 million, or 59.8%, increase in interest expense on deposits and a $5.3 million, or 58.4%, decrease in interest expense on borrowings.
Total interest expense for the year ended December 31, 2025 decreased $12.7 million, or 13.8%, compared to the year ended December 31, 2024, the result of a $9.8 million, or 11.2%, decrease in interest expense on deposits and a $2.8 million, or 73.8%, decrease in interest expense on other borrowings.
The renewal will result both in future cost savings and the expansion of our technology solutions, supporting the Company's growth initiatives and digital strategies all with the goal of enhancing the customer experience. Item(s) of Note – Year Ended December 31, 2023 On February 12, 2023, the Company merged with Quantum which operated two locations in the Atlanta metro area.
The renewal will result both in future cost savings and the expansion of our technology solutions, supporting the Company's growth initiatives and digital strategies all with the goal of enhancing the customer experience. Comparison of Results of Operations for the Years Ended December 31 , 2025 and December 31, 2024 Net Income.
(Dollars in thousands) December 31, 2024 December 31, 2023 $ Change % Change MBS, residential $ 144,147 $ 104,499 $ 39,648 38 % Municipal bonds 3,396 3,409 (13) — Corporate bonds 4,468 19,042 (14,574) (77) Total $ 152,011 $ 126,950 $ 25,061 20 % The composition and contractual maturities of our debt securities portfolio as of December 31, 2024 is indicated in the following table.
(Dollars in thousands) December 31, 2025 December 31, 2024 $ Change % Change MBS, residential $ 136,082 $ 144,147 $ (8,065) (6) % Municipal bonds 1,826 3,396 (1,570) (46) Corporate bonds 4,632 4,468 164 4 Total $ 142,540 $ 152,011 $ (9,471) (6) % The composition and contractual maturities of our debt securities portfolio as of December 31, 2025 is indicated in the following table.
December 31, 2024 December 31, 2023 Change % of Total at December 31, 2024 % of Total at December 31, 2023 (Dollars in thousands) $ % Commercial real estate loans Construction and land development $ 274,356 $ 305,269 $ (30,913) (10) % 8 % 8 % Commercial real estate - owner occupied 545,490 536,545 8,945 2 15 15 Commercial real estate - non-owner occupied 866,094 875,694 (9,600) (1) 24 24 Multifamily 120,425 88,623 31,802 36 3 2 Total commercial real estate loans 1,806,365 1,806,131 234 — 50 49 Commercial loans Commercial and industrial 316,159 237,255 78,904 33 9 7 Equipment finance 406,400 465,573 (59,173) (13) 11 13 Municipal leases 165,984 150,292 15,692 10 5 4 Total commercial loans 888,543 853,120 35,423 4 25 24 Residential real estate loans Construction and land development 53,683 96,646 (42,963) (44) 1 3 One-to-four family 630,391 584,405 45,986 8 17 16 HELOCs 195,288 185,878 9,410 5 5 5 Total residential real estate loans 879,362 866,929 12,433 1 23 24 Consumer loans 74,029 113,842 (39,813) (35) 2 3 Loans, net of deferred loan fees and costs $ 3,648,299 $ 3,640,022 $ 8,277 — % 100 % 100 % The principal categories of our loan portfolio are discussed below.
December 31, 2025 December 31, 2024 Change % of Total at December 31, 2025 % of Total at December 31, 2024 (Dollars in thousands) $ % Commercial real estate loans Construction and land development $ 277,028 $ 274,356 $ 2,672 1 % 8 % 8 % Commercial real estate - owner occupied 562,049 545,490 16,559 3 16 15 Commercial real estate - non-owner occupied 832,502 866,094 (33,592) (4) 23 24 Multifamily 110,912 120,425 (9,513) (8) 3 3 Total commercial real estate loans 1,782,491 1,806,365 (23,874) (1) 50 50 Commercial loans Commercial and industrial 378,686 316,159 62,527 20 10 9 Equipment finance 311,356 406,400 (95,044) (23) 9 11 Municipal leases 166,396 165,984 412 — 5 5 Total commercial loans 856,438 888,543 (32,105) (4) 24 25 Residential real estate loans Construction and land development 45,617 53,683 (8,066) (15) 1 1 One-to-four family 633,511 630,391 3,120 — 18 17 HELOCs 217,310 195,288 22,022 11 6 5 Total residential real estate loans 896,438 879,362 17,076 2 25 23 Consumer loans 42,787 74,029 (31,242) (42) 1 2 Loans, net of deferred loan fees and costs $ 3,578,154 $ 3,648,299 $ (70,145) (2) % 100 % 100 % 33 The principal categories of our loan portfolio are discussed below.
The increase in interest expense on deposits was primarily the result of both increases in the average cost of funds across funding sources and average deposits, while the decrease in interest expense on borrowings was the result of a decline in average borrowings outstanding. 30 The following table shows the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities: Increase / (Decrease) Due to Total Increase/ (Decrease) (Dollars in thousands) Volume Rate Interest-earning assets Loans receivable $ 9,075 $ 15,972 $ 25,047 Debt securities available for sale (467) 1,475 1,008 Other interest-earning assets 574 506 1,080 Total interest-earning assets 9,182 17,953 27,135 Interest-bearing liabilities Interest-bearing checking accounts (346) 1,316 970 Money market accounts 2,203 10,943 13,146 Savings accounts (25) 1 (24) Certificate accounts 8,673 10,258 18,931 Junior subordinated debt 113 13 126 Borrowings (5,523) 267 (5,256) Total interest-bearing liabilities 5,095 22,798 27,893 Decrease in net interest income $ (758) Provision for Credit Losses.
The decrease in interest expense on deposits can primarily be traced to a decrease in the average cost of funds, while the decrease in interest expense on other borrowings was primarily the result of a decline in average borrowings outstanding. 30 The following table shows the effects that changes in average balances (volume), including differences in the number of days in the periods compared, and average interest rates (rate) had on the interest earned on interest-earning assets and interest paid on interest-bearing liabilities: Increase / (Decrease) Due to Total Increase / (Decrease) (Dollars in thousands) Volume Rate Interest-earning assets Loans receivable $ (3,931) $ (3,312) $ (7,243) Debt securities available for sale 522 139 661 Other interest-earning assets 2,111 (1,007) 1,104 Total interest-earning assets (1,298) (4,180) (5,478) Interest-bearing liabilities Interest-bearing checking accounts (147) (604) (751) Money market accounts 823 (4,026) (3,203) Savings accounts (6) (22) (28) Certificate accounts (1,449) (4,405) (5,854) Junior subordinated debt 9 (120) (111) Borrowings (2,485) (280) (2,765) Total interest-bearing liabilities (3,255) (9,457) (12,712) Increase in net interest income $ 7,234 Provision for Credit Losses.
(Dollars in thousands) December 31, 2024 December 31, 2023 $ Change % Change Core deposits Noninterest-bearing deposits $ 680,926 $ 784,950 $ (104,024) (13) % NOW accounts 575,238 591,270 (16,032) (3) Money market accounts 1,341,995 1,246,807 95,188 8 Savings accounts 181,317 194,486 (13,169) (7) Total core deposits $ 2,779,476 $ 2,817,513 (38,037) (1) Certificates of deposit 999,727 843,860 155,867 18 Total $ 3,779,203 $ 3,661,373 $ 117,830 3 % The following bullet points provide further information regarding the composition of our deposit portfolio as of December 31, 2024: • The balance of uninsured deposits was $897.7 million, or 23.8% of total deposits, which included $195.9 million of collateralized deposits to municipalities. • The balance of brokered deposits was $387.1 million, or 10.2% of total deposits. • Commercial and consumer depositors represented 55% and 45% of total deposits, respectively. • The average balance of our deposit accounts was $35,000. • Our largest 25 depositors made up $480.8 million, or 12.7% of total deposits.
(Dollars in thousands) December 31, 2025 December 31, 2024 $ Change % Change Core deposits Noninterest-bearing deposits $ 707,748 $ 680,926 $ 26,822 4 % NOW accounts 546,387 575,238 (28,851) (5) Money market accounts 1,374,635 1,341,995 32,640 2 Savings accounts 171,455 181,317 (9,862) (5) Total core deposits 2,800,225 2,779,476 20,749 1 Certificates of deposit 909,772 999,727 (89,955) (9) Total $ 3,709,997 $ 3,779,203 $ (69,206) (2) % The following bullet points provide further information regarding the composition of our deposit portfolio as of December 31, 2025: • The balance of uninsured deposits was $971.5 million, or 26.2% of total deposits, which included $262.0 million of collateralized deposits to municipalities. • The balance of brokered deposits was $271.3 million, or 7.3% of total deposits. • Commercial and consumer depositors represented 56% and 44% of total deposits, respectively. • The average balance of our deposit accounts was $36,000. • Our largest 25 depositors made up $534.8 million, or 14.4% of total deposits.
Changes in the components of noninterest income are discussed below: Years Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Noninterest income Service charges and fees on deposit accounts $ 9,165 $ 9,335 $ (170) (2) % Loan income and fees 2,737 2,336 401 17 Gain on sale of loans held for sale 6,253 5,250 1,003 19 BOLI income 4,312 4,996 (684) (14) Operating lease income 7,346 6,107 1,239 20 Gain (loss) on sale of premises and equipment (9) 734 (743) (101) Other 3,645 3,315 330 10 Total noninterest income $ 33,449 $ 32,073 $ 1,376 4 % • Loan income and fees: The increase was primarily driven by loan servicing income associated with SBA loans. • Gain on sale of loans held for sale: The increase was primarily driven by an increase in the premiums received on SBA loans sold during the current period.
Changes in the components of noninterest income are discussed below: Years Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Noninterest income Service charges and fees on deposit accounts $ 9,807 $ 9,165 $ 642 7 % Loan income and fees 2,772 2,737 35 1 Gain on sale of loans held for sale 7,668 6,253 1,415 23 BOLI income 3,552 4,312 (760) (18) Operating lease income 7,064 7,346 (282) (4) Gain on sale of branches 1,448 — 1,448 100 Gain (loss) on sale of premises and equipment 93 (9) 102 1,133 Other 3,927 3,645 282 8 Total noninterest income $ 36,331 $ 33,449 $ 2,882 9 % • Gain on sale of loans held for sale: The increase was primarily driven by growth in the volume of HELOCs and residential mortgage loans sold during the current period, partially offset by a reduction in the sales volume of the guaranteed portion of SBA commercial loans.
These loans are typically secured by collateral and are used for general business purposes, including working capital financing, equipment financing, capital investment and general investments. Loan terms typically vary from one to five years. The interest rates on such loans are either fixed rate or adjustable rate indexed to The Wall Street Journal prime rate plus a margin.
These loans are primarily originated as conventional loans to business borrowers, which include lines of credit, term loans and letters of credit. These loans are typically secured by collateral and are used for general business purposes, including working capital financing, equipment financing, capital investment and general investments. Loan terms typically vary from one to five years.
(Dollars in thousands) December 31, 2024 December 31, 2023 Nonaccruing loans Commercial real estate loans Construction and land development $ — $ — Commercial real estate - owner occupied 8,471 912 Commercial real estate - non-owner occupied 3,551 4,032 Multifamily 47 74 Total commercial real estate loans 12,069 5,018 Commercial loans Commercial and industrial 3,487 2,774 Equipment finance 4,666 6,463 Municipal leases — — Total commercial loans 8,153 9,237 Residential real estate loans Construction and land development 132 132 One-to-four family 2,916 2,205 HELOCs 3,990 2,173 Total residential real estate loans 7,038 4,510 Consumer 407 568 Total nonaccruing loans $ 27,667 $ 19,333 Total repossessed assets 1,103 — Total nonperforming assets $ 28,770 $ 19,333 Total nonperforming assets as a percentage of total assets 0.63 % 0.41 % This increase was primarily driven by increases of $7.6 million in owner occupied commercial real estate and $1.8 million in home equity loans, partially offset by a $1.8 million decrease in equipment finance loans.
(Dollars in thousands) December 31, 2025 December 31, 2024 Nonaccruing loans Commercial real estate Construction and land development $ 381 $ — Commercial real estate - owner occupied 10,467 8,471 Commercial real estate - non-owner occupied 6,566 3,551 Multifamily — 47 Total commercial real estate 17,414 12,069 Commercial Commercial and industrial 9,786 3,487 Equipment finance 6,690 4,666 Municipal leases — — Total commercial 16,476 8,153 Residential real estate Construction and land development — 132 One-to-four family 2,961 2,916 HELOCs 6,523 3,990 Total residential real estate 9,484 7,038 Consumer 402 407 Total nonaccruing loans $ 43,776 $ 27,667 Total repossessed assets 657 1,103 Total nonperforming assets $ 44,433 $ 28,770 Total nonperforming assets as a percentage of total assets 0.98 % 0.63 % Total SBA loans included in nonaccrual loans $ 20,647 $ 6,619 Portion of SBA loans fully guaranteed by the SBA 14,885 3,462 Total nonaccruing loans, excluding the balance fully guaranteed by the SBA 28,891 24,205 Total repossessed assets 657 1,103 Total nonperforming assets, excluding the balance fully guaranteed by the SBA $ 29,548 $ 25,308 Total nonperforming assets, excluding the balance fully guaranteed by the SBA, as a percentage of total assets 0.65 % 0.55 % SBA loans made up the largest portion of nonperforming assets at $20.6 million and $6.6 million at December 31, 2025 and 2024, respectively.
Years Ended December 31, 2024 2023 (Dollars in thousands) Average Balance Outstanding Interest Earned/ Paid Yield/ Rate Average Balance Outstanding Interest Earned/ Paid Yield/ Rate Assets Interest-earning assets Loans receivable (1) $ 3,884,984 $ 247,642 6.37 % $ 3,732,796 $ 222,595 5.96 % Debt securities available for sale 137,108 6,045 4.41 151,110 5,037 3.33 Other interest-earning assets (2) 144,262 7,929 5.50 133,108 6,849 5.15 Total interest-earning assets 4,166,354 261,616 6.28 4,017,014 234,481 5.84 Other assets 273,307 268,102 Total assets $ 4,439,661 $ 4,285,116 Liabilities and equity Interest-bearing liabilities Interest-bearing checking accounts $ 570,952 $ 5,420 0.95 % $ 619,034 $ 4,450 0.72 % Money market accounts 1,314,867 40,680 3.09 1,217,474 27,534 2.26 Savings accounts 185,712 164 0.09 213,601 188 0.09 Certificate accounts 952,602 42,003 4.41 692,338 23,072 3.33 Total interest-bearing deposits 3,024,133 88,267 2.92 2,742,447 55,244 2.01 Junior subordinated debt 10,067 928 9.22 8,826 802 9.09 Borrowings 61,205 3,746 6.12 158,374 9,002 5.68 Total interest-bearing liabilities 3,095,405 92,941 3.00 2,909,647 65,048 2.24 Noninterest-bearing deposits 757,472 852,207 Other liabilities 58,496 52,155 Total liabilities 3,911,373 3,814,009 Stockholders' equity 528,288 471,107 Total liabilities and stockholders' equity $ 4,439,661 $ 4,285,116 Net earning assets $ 1,070,949 $ 1,107,367 Average interest-earning assets to average interest-bearing liabilities 134.60 % 138.06 % Non-tax-equivalent Net interest income $ 168,675 $ 169,433 Interest rate spread 3.28 % 3.60 % Net interest margin (3) 4.05 % 4.22 % Tax-equivalent (4) Net interest income $ 170,135 $ 170,677 Interest rate spread 3.31 % 3.63 % Net interest margin (3) 4.08 % 4.25 % (1) Average loans receivable balances include loans held for sale and nonaccruing loans.
Years Ended December 31, 2025 2024 (Dollars in thousands) Average Balance Outstanding Interest Earned / Paid Yield / Rate Average Balance Outstanding Interest Earned / Paid Yield / Rate Assets Interest-earning assets Loans receivable (1) $ 3,823,319 $ 240,399 6.29 % $ 3,884,984 $ 247,642 6.37 % Debt securities available for sale 148,951 6,706 4.50 137,108 6,045 4.41 Other interest-earning assets (2) 182,666 9,033 4.95 144,262 7,929 5.50 Total interest-earning assets 4,154,936 256,138 6.16 4,166,354 261,616 6.28 Other assets 260,395 273,307 Total assets $ 4,415,331 $ 4,439,661 Liabilities and equity Interest-bearing liabilities Interest-bearing checking accounts $ 555,443 $ 4,669 0.84 % $ 570,952 $ 5,420 0.95 % Money market accounts 1,342,019 36,648 2.73 1,314,867 39,851 3.03 Savings accounts 178,503 136 0.08 185,712 164 0.09 Certificate accounts 919,734 36,149 3.93 952,602 42,003 4.41 Total interest-bearing deposits 2,995,699 77,602 2.59 3,024,133 87,438 2.89 Junior subordinated debt 10,167 817 8.04 10,067 928 9.22 Borrowings 20,597 981 4.76 61,205 3,746 6.12 Total interest-bearing liabilities 3,026,463 79,400 2.62 3,095,405 92,112 2.98 Noninterest-bearing deposits 743,578 757,472 Other liabilities 63,109 58,496 Total liabilities 3,833,150 3,911,373 Stockholders' equity 582,181 528,288 Total liabilities and stockholders' equity $ 4,415,331 $ 4,439,661 Net earning assets $ 1,128,473 $ 1,070,949 Average interest-earning assets to average interest-bearing liabilities 137.29 % 134.60 % Non-tax-equivalent Net interest income $ 176,738 $ 169,504 Interest rate spread 3.54 % 3.30 % Net interest margin (3) 4.25 % 4.07 % Tax-equivalent (4) Net interest income $ 178,475 $ 170,964 Interest rate spread 3.58 % 3.34 % Net interest margin (3) 4.30 % 4.10 % (1) Average loans receivable balances include loans held for sale and nonaccruing loans.
Lastly, our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in gains of $81,000 and $284,000 in the same periods, respectively. • BOLI income: The decrease was primarily the result of a $1.5 million decrease in tax-free gains on death benefit proceeds in excess of the cash surrender value of the policies compared to the prior year, partially offset by the impact of higher yielding policies due to the partial restructuring of the portfolio at the end of the prior year. • Operating lease income: The increase was the result of $2.1 million in additional contract earnings on a higher average outstanding balance of associated contracts, partially offset by an $805,000 increase in the valuation allowance against previously leased equipment. • Gain (loss) on sale of premises and equipment: During the prior year, three properties were sold for a combined net gain of $734,000.
Lastly, our hedging of mandatory commitments on the residential mortgage loan pipeline resulted in a net loss of $131,000 for the year ended December 31, 2025 versus a net gain of $81,000 in the prior year. • BOLI income: The decrease was due to a $1.0 million decrease in tax-free gains on death benefit proceeds in excess of the cash surrender value of the policies year-over-year, partially offset by higher yielding policies as a result of restructuring the portfolio at the end of calendar year 2023. • Gain on sale of branches: During the current year we completed the sale of our two Knoxville, Tennessee branches, recognizing a gain of $1.4 million in the current year, with no similar activity occurring in the prior year.
As of this same date, we retained a $2.2 million qualitative allocation in our ACL for the potential impact of the storm upon our loan portfolio which had been established in the quarter ended September 30, 2024. Our individually evaluated loans are comprised of loans meeting certain thresholds including those on nonaccrual status.
As any residual impact of the Hurricane was believed to have now been reflected elsewhere within the ACL, in 2025 we released the $2.2 million qualitative allocation previously established. Our individually evaluated loans are comprised of loans meeting certain thresholds including those on nonaccrual status.
Activity within stockholders' equity included $54.8 million in net income and $5.9 million in stock-based compensation and stock option exercises, partially offset by $7.7 million in cash dividends declared. As of December 31, 2024, the Bank was considered "well capitalized" in accordance with its regulatory capital guidelines and exceeded all regulatory capital requirements.
Activity within stockholders' equity included $64.4 million in net income and $5.6 million in share-based compensation and stock option exercises, partially offset by $8.4 million in cash dividends declared and $13.6 million in stock repurchases.
Changes in the components of noninterest expense are discussed below: Years Ended December 31, (Dollars in thousands) 2024 2023 $ Change % Change Noninterest expense Salaries and employee benefits $ 67,900 $ 65,692 $ 2,208 3 % Occupancy expense, net 9,768 9,999 (231) (2) Computer services 12,506 12,388 118 1 Operating lease depreciation expense 7,734 5,406 2,328 43 Telephone, postage and supplies 2,253 2,545 (292) (11) Marketing and advertising 1,893 2,180 (287) (13) Deposit insurance premiums 2,230 2,580 (350) (14) Core deposit intangible amortization 2,463 3,184 (721) (23) Merger-related expenses — 4,741 (4,741) (100) Contract renewal consulting fee 2,965 — 2,965 100 Other 14,956 14,374 582 4 Total noninterest expense $ 124,668 $ 123,089 $ 1,579 1 % • Salaries and employee benefits: The increase was primarily the result of pay increases, partially offset by reductions in incentive pay. • Operating lease depreciation expense: The increase was due to a higher average outstanding balance of associated contracts. • Core deposit intangible amortization: The intangible recorded as a result of the Quantum merger is being amortized on an accelerated basis, so the rate of amortization slowed year-over-year. • Merger-related expenses: The prior year included expenses associated with the Quantum merger.
Changes in the components of noninterest expense are discussed below: Years Ended December 31, (Dollars in thousands) 2025 2024 $ Change % Change Noninterest expense Salaries and employee benefits $ 72,956 $ 67,900 $ 5,056 7 % Occupancy expense, net 10,021 9,768 253 3 Computer services 10,653 12,506 (1,853) (15) Operating lease depreciation expense 7,009 7,734 (725) (9) Telecom, postage and supplies 2,188 2,253 (65) (3) Marketing and advertising 1,879 1,893 (14) (1) Deposit insurance premiums 1,935 2,230 (295) (13) Core deposit intangible amortization 1,747 2,463 (716) (29) Contract renewal consulting fee — 2,965 (2,965) (100) Other 16,788 15,785 1,003 6 Total noninterest expense $ 125,176 $ 125,497 $ (321) — % • Salaries and employee benefits: The increase was primarily the result of increases in both pay and incentive compensation. • Computer services: At the end of 2024, we finalized a multiyear renewal of our largest core processing contract.