Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2023: Loan # Form of Investment Origination Date Total Loan Commitment (1) Committed Principal Amount (2) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (3) 1 Senior secured December 16, 2021 54,455,784 51,375,000 51,375,000 Daytona, FL Multi-Family 1mS + 3.2 3.1 71.7 % 2 Senior secured November 22, 2019 42,600,000 42,600,000 36,781,588 Virginia Beach, VA Multi-Family 1mS + 3.3 0.0 77.1 % 36 3 Senior secured June 28, 2021 39,263,000 37,364,267 36,658,084 Barrington, NJ Multi-Family 1mS + 3.2 2.7 78.1 % 4 Senior secured June 8, 2021 35,877,500 35,148,793 33,360,000 Chattanooga, TN Multi-Family 1mS + 3.8 2.6 79.8 % 5 Senior secured March 22, 2022 32,996,700 32,053,323 31,876,244 Seneca, SC Multi-Family 1mS + 3.4 3.3 74.5 % 6 Senior secured June 28, 2022 33,550,000 31,940,124 31,602,808 Dallas, TX Multi-Family 1mS + 3.9 3.6 71.6 % 7 Senior secured December 29, 2021 34,464,000 30,709,146 30,709,146 Multi, NC Multi-Family 1mS + 4.0 3.1 59.9 % 8 Senior secured June 8, 2021 32,500,000 32,400,828 30,576,666 Miami, FL Multi-Family 1mS + 3.3 2.6 74.3 % 9 Senior secured May 20, 2021 33,000,000 30,220,508 30,220,508 Marietta, GA Multi-Family 1mS + 3.2 2.5 77.0 % 10 Senior secured August 25, 2022 30,700,000 29,251,966 28,653,440 Wilmington, NC Multi-Family 1mS + 4.0 3.8 71.5 % 11 Senior secured June 7, 2021 29,400,000 28,007,982 27,569,521 San Antonio, TX Multi-Family 1mS + 3.5 2.6 80.0 % 12 Senior secured November 2, 2021 26,728,000 26,049,291 26,049,291 Melbourne, FL Multi-Family 1mS + 3.8 2.9 72.1 % 13 Senior secured August 26, 2021 27,268,000 26,163,008 25,440,413 Clarkston, GA Multi-Family 1mS + 3.6 2.7 79.0 % 14 Senior secured November 15, 2021 26,003,000 25,607,252 24,330,000 El Paso, TX Multi-Family 1mS + 3.2 3.0 76.0 % 15 Senior secured October 18, 2021 28,250,000 24,252,193 23,348,000 Cherry Hill, NJ Multi-Family 1mS + 3.1 2.9 72.4 % 16 Senior secured August 26, 2021 23,370,000 23,006,417 22,872,354 Union City, GA Multi-Family 1mS + 3.5 2.8 70.4 % 17 Senior secured April 27, 2022 54,470,000 50,050,000 22,182,443 North Brunswick, NJ Multi-Family 1mS + 3.4 3.4 79.9 % 18 Senior secured March 22, 2022 22,845,000 22,242,924 21,934,375 York, PA Multi-Family 1mS + 3.3 3.3 79.2 % 19 Senior secured November 16, 2021 21,975,000 21,937,806 21,916,753 Dallas, TX Multi-Family 1mS + 3.3 3.0 73.5 % 20 Senior secured July 8, 2022 23,095,000 21,818,465 21,818,465 Arlington, TX Multi-Family 1mS + 3.8 3.7 67.1 % 21 Senior secured August 31, 2021 21,750,000 21,725,235 21,644,684 Houston, TX Multi-Family 1mS + 3.4 2.8 74.2 % 22 Senior secured November 29, 2022 21,283,348 20,360,000 20,360,000 Glendale, WI Healthcare 1mS + 4.0 3.0 45.0 % 23 Senior secured June 10, 2022 21,468,240 20,250,372 20,250,372 Various, GA Multi-Family 1mS + 3.8 3.6 75.8 % 24 Senior secured November 5, 2021 20,965,000 19,625,274 19,625,274 Orlando, FL Multi-Family 1mS + 3.1 2.9 78.1 % 25 Senior secured April 13, 2022 20,651,725 18,989,494 18,989,494 Decatur, GA Multi-Family 1mS + 3.6 3.4 75.7 % 26 Senior secured November 21, 2022 21,135,000 18,920,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 3.0 67.0 % 27 Senior secured November 23, 2021 19,925,000 19,086,151 18,834,024 Orange, NJ Multi-Family 1mS + 3.3 3.0 78.0 % 28 Senior secured February 2, 2022 19,740,000 18,963,264 18,660,822 Houston, TX Multi-Family 1mS + 3.5 3.2 77.5 % 29 Senior secured February 11, 2022 20,165,000 19,346,365 18,599,480 Tampa, FL Multi-Family 1mS + 3.6 3.3 78.0 % 30 Senior secured October 12, 2021 17,500,000 17,500,000 17,500,000 Atlanta, GA Multi-Family 1mS + 3.3 0.8 42.9 % 31 Senior secured May 26, 2022 17,500,000 17,263,000 17,263,000 Brooklyn, NY Multi-Family 1mS + 3.8 1.5 64.3 % 32 Senior secured March 31, 2022 18,140,000 16,956,276 16,956,276 Tallahassee, FL Multi-Family 1mS + 3.3 3.3 74.8 % 33 Senior secured November 10, 2022 18,590,000 16,690,000 16,690,000 Austin, TX Healthcare 1mS + 4.0 3.0 65.0 % 34 Senior secured December 1, 2021 16,071,800 16,008,526 15,449,323 Horn Lake, MS Multi-Family 1mS + 3.4 3.0 75.7 % 35 Senior secured February 1, 2022 16,160,000 15,792,145 15,400,000 San Antonio, TX Multi-Family 1mS + 3.5 3.2 79.8 % 37 36 Senior secured April 6, 2022 16,400,000 15,674,743 15,347,180 Vineland, NJ Multi-Family 1mS + 3.8 3.3 77.0 % 37 Senior secured April 6, 2022 17,443,500 16,091,603 15,156,425 Haltom City, TX Multi-Family 1mS + 3.5 3.3 74.1 % 38 Senior secured December 2, 2021 16,250,000 15,010,343 15,010,343 Colorado Springs, CO Multi-Family 1mS + 3.1 3.0 72.5 % 39 Senior secured February 22, 2022 18,241,527 15,524,795 15,000,000 Philadelphia, PA Multi-Family 1mS + 3.8 3.3 80.0 % 40 Senior secured June 15, 2022 15,371,600 14,881,463 14,511,455 Denton, TX Multi-Family 1mS + 3.9 3.6 73.0 % 41 Senior secured July 26, 2022 17,100,000 14,886,485 14,351,599 Atlanta, GA Multi-Family 1mS + 3.7 3.7 65.2 % 42 Senior secured April 27, 2022 15,000,000 14,171,704 14,171,704 Houston, TX Multi-Family 1mS + 3.7 3.4 79.6 % 43 Senior secured January 13, 2022 15,180,000 14,341,699 14,119,842 Indianapolis, IN Multi-Family 1mS + 3.8 3.2 80.0 % 44 Senior secured November 21, 2022 15,735,000 14,030,000 14,030,000 Southlake, TX Healthcare 1mS + 4.0 3.0 48.0 % 45 Senior secured December 28, 2021 14,000,000 14,000,000 14,000,000 Houston, TX Multi-Family 1mS + 3.3 3.1 71.2 % 46 Senior secured May 13, 2022 18,500,000 15,108,835 13,885,769 Decatur, AL Multi-Family 1mS + 3.5 3.5 59.2 % 47 Senior secured April 12, 2021 15,000,000 13,666,721 13,666,721 Cedar Park, TX Multi-Family 1mS + 3.9 2.4 66.7 % 48 Senior secured June 10, 2022 15,250,000 13,880,081 13,625,505 Blakely, PA Multi-Family 1mS + 3.9 3.6 75.0 % 49 Senior secured October 6, 2023 13,191,852 13,191,852 13,191,852 Garfield, NJ Multi-Family 1mS + 4.0 1.8 65.5 % 50 Senior secured December 13, 2021 15,656,650 12,919,018 12,600,000 Evansville, IN Multi-Family 1mS + 3.4 3.1 74.3 % 51 Senior secured December 28, 2021 38,800,000 37,613,170 12,322,717 Houston, TX Multi-Family 1mS + 3.3 3.1 71.2 % 52 Senior secured January 25, 2022 13,000,000 12,406,810 12,249,079 Corpus Christi, TX Multi-Family 1mS + 3.6 3.2 78.8 % 53 Senior secured May 12, 2022 12,750,000 11,926,591 11,926,591 Ypsilanti, MI Multi-Family 1mS + 3.5 3.5 68.4 % 54 Senior secured December 10, 2021 13,000,000 11,815,776 11,662,582 Los Angeles, CA Multi-Family 1mS + 3.6 3.1 67.9 % 55 Senior secured March 4, 2022 12,047,625 11,738,608 11,467,505 Houston, TX Multi-Family 1mS + 3.5 3.3 78.3 % 56 Senior secured April 14, 2022 11,823,000 11,749,195 11,287,602 Irving, TX Multi-Family 1mS + 3.5 3.4 74.9 % 57 Senior secured October 28, 2021 12,250,000 11,828,154 11,202,535 Tampa, FL Multi-Family 1mS + 3.1 2.9 75.7 % 58 Senior secured April 23, 2021 11,600,000 11,245,262 10,986,357 Tualatin, OR Multi-Family 1mS + 3.3 2.4 73.9 % 59 Senior secured May 3, 2022 11,349,250 11,056,240 10,818,945 Port Richey, FL Multi-Family 1mS + 3.6 3.4 79.1 % 60 Senior secured September 30, 2021 11,300,000 11,022,226 10,795,000 Clearfield, UT Multi-Family 1mS + 3.3 2.8 68.0 % 61 Senior secured December 29, 2021 11,000,000 10,795,116 10,615,094 Phoenix, AZ Multi-Family 1mS + 3.8 3.1 75.9 % 62 Senior secured June 28, 2022 12,880,000 10,531,845 10,531,845 Colorado Springs, CO Multi-Family 1mS + 3.9 3.6 73.1 % 63 Senior secured December 2, 2021 9,975,000 9,975,000 9,975,000 Tomball, TX Multi-Family 1mS + 3.5 3.0 68.5 % 64 Senior secured November 23, 2021 10,706,000 10,433,651 9,856,000 Atlanta, GA Multi-Family 1mS + 3.5 3.0 79.5 % 65 Senior secured January 14, 2022 10,234,000 9,902,979 9,609,250 Houston, TX Multi-Family 1mS + 3.6 3.2 78.8 % 66 Senior secured July 14, 2022 10,153,000 9,580,765 9,429,206 Bradenton, FL Multi-Family 1mS + 3.9 3.7 74.4 % 67 Senior secured August 5, 2022 10,232,000 9,127,649 9,127,649 San Antonio, TX Multi-Family 1mS + 4.4 3.7 75.0 % 68 Senior secured October 21, 2021 11,500,000 9,699,777 9,100,000 Madison, TN Multi-Family 1mS + 3.3 2.9 68.4 % 38 69 Senior secured August 16, 2021 8,889,177 8,889,177 8,889,177 Columbus, OH Multi-Family 1mS + 0.0 2.8 75.0 % 70 Senior secured October 29, 2021 9,000,000 8,824,877 8,717,380 Riverside, MO Multi-Family 1mS + 3.5 2.9 76.6 % 71 Senior secured May 12, 2021 8,950,000 8,866,850 8,220,000 Lakeland, FL Multi-Family 1mS + 3.5 2.5 76.8 % 72 Senior secured June 22, 2022 9,772,000 8,499,173 8,175,500 Des Moines, IA Multi-Family 1mS + 4.0 3.6 72.0 % 73 Senior secured May 26, 2022 8,497,500 8,116,833 8,116,833 Haltom City, TX Multi-Family 1mS + 4.0 3.5 74.4 % 74 Senior secured June 24, 2022 7,934,160 7,934,160 7,934,160 Moncks Corner, SC Multi-Family 1mS + 4.2 3.6 67.8 % 75 Senior secured November 16, 2021 7,680,000 7,680,000 7,680,000 Cape Coral, FL Multi-Family 1mS + 3.4 1.0 79.2 % 76 Senior secured June 03, 2022 10,367,500 7,367,500 7,367,500 Deer Park, NY Self Storage 1mS + 3.6 3.5 72.5 % 77 Senior secured September 28, 2021 8,125,000 7,286,000 7,286,000 Chicago, IL Multi-Family 1mS + 3.8 2.8 75.9 % 78 Senior secured July 01, 2021 7,285,000 7,262,519 7,169,838 Harker Heights, TX Multi-Family 1mS + 3.7 2.6 72.3 % 79 Senior secured October 07, 2022 7,000,000 7,000,000 7,000,000 Fairborn, OH Multi-Family 1mS + 4.1 1.9 79.1 % 80 Senior secured October 24, 2022 6,100,000 6,100,000 6,100,000 Various, FL Healthcare 1mS + 4.5 1.9 71.0 % 81 Senior secured April 08, 2022 6,191,853 6,096,412 6,096,412 St.
Biggest changeThe table below sets forth additional information relating to the Company's portfolio as of December 31, 2024: Loan # Form of Investment Origination Date Total Loan Commitment (1) Committed Principal Amount (2) Current Principal Amount Location Property Type Coupon Max Remaining Term (Years) LTV (3) 1 Senior secured December 16, 2021 54,455,784 52,725,000 51,375,000 Daytona Beach, FL Multifamily 1mS + 3.2 2.1 71.7 % 2 Senior secured March 22, 2022 32,996,700 32,053,323 31,876,243 Seneca, SC Multifamily 1mS + 3.4 2.3 74.5 % 3 Senior secured June 28, 2022 33,550,000 31,940,124 31,602,807 Dallas, TX Multifamily 1mS + 3.9 2.6 71.6 % 4 Senior secured June 8, 2021 31,401,983 31,400,000 29,543,565 Miami, FL Multifamily 1mS + 3.3 1.6 74.3 % 5 Senior secured August 25, 2022 30,700,000 29,955,208 28,653,440 Wilmington, NC Multifamily 1mS + 4.0 2.8 71.5 % 6 Senior secured December 29, 2021 29,549,146 27,549,146 27,549,145 Multi, NC Multifamily 1mS + 4.0 2.1 59.9 % 7 Senior secured April 19, 2024 27,120,000 27,120,000 27,120,000 Battle Creek, MI Multifamily 1mS + 3.1 2.9 74.0 % 8 Senior secured June 7, 2021 28,425,000 27,032,982 26,609,785 San Antonio, TX Multifamily 1mS + 3.5 1.6 80.0 % 9 Senior secured November 2, 2021 26,049,291 26,049,291 26,049,291 Melbourne, FL Multifamily 1mS + 3.8 1.9 72.1 % 10 Senior secured August 26, 2021 25,163,008 25,163,008 24,468,032 Clarkston, GA Multifamily 1mS + 3.6 1.7 79.0 % 11 Senior secured October 18, 2021 28,250,000 24,252,193 23,348,000 Cherry Hill, NJ Multifamily 1mS + 3.1 1.9 72.4 % 12 Senior secured August 26, 2021 23,370,000 23,065,021 22,872,354 Union City, GA Multifamily 1mS + 3.5 1.8 70.4 % 13 Senior secured March 22, 2022 22,845,000 22,308,996 21,934,375 York, PA Multifamily 1mS + 3.3 2.3 79.2 % 14 Senior secured November 16, 2021 21,975,000 21,975,000 21,916,753 Dallas, TX Multifamily 1mS + 3.3 2.0 73.5 % 38 15 Senior secured July 8, 2022 23,095,000 22,118,543 21,818,465 Arlington, TX Multifamily 1mS + 3.8 2.7 67.1 % 16 Senior secured April 27, 2022 53,470,000 49,050,000 21,739,237 North Brunswick, NJ Multifamily 1mS + 3.4 2.4 79.9 % 17 Senior secured August 31, 2021 21,750,000 21,725,235 21,644,684 Houston, TX Multifamily 1mS + 3.4 1.8 74.2 % 18 Senior secured November 29, 2022 21,283,348 20,360,000 20,360,000 Glendale, WI Healthcare 1mS + 4.0 2.0 45.0 % 19 Senior secured November 5, 2021 20,965,000 19,625,274 19,625,274 Orlando, FL Multifamily 1mS + 3.1 1.9 78.1 % 20 Senior secured April 13, 2022 20,651,725 18,989,494 18,989,494 Decatur, GA Multifamily 1mS + 3.6 2.4 75.7 % 21 Senior secured November 21, 2022 21,135,000 18,920,000 18,920,000 Houston, TX Healthcare 1mS + 4.0 2.0 67.0 % 22 Senior secured November 23, 2021 19,925,000 19,119,983 18,834,024 Orange, NJ Multifamily 1mS + 3.3 2.0 78.0 % 23 Senior secured February 2, 2022 19,740,000 19,328,491 18,660,822 Houston, TX Multifamily 1mS + 3.5 2.2 77.5 % 24 Senior secured February 11, 2022 20,165,000 19,695,670 18,599,480 Tampa, FL Multifamily 1mS + 3.6 2.3 78.0 % 25 Senior secured April 30, 2024 19,000,000 18,500,000 18,303,744 Garfield, NJ Multifamily 1mS + 3.5 1.4 66.1 % 26 Senior secured March 31, 2022 18,140,000 16,956,276 16,956,276 Tallahassee, FL Multifamily 1mS + 3.3 2.3 74.8 % 27 Senior secured November 10, 2022 18,590,000 16,690,000 16,690,000 Austin, TX Healthcare 1mS + 4.0 2.0 65.0 % 28 Senior secured December 1, 2021 16,071,800 16,039,141 15,449,323 Horn Lake, MS Multifamily 1mS + 3.4 2.0 75.7 % 29 Senior secured February 1, 2022 16,160,000 15,792,145 15,400,000 San Antonio, TX Multifamily 1mS + 3.5 2.2 79.8 % 30 Senior secured April 6, 2022 16,400,000 16,079,676 15,347,180 Vineland, NJ Multifamily 1mS + 3.8 2.3 77.0 % 31 Senior secured December 2, 2021 16,250,000 15,010,343 15,010,343 Colorado Springs, CO Multifamily 1mS + 3.1 2.0 72.5 % 32 Senior secured February 22, 2022 18,241,527 15,524,795 15,000,000 Philadelphia, PA Multifamily 1mS + 3.8 2.3 80.0 % 33 Senior secured June 15, 2022 15,371,600 15,100,334 14,511,455 Denton, TX Multifamily 1mS + 3.9 2.6 73.0 % 34 Senior secured July 26, 2022 17,100,000 14,886,485 14,351,599 Atlanta, GA Multifamily 1mS + 3.7 2.7 65.2 % 35 Senior secured April 27, 2022 15,000,000 14,171,704 14,171,704 Houston, TX Multifamily 1mS + 3.7 2.4 79.6 % 36 Senior secured November 21, 2022 15,735,000 14,030,000 14,030,000 Southlake, TX Healthcare 1mS + 4.0 2.0 48.0 % 37 Senior secured December 28, 2021 14,000,000 14,000,000 14,000,000 Houston, TX Multifamily 1mS + 3.3 2.1 71.2 % 38 Senior secured April 12, 2021 13,666,721 13,666,721 13,666,721 Cedar Park, TX Multifamily 1mS + 3.9 1.4 66.7 % 39 Senior secured June 10, 2022 15,250,000 14,598,318 13,625,505 Blakely, PA Multifamily 1mS + 3.9 2.6 75.0 % 40 Senior secured October 6, 2023 13,191,852 13,191,852 13,191,852 Garfield, NJ Multifamily 1mS + 4.0 0.8 65.5 % 41 Senior secured December 20, 2024 60,000,000 58,265,271 13,000,000 Olympia, WA Multifamily 1mS + 3.8 5.1 68.5 % 42 Senior secured December 28, 2021 38,800,000 37,613,170 12,322,717 Houston, TX Multifamily 1mS + 3.3 2.1 71.2 % 43 Senior secured January 25, 2022 13,000,000 12,406,810 12,249,079 Corpus Christi, TX Multifamily 1mS + 3.6 2.2 78.8 % 44 Senior secured May 12, 2022 12,750,000 11,926,591 11,926,591 Ypsilanti, MI Multifamily 1mS + 3.5 2.5 68.4 % 45 Senior secured December 10, 2021 13,000,000 11,815,776 11,662,582 Los Angeles, CA Multifamily 1mS + 3.6 2.1 67.9 % 46 Senior secured March 4, 2022 12,047,625 11,738,608 11,467,505 Houston, TX Multifamily 1mS + 3.5 2.3 78.3 % 39 47 Senior secured October 28, 2021 12,250,000 12,020,228 11,202,535 Tampa, FL Multifamily 1mS + 3.1 1.9 75.7 % 48 Senior secured April 23, 2021 11,600,000 11,464,693 10,986,357 Tualatin, OR Multifamily 1mS + 3.3 1.4 73.9 % 49 Senior secured May 3, 2022 11,349,250 11,056,240 10,818,945 Port Richey, FL Multifamily 1mS + 3.6 2.4 79.1 % 50 Senior secured September 30, 2021 11,300,000 11,022,226 10,795,000 Clearfield, UT Multifamily 1mS + 3.3 1.8 68.0 % 51 Senior secured December 29, 2021 11,000,000 10,795,116 10,615,094 Phoenix, AZ Multifamily 1mS + 3.8 2.1 75.9 % 52 Senior secured June 28, 2022 10,531,845 10,531,845 10,531,845 Colorado Springs, CO Multifamily 1mS + 3.9 2.6 73.1 % 53 Senior secured January 14, 2022 10,234,000 9,902,979 9,609,250 Houston, TX Multifamily 1mS + 3.6 2.2 78.8 % 54 Senior secured July 14, 2022 10,153,000 9,719,457 9,429,206 Bradenton, FL Multifamily 1mS + 3.9 2.7 74.4 % 55 Senior secured August 5, 2022 10,232,000 9,127,649 9,127,649 San Antonio, TX Multifamily 1mS + 4.4 2.7 75.0 % 56 Senior secured June 22, 2022 9,772,000 8,593,992 8,175,500 Des Moines, IA Multifamily 1mS + 4.0 2.6 72.0 % 57 Senior secured May 26, 2022 8,149,098 8,149,098 8,116,833 Haltom City, TX Multifamily 1mS + 4.0 2.5 74.4 % 58 Senior secured September 28, 2021 8,125,000 7,286,000 7,286,000 Chicago, IL Multifamily 1mS + 3.8 1.8 75.9 % 59 Senior secured July 1, 2021 7,285,000 7,285,000 7,169,838 Harker Heights, TX Multifamily 1mS + 3.7 1.6 72.3 % 60 Senior secured October 7, 2022 7,000,000 7,000,000 7,000,000 Fairborn, OH Multifamily 1mS + 4.1 0.9 79.1 % 61 Senior secured October 24, 2022 6,100,000 6,100,000 6,100,000 Various, FL Healthcare 1mS + 4.5 0.9 71.0 % 62 Senior secured June 3, 2022 6,067,500 6,067,500 6,067,500 Deer Park, NY Self Storage 1mS + 3.6 2.5 72.5 % 63 Senior secured May 21, 2021 6,937,427 6,937,427 5,994,000 Youngtown, AZ Multifamily 1mS + 3.8 1.5 71.4 % 64 Senior secured April 30, 2021 5,472,000 5,472,000 5,285,500 Daytona Beach, FL Multifamily 1mS + 3.8 1.4 77.4 % 65 Senior secured October 6, 2023 4,808,148 4,808,148 4,808,148 Garfield, NJ Multifamily 1mS + 4.0 0.8 65.5 % (1) Total Loan Commitment represents the total commitment of the entire whole loan originated.