Income Tax Expense During the year ended December 31, 2024, the Company generated a $7.7 million net loss before income taxes. The Company's income tax due was nil as of December 31, 2024. The Company recognized net income tax expense of nil for the year ended December 31, 2024.
During the year ended December 31, 2024, the Company generated a $7.7 million net loss before income taxes. The Company's income tax due was nil as of December 31, 2024. The Company recognized net income tax expense of nil for the year ended December 31, 2024.
We also disclose Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”) and Core Earnings before Interest, Tax, Depreciation and Amortization (“Core EBITDA”) which adjusts for unrealized loss on investment and equity securities, unrealized gain on convertible 38 debt securities, gain on adjustment of note receivable allowance, impairment loss on mined digital assets, impairment of intangible long-lived assets, impairment of prepaid hosting deposits, impairment of prepaid mining machine deposits and gain on adjustment of note receivable allowance, non-cash lease expenses, costs associated with At-the-Market Equity program, contract termination costs, Impairment loss on Symbiont assets, impairment loss on mining equipment, and stock compensation expense and option expense, all of which are non-GAAP financial measures.
We also disclose Earnings before Interest, Tax, Depreciation and Amortization (“EBITDA”) and Core Earnings before Interest, Tax, Depreciation and Amortization (“Core EBITDA”) which adjusts for unrealized loss on investment and equity securities, unrealized gain on convertible debt securities, gain on adjustment of note receivable allowance, impairment loss on mined digital assets, impairment of intangible long-lived assets, impairment of prepaid hosting deposits, impairment of prepaid mining machine deposits and gain on adjustment of note receivable allowance, non-cash lease expenses, costs associated with At-the-Market Equity program, contract termination costs, Impairment loss on Symbiont assets, impairment loss on mining equipment, and stock compensation expense and option expense, all of which are non-GAAP financial measures.
The decrease in Bitcoin mining revenue for the twelve months ended December 31, 2024 was attributable to the halving that occurred in April 2024 and approximately 4,000 mining machines that were off-line as we repositioned the miners to our Oklahoma site offset in part by the increase in Bitcoin prices.
The decrease in Bitcoin mining revenue for the twelve months ended December 31, 2025 was attributable to the halving that occurred in April 2024 and approximately 4,000 mining machines that were off-line as we repositioned the miners to our Oklahoma site offset in part by the increase in Bitcoin prices.
Historically, we provided funding against such delinquent accounts, which 30 we refer to as “Accounts,” in exchange for a portion of the proceeds collected by the Associations from the account debtors on the Accounts.
Historically, we provided funding against such delinquent accounts, which we refer to as “Accounts,” in exchange for a portion of the proceeds collected by the Associations from the account debtors on the Accounts.
Down payment of $47,990 was required upfront and ten installment payments of $47,990 are to be made over the loan term. The note matures on August 1, 2025. Annualized interest is 9.35%. 382,013 Financing agreement with Imperial PFS that is unsecured. Down payment of $14,040 was required upfront.
Down payment of $47,990 was required upfront and ten installment payments of $47,990 are to be made over the loan term. The note matured on August 1, 2025. Annualized interest is 9.35%. - 382,013 Financing agreement with Imperial PFS that is unsecured. Down payment of $14,040 was required upfront.
There are no critical accounting estimates for the year ended December 31, 2024. Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements. Item 7A. Quantitative and Qualitat ive Disclosures About Market Risk Not applicable
There are no critical accounting estimates for the year ended December 31, 2025 or 2024. Off-Balance Sheet Arrangements We do not have any off-balance sheet arrangements. Item 7A. Quantitative and Qualitat ive Disclosures About Market Risk Not applicable
The Company records depreciation expense (a non-cash expense) on its miners on a straight-line basis over the miners' expected useful life. Such non-cash depreciation amounts are recorded within the Consolidated Statements of Operations and Comprehensive Loss as “Depreciation and Amortization”.
The Company records depreciation expense (a non-cash expense) on its miners on a straight-line basis over the miners' expected useful life. Such non-cash depreciation amounts are recorded within the consolidated statements of operations as “Depreciation and Amortization”.
We conduct this business through a wholly owned subsidiary, US Digital, which we formed in 2021 to develop and operate our Bitcoin mining business. With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida.
We conduct this business through our wholly owned subsidiary, US Digital, a Florida limited liability company, which we formed in 2021 to develop and operate our Bitcoin mining business. 35 With respect to our specialty finance business, the Company has historically engaged in the business of providing funding to nonprofit community associations primarily located in the state of Florida.
Net Loss Attributable to Common Shareholders During the year ended December 31, 2024, net loss attributable to common shareholders was $6.8 million higher than net loss attributable to LM Funding America, Inc. due to deemed dividends related to warrant repricing and warrant inducement.
Net Loss Attributable to Common Shareholders During the year ended December 31, 2025 and 2024, net loss attributable to common shareholders was $1.6 million and $6.8 million higher, respectively, than net loss attributable to LM Funding America, Inc. due to deemed dividends related to warrant repricing and warrant inducement.
The following table provides a range of intraday low and intraday high Bitcoin prices between January 1, 2022 through December 31, 2024.
The following table provides a range of intraday low and intraday high Bitcoin prices between January 1, 2022 through December 31, 2025.
As a result, the Company believes that a valuation allowance continues to be necessary based on the more-likely-than-not threshold noted above. The Company recorded a valuation allowance of approximately $16.2 million and $14.1 million for the year ended December 31, 2024 and 2023, respectively. Net Loss Attributable to Non-Controlling Interest The Company owns 69.5% of LMFAO Sponsor LLC (“Sponsor”).
As a result, the Company believes that a valuation allowance continues to be necessary based on the more-likely-than-not threshold noted above. The Company recorded a valuation allowance of approximately $21.7 million and $16.2 million for the year ended December 31, 2025 and 2024, respectively. Net Loss Attributable to Non-Controlling Interest The Company owns 69.5% of LMFAO Sponsor LLC (“Sponsor”).
Bitcoin mining revenues decreased to approximately $10.4 million for the year ended December 31, 2024 from $12.3 million for the year ended December 31, 2023. Bitcoin mining revenues are determined by two main drivers: quantity of Bitcoin mined and the price of Bitcoin on the date the Bitcoin is mined.
Bitcoin mining revenues decreased to approximately $8.3 million for the year ended December 31, 2025 from $10.4 million for the year ended December 31, 2024. Bitcoin mining revenues are determined by two main drivers: quantity of Bitcoin mined and the price of Bitcoin on the date the Bitcoin is mined.
During the year ended December 31, 2024, the Company generated a net loss attributable to LM Funding America, Inc. of approximately $7.3 million as compared with net loss attributable to LM Funding America, Inc. of approximately $15.9 million for the year ended December 31, 2023, for the reasons mentioned above.
During the year ended December 31, 2025, the Company generated a net loss attributable to LM Funding America, Inc. of approximately $26.9 million as compared with net loss attributable to LM Funding America, Inc. of approximately $7.3 million for the year ended December 31, 2024, for the reasons mentioned above.
As such, approximately $0.3 million and $2.9 million of the $1.1 million and $9.8 million net unrealized loss recognized by the Sponsor’s ownership of Seastar Medical Holding Corporation (formerly LMAO) is attributed to the Non-Controlling Interest for the years ended December 31, 2024 and 2023, respectively. Net Loss Attributable to LM Funding America, Inc.
As such, approximately $55 thousand and $0.3 million of the $0.2 million and $1.1 million net unrealized loss recognized by the Sponsor’s ownership of Seastar Medical Holding Corporation (formerly LMAO) is attributed to the Non-Controlling Interest for the years ended December 31, 2025 and 2024, respectively. Net Loss Attributable to LM Funding America, Inc.
The table above presents the non-cash miner depreciation expense on a “per Bitcoin” basis, calculated by dividing miner depreciation expense in our hosted facilities by the number of Bitcoin mined in the hosted facilities. On a “cost per Bitcoin” ratio, miner depreciation expense was approximately $45,300 and $11,600 for the years ended December 31, 2024, and 2023, respectively.
The table above presents the non-cash miner depreciation expense on a “per Bitcoin” basis, calculated by 37 dividing miner depreciation expense in our hosted facilities by the number of Bitcoin mined in the hosted facilities. On a “cost per Bitcoin” ratio, miner depreciation expense was approximately $94,100 and $45,300 for the years ended December 31, 2025, and 2024, respectively.
Legal fees for BLG and BLGAL for the year ended December 31, 2024 were approximately $0.5 million compared with approximately $0.6 million for the year ended December 31, 2023. See Note 11 Related Party Transactions for further discussion regarding the service agreements with BLG and BLGAL.
Legal fees for BLGAL for the year ended December 31, 2025 were approximately $0.5 million compared with approximately $0.5 million for the year ended December 31, 2024. See Note 11 Related Party Transactions for further discussion regarding the service agreements with BLGAL.
Digital mining cost of revenues Bitcoin mining costs of revenues for the year ended December 31, 2024 were approximately $7.0 million or 67% of digital mining revenues compared with approximately $9.4 million or 77% of digital mined revenues for the year ended December 31, 2023 as the Company transitioned approximately 4,000 miners from various hosting sites over a 6 month period to the recently acquired Oklahoma site resulting in no hosting costs for those idled machines.
Digital mining cost of revenues Bitcoin mining costs of revenues for the year ended December 31, 2025 were approximately $5.8 million or 69.9% of digital mining revenues compared with approximately $7.0 million or 67% of digital mined revenues for the year ended December 31, 2024 as the 38 Company transitioned approximately 4,000 miners from various hosting sites over a six month period to the recently acquired Oklahoma site resulting in no hosting costs for those idled machines.
Interest Expense During the year ended December 31, 2024, interest expense was approximately $0.4 million as compared with nil for the year ended December 31, 2023 due to $6.5 million of new loans used for working capital and the purchase of the Oklahoma site in 2024.
Interest Expense During the year ended December 31, 2025, interest expense was approximately $1.1 million as compared with $0.4 million for the year ended December 31, 2024 due to $6.5 million of new loans used for working capital and the purchase of the Oklahoma site in late 2024 and the Mississippi site in 2025.
LIQUIDITY AND CAPITAL RESOURCES General As of December 31, 2024, we had $3.4 million of cash and cash equivalents and $14.0 million of digital assets (150.2 Bitcoin with average cost of approximately $93 thousand), of which $5.0 million is pledged as collateral against outstanding borrowings, compared with $2.4 million of cash and cash equivalents and $3.4 million of digital assets (95.1 Bitcoin with average cost of approximately $36 thousand) at December 31, 2023).
LIQUIDITY AND CAPITAL RESOURCES General As of December 31, 2025, we had $1.4 million of cash and cash equivalents and $18.5 million of digital assets (211.4 Bitcoin with average cost of approximately $88 thousand), of which $7.7 million is pledged as collateral against outstanding borrowings, compared with $3.4 million of cash and cash equivalents and $14.0 million of digital assets (150.2 Bitcoin with average cost of approximately $93 thousand) at December 31, 2024).
The Company considers all positive and negative evidence available in determining the potential realization of deferred tax assets including, primarily, the recent history of taxable earnings or losses. Based on operating losses reported by the Company during 2023, 2022, 2020, 2019 and 2018, the Company concluded there was not sufficient positive evidence to overcome this recent operating history.
The Company considers all positive and negative evidence available in determining the potential realization of deferred tax assets including, primarily, the recent history of taxable earnings or losses. Based on operating losses reported by the Company in prior years, the Company concluded there was not sufficient positive evidence to overcome this recent operating history.
During 2024, the Company received net proceeds from borrowings of $6.3 million for working capital and acquisition purposes and raised $6.9 million in net proceeds from equity offerings. 37 Outstanding Debt Debt of the Company consisted of the following: December 31, 2024 December 31, 2023 Financing agreement with Imperial PFS that is unsecured.
During the year ended December 31, 2024, the Company received net proceeds from borrowings of $6.3 million for working capital and acquisition purposes and raised $6.9 million in net proceeds from equity offerings and the exercise of warrants. 42 Outstanding Debt Debt of the Company consisted of the following: December 31, 2025 December 31, 2024 Financing agreement with Imperial PFS that is unsecured.
Range of intraday Bitcoin prices Quarterly Reporting Periods Ended Minimum Price Maximum Price December 31, 2022 $ 15,486 $ 21,474 March 31, 2023 $ 16,489 $ 29,178 June 30, 2023 $ 24,750 $ 31,422 September 30, 2023 $ 24,915 $ 31,838 December 31, 2023 $ 26,544 $ 44,800 March 31, 2024 $ 38,501 $ 73,836 June 30, 2024 $ 56,500 $ 72,777 September 30, 2024 $ 49,050 $ 70,000 December 31, 2024 $ 58,864 $ 108,389 Effective January 1, 2024, we adopted ASC 350-60 which required Bitcoin to be measured at fair value.
Range of intraday Bitcoin prices Quarterly Reporting Periods Ended Minimum Price Maximum Price December 31, 2022 $ 15,486 $ 21,474 March 31, 2023 $ 16,489 $ 29,178 June 30, 2023 $ 24,750 $ 31,422 September 30, 2023 $ 24,915 $ 31,838 December 31, 2023 $ 26,544 $ 44,800 March 31, 2024 $ 38,501 $ 73,836 June 30, 2024 $ 56,500 $ 72,777 September 30, 2024 $ 49,050 $ 70,000 December 31, 2024 $ 58,864 $ 108,389 March 31, 2025 $ 76,555 $ 109,358 June 30, 2025 $ 74,421 $ 112,000 September 30, 2025 $ 105,120 $ 124,533 December 31, 2025 $ 80,525 $ 126,296 Effective January 1, 2024, we adopted ASC 350-60 which required Bitcoin to be measured at fair value.
Professional fees Professional fees (excluding fees paid pursuant to our service agreement with BLG and BLGAL), for the years ended December 31, 2024 and 2023 were approximately $1.5 million and $1.2 million, respectively. The $0.3 million increase was due in part to various regulatory filings, deal costs for potential acquisitions and various other matters.
Professional fees Professional fees (excluding fees paid pursuant to our service agreement with BLGAL), for the years ended December 31, 2025 and 2024 were approximately $1.1 million and $1.5 million, respectively. The $0.4 million decrease was due in part to reduced regulatory filings, deal costs for potential acquisitions and various other matters.
Unrealized loss on investment and equity securities The Company recognized an unrealized loss on securities of approximately $1.1 million for the year ended December 31, 2024 as compared with an unrealized loss of approximately $9.8 million for the year ended December 31, 2023 from the revaluation of Seastar Medical Holding Corporation common stock and warrants.
Other Income and Loss Unrealized loss on investment and equity securities The Company recognized an unrealized loss on securities of approximately $0.2 million for the year ended December 31, 2025 as compared with an unrealized loss of approximately $1.1 million for the year ended December 31, 2024 from the revaluation of Seastar Medical Holding Corporation common stock and warrants.
Except as required by law, we assume no duty to update or revise any forward-looking statements. Overview LM Funding America, Inc. (“we”, “our”, “LMFA”, or the “Company”) currently has two lines of business: our cryptocurrency mining business and our specialty finance business.
Except as required by law, we assume no duty to update or revise any forward-looking statements. Overview LM Funding America, Inc. (“we”, “our”, “LMFA”, or the “Company”) currently has three distinct business operations: our Bitcoin treasury operations, Bitcoin mining business and our specialty finance business.
Important factors which could materially affect our results and our future performance include, without limitation, the following risks, as well as other factors set forth under “Risk Factors” in this report. • our ability to retain the listing of our securities on the Nasdaq Capital market; • our ability to obtain funds to purchase receivables; • the early stage of our cryptocurrency mining business and our lack of operating history in such business; • volatility surrounding the value of Bitcoin and other cryptocurrencies; • the uncertainty surrounding the cryptocurrency mining business in general; • bankruptcy or financial problems of our hosting vendors in our mining business; • reliance to date on a single model of Bitcoin miner; • the ability to scale our mining business; • our ability to purchase defaulted consumer Association receivables at appropriate prices, • competition to acquire such receivables; • our dependence upon third party law firms to service our accounts; • our ability to manage growth or declines in the business; • changes in government regulations that affect our ability to collect sufficient amounts on our defaulted consumer Association receivables; • the impact of class action lawsuits and other litigation on our business or operations; • our ability to keep our software systems updated to operate our business; • our ability to employ and retain qualified employees; • our ability to establish and maintain internal accounting controls; • changes in the credit or capital markets; • changes in interest rates; • deterioration in economic conditions; • negative press regarding the debt collection industry which may have a negative impact on a debtor’s willingness to pay the debt we acquire; and • other factors set forth under “Risk Factors” in this report.
Important factors which could materially affect our results and our future performance include, without limitation, the following risks, as well as other factors set forth under “Risk Factors” in this report. • our ability to retain the listing of our securities on the Nasdaq Capital market; • our ability to obtain funds to purchase receivables; • the early stage of our Bitcoin mining business and our lack of operating history in such business; • volatility surrounding the value of Bitcoin and other cryptocurrencies; • the uncertainty surrounding the cryptocurrency mining business in general; • bankruptcy or financial problems of our hosting vendors in our mining business; • our Bitcoin treasury strategy exposes us to various risks associated with holding Bitcoin; • our Bitcoin treasury strategy has not been tested over an extended period of time or under different market conditions; • our ability to successfully execute our strategy for acquiring and holding Bitcoin as a treasury reserve asset; • we are subject to counterparty risks, including in particular risks relating to our custodians; • the ability to scale our mining business; • our ability to purchase defaulted consumer Association receivables at appropriate prices, • competition to acquire such receivables; • our dependence upon third party law firms to service our accounts; • our ability to manage growth or declines in the business; • changes in government regulations that affect our ability to collect sufficient amounts on our defaulted consumer Association receivables; • the impact of class action lawsuits and other litigation on our business or operations; • our ability to keep our software systems updated to operate our business; • our ability to employ and retain qualified employees; • our ability to establish and maintain internal accounting controls; • changes in the credit or capital markets; • changes in interest rates; • deterioration in economic conditions; • negative press regarding the debt collection industry which may have a negative impact on a debtor’s willingness to pay the debt we acquire; and • other factors set forth under “Risk Factors” in this report.
During the year ended December 31, 2023, the Company generated a $18.8 million net loss before income taxes. The Company's income tax due was $0.1 million as of December 31, 2023. The Company recognized net income tax expense of $0.1 million for the year ended December 31, 2023.
Income Tax Expense During the year ended December 31, 2025, the Company generated a $27.0 million net loss before income taxes. The Company's income tax due was nil as of December 31, 2025. The Company recognized net income tax expense of nil for the year ended December 31, 2025.
Cash from Operations Net cash used in operations was approximately $11.9 million during the year ended December 31, 2024 compared with net cash used in operations of $3.4 million during the year ended December 31, 2023.
Cash from Operations Net cash used in operations was approximately $14.0 million during the year ended December 31, 2025 compared with net cash used in operations of $11.9 million during the year ended December 31, 2024.
Interest Income During the year ended December 31, 2024, interest income increased to approximately $0.3 million as compared with $0.2 million for the year ended December 31, 2023 due to various loans provided to the Arthur Group for the Oklahoma site before it was purchased by the Company.
Interest Income During the year ended December 31, 2025, interest income was approximately $3 thousand as compared with $307 thousand for the year ended December 31, 2024 due to various loans provided to the Arthur Group for the Oklahoma site before it was purchased by the Company in late 2024.
During the 35 year ended December 31, 2024, net loss attributable to common shareholders was $14.1 million as compared with $15.9 million for the year ended December 31, 2023.
During the year ended December 31, 2025, net loss attributable to common shareholders was $28.5 million as compared with $14.1 million for the year ended December 31, 2024.
Three installment payments of $14,830 and eight installment payments of $717 are to be made over the loan term. The note matures on July 1, 2025. Annualized interest is 10.45%. 4,299 - Financing agreement with Imperial PFS that is unsecured.
Three installment payments of $14,830 and eight installment payments of $717 are to be made over the loan term. The note matured on July 1, 2025. Annualized interest is 10.45%. - 4,299 Financing agreement with Imperial PFS that is unsecured. Down payment of $9,218 was required upfront. Eleven installment payments of $16,743 are to be made over the loan term.
During the twelve months ended December 31, 2024, we mined 170.6 Bitcoin with an average Bitcoin price of approximately $61 thousand as compared with 423.4 Bitcoin with an average Bitcoin price of approximately $29 thousand during the twelve months ended December 31, 2023.
During the twelve months ended December 31, 2025, we mined 82.3 Bitcoin with an average Bitcoin price of approximately $102 thousand as compared with 170.6 Bitcoin with an average Bitcoin price of approximately $61 thousand during the twelve months ended December 31, 2024.
We curtail when power prices exceed the value we would receive for the corresponding fixed Bitcoin reward. This means if Bitcoin’s value decreases or energy prices increase, our curtailment will increase; likewise, when Bitcoin’s value increases and energy prices decrease, our curtailment will decrease. Our management team manages this decision on an hour-by-hour basis for our owned site.
This means if Bitcoin’s value decreases or energy prices increase, our curtailment will increase; likewise, when Bitcoin’s value increases and energy prices decrease, our curtailment will decrease. Our management team manages this decision on an hour-by-hour basis for our owned site.
Cash from Financing Activities Net cash from financing activities was $12.5 million during the year ended December 31, 2024 as compared with net cash used in financing activities of $0.7 million for the year ended December 31, 2023.
Cash from Financing Activities Net cash provided by financing activities was $31.6 million during the year ended December 31, 2025 as compared with net cash provided by financing activities of $12.5 million for the year ended December 31, 2024.
Loss (gain) on fair value of Bitcoin, net The gain on fair value of Bitcoin, net for the twelve months ended December 31, 2024 and 2023, was $7.4 million and nil, respectively.
Loss (gain) on fair value of Bitcoin, net The loss (gain) on fair value of Bitcoin, net for the year ended December 31, 2025 and 2024, was a loss of $1.8 million and a gain of $7.4 million, respectively.
December 31, 2024 December 31, 2023 Bitcoin Balance 150.2 95.1 December 31, 2024 December 31, 2023 Beginning of Year 95.1 54.9 Production of Bitcoin 170.6 423.4 Purchase of Bitcoin 5.0 2.0 Sale of Bitcoin (120.2 ) (385.0 ) Fees (0.3 ) (0.2 ) End of Period 150.2 95.1 31 The table below describes the average cost of mining each Bitcoin for the years ended December 31, 2024 and 2023.
The table below describes the Company's Bitcoin activity for the years ended December 31, 2025 and 2024. 36 December 31, 2025 December 31, 2024 Bitcoin Balance 211.4 150.2 December 31, 2025 December 31, 2024 Beginning of Year 150.2 95.1 Production of Bitcoin 82.3 170.6 Purchase of Bitcoin 211.0 5.0 Sale of Bitcoin (86.7 ) (120.2 ) Bitcoin transferred for loan collateral (145.0 ) - Fees (0.4 ) (0.3 ) End of Period 211.4 150.2 The table below describes the average cost of mining each Bitcoin for the years ended December 31, 2025 and 2024.
Interest was 10% per annum for the year ended December 31, 2024, with an increase to 11% per annum as of the amendment date. 1,500,000 - Loan with SE & SJ Liebel Limited Partnership. $5.0 million of Bitcoin has been pledged as collateral. The note matures on August 6, 2026.
The note matures on June 30, 2026. Interest was 10% per annum for the year ended December 31, 2024, with an increase to 11% per annum as of March 27, 2025. 1,500,000 1,500,000 Loan with SE & AJ Liebel Limited Partnership. $2.2 million of Bitcoin has been pledged as collateral. The note matures on September 15, 2027.
Operating Costs and Expenses During the year ended December 31, 2024, operating costs and expenses decreased by approximately $5.6 million, or 24.3%, to approximately $17.5 million from approximately $23.1 million for the year ended December 31, 2023 primarily due to a decrease in digital mining costs, staff costs and payroll and professional fees and an increase in fair market value gain on digital assets, offset in part by an increase in depreciation expense.
Operating Costs and Expenses During the year ended December 31, 2025, operating costs and expenses increased by approximately $14.2 million, or 81.1%, to approximately $31.7 million from approximately $17.5 million for the year ended December 31, 2024 primarily due to an increase in fair market value loss on digital assets, an impairment loss on mining equipment and staff costs and payroll along with depreciation expense offset in part by professional fees and mining costs of revenue.
Specialty finance revenues for the year ended December 31, 2024 was approximately $444 thousand which represents a decrease of 19.4% as compared with the approximately $550 thousand generated in the year ended December 31, 2023.
Specialty finance revenues for the year ended December 31, 2025 was approximately $452 thousand which represents an increase of 2.0% as compared with the approximately $444 thousand generated in the year ended December 31, 2024.
Years Ended December 31, Cost of Revenues - Analysis of costs to mine one Bitcoin (per Bitcoin amounts are actual) 2024 2023 Bitcoin Mined 170.6 423.4 Digital mining revenues $ 10,432,605 $ 12,289,131 Average revenue of each Bitcoin mined (1) $ 61,152 $ 29,025 Digital mining cost of revenues $ 6,990,856 $ 9,406,940 Miner depreciation $ 7,730,208 $ 4,918,332 Direct costs to mine including non-cash depreciation $ 14,721,064 $ 14,325,272 Direct costs to mine one Bitcoin - hosting fees only (2) $ 40,978 $ 22,218 Direct costs to mine one Bitcoin - including miner depreciation expense $ 86,290 $ 33,834 Cost of mining one Bitcoin as % of average Bitcoin mining revenue - hosting fees only 67 % 77 % Cost of mining one Bitcoin as % of average Bitcoin mining revenue - including miner depreciation expense 141 % 117 % (1) Average revenue of each Bitcoin mined is calculated by dividing the sum of Bitcoin mining revenue for hosted facilities by the total number of Bitcoin mined during the respective periods.
Year ended December 31, Cost of Revenues - Analysis of costs to mine one Bitcoin (per Bitcoin amounts are actual) 2025 2024 Bitcoin Mined 82.3 170.6 Digital mining revenues $ 8,283,423 $ 10,432,605 Average revenue of each Bitcoin mined (1) $ 100,649 $ 61,152 Digital mining cost of revenues and curtailment and energy sales $ 5,134,385 $ 6,990,856 Miner related depreciation (2) $ 7,747,406 $ 7,730,208 Direct costs to mine including non-cash depreciation $ 12,881,791 $ 14,721,064 Direct costs to mine one Bitcoin - Energy/hosting fees only (3) $ 62,386 $ 40,978 Direct costs to mine one Bitcoin - including miner related depreciation expense $ 156,522 $ 86,290 Cost of mining one Bitcoin as % of average Bitcoin mining revenue - energy/hosting fees only 62 % 67 % Cost of mining one Bitcoin as % of average Bitcoin mining revenue - including miner related depreciation expense 156 % 141 % (1) Average revenue of each Bitcoin mined is calculated by dividing the sum of Bitcoin mining revenue for hosted facilities by the total number of Bitcoin mined during the respective periods.
As of December 31, 2024 and December 31, 2023, our liquidity was comprised of: December 31, 2024 December 31, 2023 Cash and cash equivalents $ 3,378,152 $ 2,401,831 Bitcoin - current portion 9,021,927 3,416,256 Bitcoin - long-term 5,000,000 - Marketable securities 27,050 17,860 End of Period $ 17,427,129 $ 5,835,947 The Company's Bitcoin balance as of December 31, 2024, and 2023, was as follows: Bitcoin December 31, 2024 December 31, 2023 Number of Bitcoin held 150.2 95.1 Carrying basis - per Bitcoin $ 65,332 $ 35,816 Fair value - per Bitcoin $ 93,354 $ 42,273 Carrying basis of Bitcoin $ 9,812,891 $ 3,406,096 Fair value of Bitcoin $ 14,019,205 $ 4,020,202 The Company's cash flow summary for the years ended December 31, 2024 and 2023 are as follows: Years Ended December 31, 2024 2023 Cash Flows used in operating activities $ (11,946,179 ) $ (3,404,681 ) Cash Flows provided by investing activities 379,421 2,299,537 Cash Flows provided by (used in) financing activities 12,543,079 (731,031 ) Net increase (decrease) in cash 976,321 (1,836,175 ) Cash - beginning of year 2,401,831 4,238,006 Cash - end of period $ 3,378,152 $ 2,401,831 36 Recent Capital Raising Transactions The Company received $6.9 million in net proceeds from equity financing transactions during the year ended December 31, 2024 compared with nil for the year ended December 31, 2023.
As of December 31, 2025 and December 31, 2024, our liquidity was comprised of: December 31, 2025 December 31, 2024 Cash and cash equivalents $ 1,424,426 $ 3,378,152 Bitcoin - current portion 8,063,474 9,021,927 Bitcoin - long-term 10,433,035 5,000,000 Bitcoin receivable 12,678,014 - Marketable securities 37,380 27,050 End of Period $ 32,636,329 $ 17,427,129 The Company's Bitcoin balance as of December 31, 2025, and 2024, was as follows: Bitcoin December 31, 2025 December 31, 2024 Number of Bitcoin held 211.4 150.2 Carrying basis - per Bitcoin $ 100,863 $ 65,332 Fair value - per Bitcoin $ 87,505 $ 93,354 Carrying basis of Bitcoin $ 21,322,419 $ 9,812,891 Fair value of Bitcoin $ 18,494,338 $ 14,019,205 The Company's cash flow summary for the years ended December 31, 2025 and 2024 are as follows: Year ended December 31, 2025 2024 Cash flows used in operating activities $ (13,987,759 ) $ (11,946,179 ) Cash flows provided by (used in) investing activities (19,543,085 ) 379,421 Cash flows provided by financing activities 31,577,118 12,543,079 Net increase (decrease) in cash (1,953,726 ) 976,321 Cash - beginning of year 3,378,152 2,401,831 Cash - end of period $ 1,424,426 $ 3,378,152 41 Recent Capital Raising Transactions The Company received $27.3 million in net proceeds from equity financing transactions during the year ended December 31, 2025 compared with $6.9 million for the year ended December 31, 2024.
Therefore, negative swings in the market price of Bitcoin could have a material impact on our earnings and on the carrying value of our Bitcoin. As of December 31, 2024 and 2023, we held approximately 150 and 95 Bitcoin, respectively.
Therefore, negative swings in the market price of Bitcoin could have a material impact on our earnings and on the carrying value of our Bitcoin. As of December 31, 2025 and 2024, we held approximately 211 and 150 Bitcoin, respectively. This does not include 145 Bitcoin valued at $12.7 million classified as Digital assets receivable, net.
Mining Site As of December 31, 2024, we own a 15 MW hosting site located in Oklahoma (the “Oklahoma site”) with 3,006 installed S19J Pro Antminer machines which have a total projected hashrate of 301 PH.
Mining Sites As of December 31, 2025, we own: • 15 MW hosting site located in Calumet Oklahoma (the “Oklahoma site”) with 4,480 installed Antminer machines which have a total projected hashrate of 503 PH. • 11 MW hosting site located in Columbus Mississippi (the “Columbus site”) with 2,380 installed Antminer machines which have a total projected hashrate of 238 PH.
Impairment loss on mining equipment The Company incurred a $1.4 million impairment and nil loss on mining equipment for the year ended December 31, 2024, respectively, primarily related to machines disposed of in April 2024. Other operating costs was relatively flat at $0.9 million and $1.0 million for the year ended December 31, 2024 and 2023, respectively.
Impairment loss on mining equipment The Company incurred a $5.4 million impairment on mining equipment for the year ended December 31, 2025 primarily related to machines to be held and used as compared to $1.4 million impairment for the year ended December 31, 2024, primarily related to machines disposed of in April 2024.
Energy prices are also highly sensitive to weather events, such as winter storms, polar vortices and hurricanes, which increase the demand for power regionally. When such events occur, we may curtail our operations to avoid using power at increased rates. Our management team makes real-time determinations on the need and timing during which we should curtail our operations.
When such events occur, we may curtail our operations to avoid using power at increased rates. Our management team makes real-time determinations on the need and timing during which we should curtail our operations. We curtail when power prices exceed the value we would receive for the corresponding fixed Bitcoin reward.
However, such sales totaling approximately $10.9 million are reported in 2023 as net cash provided from operating activities. Cash from Investing Activities Net cash provided by investing activities was $0.4 million during the year ended December 31, 2024 as compared with net cash provided by investing activities of $2.3 million during the year ended December 31, 2023.
Cash from Investing Activities Net cash used in investing activities was $19.5 million during the year ended December 31, 2025 as compared with net cash provided by investing activities of $0.4 million during the year ended December 31, 2024.
Such prices are governed by power purchase agreements and said prices can change hour to hour. While this renders energy prices less predictable, it also gives us greater ability and flexibility to actively manage the energy we consume with a goal of increasing profitability and energy efficiency.
While this renders energy prices less predictable, it also gives us greater ability and flexibility to actively manage the energy we consume with a goal of increasing profitability and energy efficiency. Energy prices are also highly sensitive to weather events, such as winter storms, polar vortices and hurricanes, which increase the demand for power regionally.
Energy prices can be highly volatile and global events (including the war in Ukraine and the resulting natural gas shortage) can cause power prices to increase. Our wholly owned and operated site in Oklahoma is currently subject to variable prices and market rate fluctuations with respect to wholesale power costs.
Power prices are the most significant cost driver for our wholly owned locations. Energy prices can be highly volatile and global events (including the war in Ukraine and the resulting natural gas shortage) can cause power prices to increase.
Bitcoin received from mining operations of approximately $10.4 million for 2024 and $12.3 million for 2023 is not considered a cash generative activity for cashflow purposes. Due to ASC 350-60, proceeds from sale of digital assets (primarily Bitcoin) of approximately $8.3 million are reported in 2024 as a net cash provided by investing activity.
Bitcoin received from mining operations of approximately $8.3 million for 2025 and $10.4 million for 2024 is not considered a cash generative activity for cashflow purposes.
The number of Bitcoin received by the Company as a result of its mining operations was reduced by approximately 50% effective April 19, 2024 when the Bitcoin algorithm halved the rewards from 6.25 per block to 3.125 per block. 32 Results of Operations Summarized Consolidated Statements of Operations Years Ended December 31, 2024 2023 Revenue $ 10,999,648 $ 12,984,090 Operating costs and expenses 17,461,199 23,055,398 Operating loss (6,461,551 ) (10,071,308 ) Other loss (1,193,881 ) (8,743,488 ) Loss before income taxes (7,655,432 ) (18,814,796 ) Income tax expense - (60,571 ) Net loss (7,655,432 ) (18,875,367 ) Less: loss attributable to non-controlling interest 340,056 2,931,113 Net loss attributable to LM Funding America Inc. $ (7,315,376 ) $ (15,944,254 ) Less: deemed dividends (6,794,924 ) - Net loss attributable to common shareholders $ (14,110,300 ) $ (15,944,254 ) The Year Ended December 31, 2024 compared with the Year Ended December 31, 2023 Revenues During the year ended December 31, 2024, total revenues decreased by approximately $2.0 million to approximately $11.0 million from approximately $13.0 million in the year ended December 31, 2023.
Results of Operations Summarized Consolidated Statements of Operations Year ended December 31, 2025 2024 Revenue $ 8,844,733 $ 10,999,648 Operating costs and expenses 31,729,620 17,461,199 Operating loss (22,884,887 ) (6,461,551 ) Other loss (4,090,304 ) (1,193,881 ) Loss before income taxes (26,975,191 ) (7,655,432 ) Income tax expense - - Net loss (26,975,191 ) (7,655,432 ) Less: loss attributable to non-controlling interest 54,994 340,056 Net loss attributable to LM Funding America Inc. $ (26,920,197 ) $ (7,315,376 ) Less: deemed dividends (1,579,020 ) (6,794,924 ) Net loss attributable to common shareholders $ (28,499,217 ) $ (14,110,300 ) The Year Ended December 31, 2025 compared with the Year Ended December 31, 2024 Revenues During the year ended December 31, 2025, total revenues decreased by approximately $2.2 million to approximately $8.8 million from approximately $11.0 million in the year ended December 31, 2024.
The increase in cash for the year ended December 31, 2024 is due primarily to several equity and warrant transaction net proceeds totaling $6.9 million, net borrowings totaling $6.3 million and the receipt of $1.4 million of loan repayments from Seastar Medical Holding Corporation offset in part by the purchase of $0.5 million of digital assets and $3.6 million used towards the purchase of the Oklahoma site.
The decrease in cash for the year ended December 31, 2025 is due primarily to several equity and warrant transactions with net proceeds totaling $27.3 million and net borrowings totaling $13.0 million offset in part by the purchase of $22.8 million of digital 40 assets, $8.0 million for the repurchase of common stock and warrants and $4.2 million used towards the purchase of the Mississippi site.
The carrying value of our Bitcoin as of December 31, 2024 and 2023 was approximately $14.0 million and $3.4 million, respectively, on our Consolidated Balance Sheet. As of December 31, 2024, we own approximately 5,840 machines with total hashing capacity of approximately 0.634 EH/s.
The carrying value of the total Bitcoin and Digital assets receivable as of December 31, 2025 and 2024 was approximately $31.2 million and $14.0 million, respectively, on our consolidated balance sheets.
Down payment of $36,544 was required upfront and equal installment payments of $41,879 to be made over an 10 month period. The note matured on August 1, 2024. Annualized interest is 9.6%. - 335,022 Financing agreement with Imperial PFS that is unsecured.
The note matures on June 1, 2026. Annualized interest is 9.45%. 100,461 - Financing agreement with Imperial PFS that is unsecured. Down payment of $6,900 was required upfront. Six installment payments of $12,604 are to be made over the loan term. The note matures on June 1, 2026.
Interest is 12% per annum. 5,000,000 - Debt discount (134,655 ) $ 6,751,657 $ 567,586 Minimum required principal payments on the Company’s debt as of December 31, 2024 are as follows: Maturity Amount 2025 $ 386,312 2026 $ 6,500,000 $ 6,886,312 During the years ended December 31, 2024 and 2023 the Company paid $709 thousand and $624 thousand in principal and financing repayments, respectively.
Interest is 0% per annum. 11,000,000 - Debt discount (196,259 ) (134,655 ) $ 19,860,252 $ 6,751,657 Minimum required principal payments on the Company’s debt as of December 31, 2025 are as follows: Maturity Amount 2026 18,056,511 2027 2,000,000 $ 20,056,511 During the years ended December 31, 2025 and 2024 the Company paid $734 thousand and $709 thousand in principal and financing repayments, respectively. 43 Non-GAAP Financial Measures Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”).
The Company recorded accelerated depreciation on certain of its miners based on the reduction of the estimated useful life from 5 years to 4 years.
The Company recorded accelerated depreciation on certain of its miners based on the reduction of the estimated useful life from five years to four years. The Company utilizes a third-party broker to facilitate our participation in demand response programs at our Oklahoma site.
The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA: Years Ended December 31, 2024 2023 Net loss $ (7,655,432 ) $ (18,875,367 ) Income tax expense - 60,571 Interest expense 443,700 - Depreciation and amortization 7,774,161 4,983,480 Income (loss) before interest, taxes & depreciation $ 562,429 $ (13,831,316 ) Unrealized loss on investment and equity securities 1,097,433 9,771,050 Gain on adjustment of note receivable allowance - (1,052,542 ) Impairment loss on mined digital assets - 965,967 Impairment loss on prepaid machine deposits 12,941 36,691 Impairment loss on prepaid hosting deposits - 184,236 Costs associated with At-the-Market Equity program 119,050 - Contract termination costs 250,001 - Impairment loss on Symbiont assets - 750,678 Impairment loss on mining equipment 1,379,375 - Stock compensation and option expense 519,542 2,939,436 Core income (loss) before interest, taxes & depreciation $ 3,940,771 $ (235,800 ) Critical Accounting Estimates and Policies Our financial statements are prepared in accordance with generally accepted accounting principles in the United States, or GAAP.
The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA: Year ended December 31, 2025 2024 Net loss $ (26,975,191 ) $ (7,655,432 ) Income tax expense - - Interest expense 1,124,685 443,700 Depreciation and amortization 8,171,570 7,774,161 Income (loss) before interest, taxes & depreciation $ (17,678,936 ) $ 562,429 Unrealized loss on investment and equity securities 179,972 1,097,433 Loss on disposal of mining equipment 501,800 136,100 Impairment loss on mining equipment 5,391,857 1,379,375 Impairment loss on prepaid machine deposits 4,885 12,941 Costs associated with At-the-Market Equity program - 119,050 Contract termination costs - 250,001 Stock compensation and option expense 687,748 519,542 Core income (loss) before interest, taxes & depreciation $ (10,912,674 ) $ 4,076,871 Core loss for the year ended December 31, 2025 includes a loss on fair value of Bitcoin, net of $1.8 million and a $3.0 million loss on fair value of digital assets receivable.
Depreciation and amortization The increase in depreciation and amortization expense of $2.8 million to $7.8 million for the twelve months ended December 31, 2024 was primarily due to the change in useful life of mining machines from 60 months to 48 months effective January 1, 2024.
Depreciation and amortization The increase in depreciation and amortization expense of $0.4 million to $8.2 million for the year ended December 31, 2025 was primarily due to the acquisition of the Mississippi site.
(2) Weighted average cost of mining one Bitcoin is calculated by dividing the sum of total hosting fee expense by the total Bitcoin mined during the respective periods. Power prices are the most significant cost driver for our wholly owned locations.
(2) Miner related depreciation includes depreciation and amortization related to intangible assets, buildings, equipment and mining machines used in the mining process. (3) Weighted average cost of mining one Bitcoin is calculated by dividing the sum of total hosting fee expense by the total Bitcoin mined during the respective periods.
The improved direct mining cost to revenue metric was achieved as the result of lower hosting and electrical costs associated with our Oklahoma mining activity. 33 Staff costs and payroll The net decrease of approximately $1.3 million in staff costs and payroll is due to a decrease in the non-cash stock compensation expense to $0.5 million for the year ended December 31, 2024 as compared with $2.9 million for the year ended December 31, 2023, offset in part by an increase in payroll and bonuses of approximately $1.1 million for the year ended December 31, 2024.
Staff costs and payroll The net increase of approximately $1.7 million in staff costs and payroll is due to an increase in the non-cash stock compensation expense and adding approximately nine staff at the Oklahoma and Mississippi sites. In addition, incentive pay for the year ended December 31, 2025 was greater compared to the year ended December 31, 2024.
Accordingly, (gains) losses recognized on fair value of Bitcoin in fiscal year 2024 are not comparable to fiscal year 2023. The Company recognized an impairment loss on the holding of mined digital assets (Bitcoin) of nil for the year ended December 31, 2024 and $1.0 million for the year ended December 31, 2023.
Unrealized gain on Galaxy loan derivative The Company incurred a $0.3 million unrealized gain on the Galaxy loan derivative for the year ended December 31, 2025. 39 Loss on fair value of digital assets receivable The Company incurred a $3.0 million and nil loss on the fair value of the digital assets receivable Bitcoin assets in custody for the Galaxy loan for the year ended December 31, 2025 and 2024, respectively.
Down payment of $30,000 was required upfront and equal installment payments of $35,103 to be made over a 6 month period. The note matured on June 1, 2024. Annualized interest is 12.05%. - 210,619 Secured loan with Brown Family Enterprises LLC. The note matures on March 31, 2026.
Annualized interest is 9.45%. 75,627 - Financing agreement with Imperial PFS that is unsecured. Down payment of $50,635 was required upfront. Ten installment payments of $47,553 are to be made over the loan term. The note matures on August 1, 2026. Annualized interest is 8.6%. 380,423 - Secured loan with Brown Family Enterprises LLC.
During the year ended December 31, 2023, the Company invested $1.6 million in deposits for mining equipment but received $2.7 million from a notes receivable for Seastar Medical Holding Corporation and $1.8 million from the sale of Symbiont assets.
During the year ended December 31, 2025, the Company invested $2.2 million in mining equipment, purchased Bitcoin for $22.8 million and acquired a mining site for approximately $4.2 million.