KOPIN CORPKOPNEarnings & Financial Report
The Kopin Corporation is a Westborough, Massachusetts-based electronics manufacturer, best known for its microdisplay devices and application specific optical solutions for defense, enterprise, medical and consumer mobile electronics.
Revenue
$8.5M
Gross Profit
N/A
Operating Profit
$-5.5M
Net Profit
$-5.2M
Gross Margin
N/A
Operating Margin
-64.6%
Net Margin
-61.1%
YoY Growth
-31.5%
EPS
$-0.03
KOPIN CORP Q2 FY2025 Financial Summary
KOPIN CORP reported revenue of $8.5M (down 31.5% YoY) for Q2 FY2025, with a net profit of $-5.2M (up 12.8% YoY) (-61.1% margin).
Key Financial Metrics
| Total Revenue | $8.5M |
|---|---|
| Net Profit | $-5.2M |
| Gross Margin | N/A |
| Operating Margin | -64.6% |
| Report Period | Q2 FY2025 |
Revenue Breakdown
KOPIN CORP Q2 FY2025 revenue of $8.5M breaks down across 2 segments, led by Net Product Revenues at $7.5M (88.7% of total).
| Segment | Revenue | % of Total |
|---|---|---|
| Net Product Revenues | $7.5M | 88.7% |
| Industrial | $1.0M | 12.2% |
KOPIN CORP Revenue by Segment — Quarterly Trend
KOPIN CORP revenue by segment across the last 4 reported quarters, showing how each business line (such as Net Product Revenues and Industrial) has evolved quarter over quarter.
| Segment | Q4 FY2025 | Q3 FY2025 | Q2 FY2025 | Q1 FY2025 |
|---|---|---|---|---|
| Net Product Revenues | $5.6M | $10.7M | $7.5M | $9.2M |
| Industrial | — | — | $1.0M | — |
KOPIN CORP Annual Revenue by Year
KOPIN CORP annual revenue history includes year-by-year totals (for example, 2025 revenue was $39.3M).
| Year | Annual Revenue |
|---|---|
| 2025 | $39.3M |
| 2024 | $50.3M |
| 2022 | $47.4M |
KOPIN CORP Quarterly Revenue & Net Profit History
KOPIN CORP results over the last 8 reported quarters, including revenue, net profit and year-over-year growth.
| Quarter | Revenue | Revenue YoY | Net Profit | Net Margin |
|---|---|---|---|---|
| Q4 FY2025 | $8.4M | -42.9% | $6.8M | 81.3% |
| Q3 FY2025 | $12.0M | -10.2% | $4.1M | 34.1% |
| Q2 FY2025 | $8.5M | -31.5% | $-5.2M | -61.1% |
| Q1 FY2025 | $10.5M | +5.0% | $-3.1M | -29.5% |
| Q4 FY2024 | $14.6M | — | $-1.9M | -13.3% |
| Q3 FY2024 | $13.3M | +25.7% | $-3.5M | -26.0% |
| Q2 FY2024 | $12.3M | +14.7% | $-5.9M | -48.0% |
| Q1 FY2024 | $10.0M | — | $-32.5M | -324.4% |
Income Statement
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $10.0M | $12.3M | $13.3M | $14.6M | $10.5M | $8.5M | $12.0M | $8.4M |
| YoY Growth | N/A | 14.7% | 25.7% | N/A | 5.0% | -31.5% | -10.2% | -42.9% |
Balance Sheet
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Assets | $51.3M | $49.0M | $70.6M | $70.8M | $65.0M | $61.2M | $61.2M | $108.4M |
| Liabilities | $46.3M | $49.3M | $47.9M | $47.5M | $44.4M | $45.1M | $39.9M | $36.7M |
| Equity | $4.9M | $-216341 | $22.7M | $23.3M | $20.7M | $16.0M | $21.3M | $64.1M |
Cash Flow
| Q1 2024 | Q2 2024 | Q3 2024 | Q4 2024 | Q1 2025 | Q2 2025 | Q3 2025 | Q4 2025 | |
|---|---|---|---|---|---|---|---|---|
| Operating CF | $-3.1M | $-3.1M | $-6.5M | $-1.6M | $-3.4M | $-4.2M | $-110433 | $-7.9M |