Biggest changeThe following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2024: % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) % of Annual Base Rent (1) # of Properties Gross Leasable Area (2) 2025 3.2% 132 874,000 2031 7.0% 184 2,655,000 2026 4.2% 204 1,981,000 2032 5.1% 183 1,804,000 2027 7.6% 231 3,401,000 2033 4.6% 134 1,398,000 2028 5.8% 255 2,306,000 2034 5.8% 182 2,398,000 2029 4.6% 143 2,083,000 Thereafter 47.7% 1,711 14,840,000 2030 4.4% 154 2,086,000 (1) Based on the annualized base rent for all leases in place as of December 31, 2024.
Biggest changeThe following table summarizes the lease expirations, assuming none of the tenants exercise renewal options, of the Property Portfolio for each of the next 10 years and then thereafter in the aggregate as of December 31, 2025: # of Properties Gross Leasable Area (1) % of ABR # of Properties Gross Leasable Area (1) % of ABR 2026 117 1,019,000 2.1% 2032 188 1,840,000 4.9% 2027 203 2,714,000 6.3% 2033 134 1,401,000 4.3% 2028 221 1,970,000 4.9% 2034 194 2,838,000 5.9% 2029 137 2,043,000 4.2% 2035 135 1,794,000 4.2% 2030 184 2,417,000 4.7% Thereafter 1,853 17,833,000 50.6% 2031 261 3,086,000 7.9% (1) Square feet. 28 The following table summarizes the diversification of the Property Portfolio for the top 20 lines of trade as a percentage of ABR as of December 31: Lines of Trade 2025 2024 1.
Rental revenues for properties under construction commence upon completion of construction of the leased asset and delivery of the leased asset to the tenant. Rental revenues for non-development real estate assets are recognized when earned in accordance with ASC 842, based on the terms of the lease of the leased asset.
Rental revenues for properties under construction commence upon completion of construction and delivery of the leased asset to the tenant. Rental revenues for non-development real estate assets are recognized when earned in accordance with ASC 842, based on the terms of the lease of the leased asset.
Risk Factors." Liquidity and Capital Resources NNN's demand for funds has been and will continue to be primarily for (i) payment of operating expenses and dividends, (ii) property acquisitions and construction commitments, (iii) capital expenditures, (iv) payment of principal and interest on its outstanding debt, and (v) other investments. Financing Strategy.
Risk Factors." Liquidity and Capital Resources NNN's demand for funds has been and will continue to be for (i) payment of operating expenses and dividends, (ii) property acquisitions and construction commitments, (iii) capital expenditures, (iv) payment of principal and interest on its outstanding debt, and (v) other investments. Financing Strategy.
Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. 29 Collectability . In accordance with ASC 842, NNN reviews the collectability of its lease payments on an ongoing basis.
Accrued rental income is the aggregate difference between the scheduled rents which vary during the lease term and the income recognized on a straight-line basis. Collectability . In accordance with ASC 842, NNN reviews the collectability of its lease payments on an ongoing basis.
Management evaluates whether an impairment in carrying value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying value of the individual asset. The future undiscounted cash flows are primarily driven by estimated future market rents.
Management evaluates whether an impairment in carrying value has occurred by comparing the estimated future cash flows (undiscounted and without interest charges), and the residual value of the real estate, with the carrying value of the individual asset. The future undiscounted cash flows are driven by estimated future market rents.
C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities primarily to fund property acquisitions and construction on its Properties and to pay down or refinance its outstanding debt.
C apital Structure NNN has used, and expects to use in the future, various forms of debt and equity securities to fund property acquisitions and construction on its Properties and to pay down or refinance its outstanding debt.
Cash provided by operating activities represents cash received primarily from rental income less cash used for general and administrative and interest expenses. NNN's cash flow from operating activities has been sufficient to pay the distributions for each year presented.
Cash provided by operating activities represents cash received from rental income less cash used for general and administrative and interest expenses. NNN's cash flow from operating activities has been sufficient to pay the distributions for each year presented.
The specifics of any future offerings along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplements, or other offering materials, at the time of any offering. 40 Debt Securities – Notes Payable.
The specifics of any future offerings along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplements, or other offering materials, at the time of any offering. Debt Securities – Notes Payable.
In the event that NNN violates any of these restrictive financial covenants, it could cause the debt under the Credit Facility to be accelerated and may impair NNN's access to the debt and equity markets and limit NNN's ability to pay dividends to its stockholders, each of which would likely have a material adverse impact on NNN's financial condition and results of operations.
In the event that NNN violates any of these restrictive financial covenants, it could cause the debt under the Credit Facility and Term Loan to be accelerated and may impair NNN's access to the debt and equity markets and limit NNN's ability to pay dividends to its stockholders, each of which would likely have a material adverse impact on NNN's financial condition and results of operations.
These indicators include, but are not limited to: changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, properties reclassified as held for sale, persistent vacancies greater than one year, and properties leased to tenants in bankruptcy.
These indicators include, but are not limited to: changes in real estate market conditions, the ability of NNN to re-lease properties that are currently vacant or become vacant, properties under contract and/or reclassified as held for sale, persistent vacancies greater than one year and properties leased to tenants in bankruptcy.
In accordance with the terms of the indentures pursuant to which NNN's notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2024, NNN was in compliance with those covenants.
In accordance with the terms of the indentures pursuant to which NNN's notes have been issued, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain (i) certain leverage ratios, and (ii) certain interest coverage. At December 31, 2025, NNN was in compliance with those covenants.
NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest, third-party costs and other miscellaneous costs incurred during the development period until the project is substantially complete and available for occupancy.
NNN records the acquisition of real estate at cost, including acquisition and closing costs. The cost of Properties developed or funded by NNN includes direct and indirect costs of construction, property taxes, interest, third-party costs and other miscellaneous costs incurred during the development period until the project is substantially completed and available for occupancy.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries for the years ended December 31, 2024 and 2023, which were less than one percent of NNN's total assets for the respective years as reported on the Consolidated Balance Sheets.
As a result of NNN's review of long-lived real estate assets, including identifiable intangible assets, NNN recognized real estate impairments, net of recoveries for the years ended December 31, 2025 and 2024, which were less than one percent of NNN's total assets for the respective years as reported on the Consolidated Balance Sheets.
Universal Shelf Registration Statement. In August 2023, NNN filed a shelf registration statement with the Commission which became automatically effective (“Universal Shelf”). The Universal Shelf permits the issuance by NNN of an indeterminate amount of debt and equity securities, including preferred stock, depositary shares, common stock, stock purchase contracts, rights, warrants and units.
In August 2023, NNN filed a shelf registration statement with the Commission which became automatically effective ("Universal Shelf"). The Universal Shelf permits the issuance by NNN of an indeterminate amount of debt and equity securities, including preferred stock, depositary shares, common stock, stock purchase contracts, rights, warrants and units.
NNN considers collectability indicators when analyzing accounts receivable (and accrued rent) and historical bad debt levels, tenant credit-worthiness and current economic trends, all of which assists in evaluating the probability of outstanding and future rental income collections and the adequacy of the allowance for doubtful accounts.
NNN considers collectability indicators when analyzing accounts receivable (and accrued rent), historical bad debt levels, tenant credit-worthiness and current economic trends, all of which assist in evaluating the probability of outstanding and future rental income collections and the adequacy of the allowance for doubtful accounts.
Changes in cash for investing activities are primarily attributable to acquisitions and dispositions of Properties as discussed in "Results of Operations - Property Analysis." NNN typically uses cash on hand, borrowings from its Credit Facility or proceeds from the sale of Properties to fund the acquisition of its Properties. Financing Activities.
Changes in cash for investing activities are largely attributable to the acquisitions and dispositions of Properties as discussed in "Results of Operations - Property Analysis." NNN typically uses cash on hand, borrowings from its Credit Facility or proceeds from the sale of Properties to fund the acquisition of its Properties. Financing Activities.
A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2024 Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements. Real Estate Portfolio.
A summary of NNN's accounting policies and procedures is included in Note 1 of the December 31, 2025 Consolidated Financial Statements. Management believes the following critical accounting policies, among others, affect its more significant estimates and assumptions used in the preparation of NNN's consolidated financial statements. Real Estate Portfolio.
In accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") guidance on business combinations, consideration for the real estate acquired is allocated to the acquired tangible assets, consisting of land, building and tenant improvements and, if applicable, to identified intangible assets and liabilities, consisting of the value of above-market and below-market leases and value of in-place leases, as applicable, based on their respective fair values.
In accordance with the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") Topic 805, Business Combinations , consideration for the real estate acquired is allocated to the acquired tangible assets, consisting of land, building and tenant improvements and, if applicable, to identified intangible assets and liabilities, consisting of the value of above-market and below-market in-place leases and the value of in-place leases, as applicable, based on their respective fair values.
NNN's financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating and investing strategies while servicing its debt requirements, maintaining its investment grade credit rating, staggering debt maturities and providing value to NNN's stockholders.
NNN's financing objective is to manage its capital structure effectively in order to provide sufficient capital to execute its operating and investing strategies while servicing its debt requirements, maintaining its investment grade credit ratings, staggering debt maturities and providing value to NNN's stockholders.
(2) Interest calculation on notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction of 15 Properties. The improvements of such Properties are estimated to be completed within 12 to 18 months.
(2) Interest calculation on notes payable based on stated rate of the principal amount. Property Construction. NNN has committed to fund construction on 19 Properties. The improvements on such Properties are estimated to be completed within 12 to 18 months.
Due to NNN's core business of investing in real estate leased primarily to retail tenants under long-term net leases, the inherent risks of owning commercial real estate, and unknown potential changes in financial and economic conditions that may impact NNN's tenants, NNN believes it is reasonably possible to incur real estate impairment charges in the future. Executive Retirement Costs.
Due to NNN's core business of investing in real estate leased primarily to tenants under long-term net leases, the inherent risks of owning commercial real estate and unknown potential changes in financial and economic conditions that may impact NNN's tenants, NNN believes it is reasonably possible to incur real estate impairment charges in the future. Retirement and Severance Costs.
Management anticipates satisfying these obligations with a combination of NNN's cash provided from operations, current capital resources on hand, its Credit Facility, debt or equity financings and property dispositions. Properties.
Management anticipates satisfying these obligations with a combination of NNN's cash provided from operations, current capital resources on hand, its Credit Facility, Term Loan, debt or equity financings and property dispositions. Properties.
The ratio of total debt to total market capitalization was approximately 37 percent. Certain financial agreements to which NNN is a party contain covenants that limit NNN's ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. 36 Cash Flows.
The ratio of total debt to total market capitalization was approximately 39 percent. Certain financial agreements, to which NNN is a party, contain covenants that limit NNN's ability to incur additional debt under certain circumstances. The organizational documents of NNN do not limit the absolute amount or percentage of debt that NNN may incur. Cash Flows.
(5) NNN plans to use proceeds from the Credit Facility and/or potential debt or equity offerings to repay the outstanding debt. NNN entered into forward starting swaps which hedged the risk of changes in forecasted interest payments on the forecasted issuance of long-term debt.
(5) NNN plans to use proceeds from the Credit Facility and/or potential debt or equity offerings to repay the outstanding debt. 37 NNN entered into forward starting swaps which hedged the risk of changes in forecasted interest payments on the forecasted issuance of long-term unsecured notes.
Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN. 28 As of December 31, 2024 and 2023, the Property Portfolio remained at least 98 percent leased and had a weighted average remaining lease term of approximately 10 years.
Given these concentrations, any financial hardship within these sectors or geographic regions could have a material adverse effect on the financial condition and operating performance of NNN. 25 As of December 31, 2025 and 2024, the Property Portfolio remained at least 98 percent leased and had a weighted average remaining lease term of approximately 10 years.
Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2025 October 2015 $ 400,000 $ 964 $ 399,036 4.000% 4.029% November 2025 (4)(5) 2026 December 2016 350,000 3,860 346,140 3.600% 3.733% December 2026 (4) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 (4) 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 2033 August 2023 500,000 11,620 488,380 5.600% 5.905% October 2033 2034 May 2024 500,000 6,160 493,840 5.500% 5.662% June 2034 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from each note issuance were used to (i) pay down the outstanding balance on NNN's Credit Facility, (ii) redeem notes payable prior to maturity, (iii) redeem outstanding preferred stock, (iv) fund future property acquisitions, and/or (v) for general corporate purposes.
Each of NNN's outstanding series of unsecured notes is summarized in the table below (dollars in thousands): Notes (1) Issue Date Principal Discount (2) Net Price Stated Rate Effective Rate (3) Maturity Date 2026 December 2016 $ 350,000 $ 3,860 $ 346,140 3.600% 3.733% December 2026 (4)(5) 2027 September 2017 400,000 1,628 398,372 3.500% 3.548% October 2027 (4) 2028 September 2018 400,000 2,848 397,152 4.300% 4.388% October 2028 (4) 2030 March 2020 400,000 1,288 398,712 2.500% 2.536% April 2030 (4) 2031 July 2025 500,000 4,090 495,910 4.600% 4.766% February 2031 2033 August 2023 500,000 11,620 488,380 5.600% 5.905% October 2033 2034 May 2024 500,000 6,160 493,840 5.500% 5.662% June 2034 2048 September 2018 300,000 4,239 295,761 4.800% 4.890% October 2048 2050 March 2020 300,000 6,066 293,934 3.100% 3.205% April 2050 2051 March 2021 450,000 8,406 441,594 3.500% 3.602% April 2051 2052 September 2021 450,000 10,422 439,578 3.000% 3.118% April 2052 (1) The proceeds from each note issuance were used to (i) pay down the outstanding balance on the Credit Facility, (ii) redeem notes payable prior to maturity, (iii) redeem outstanding preferred stock, (iv) fund future property acquisitions, and/or (v) for general corporate purposes.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2024 and 2023 and year-to-year comparisons.
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations This section generally discusses 2025 and 2024 and year-to-year comparisons.
NNN's real estate is typically leased to tenants under triple-net leases, whereby the tenant is responsible for all operating expenses relating to the Property, including utilities, real estate taxes and assessments, property and liability insurance, maintenance, repairs and capital expenditures. NNN's Property Portfolio primarily consists of leases accounted for using the operating method.
NNN's real estate is predominantly leased to tenants under triple-net leases, whereby the tenant is responsible for all operating expenses relating to the Property, including utilities, real estate taxes and assessments, property and liability insurance, maintenance, repairs and capital expenditures. Substantially all of NNN's Property Portfolio consists of leases accounted for using the operating method.
Refer to Note 1 of the December 31, 2024, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. Results of Operations Property Analysis General.
Refer to Note 1 of the December 31, 2025, Consolidated Financial Statements for a summary and the anticipated impact of each accounting pronouncement on NNN's financial position and results of operations. 27 Results of Operations Property Analysis General.
Total real estate expenses increased for the year ended December 31, 2024, as compared to the same period in 2023. NNN focuses on non-reimbursed real estate expenses (total real estate expenses, net of reimbursements from tenants).
Total real estate expenses increased for the year ended December 31, 2025, compared to the same period in 2024. NNN focuses on non-reimbursed real estate expenses (total real estate expenses, net of reimbursements from tenants).
Lease termination fees are recognized when collected subsequent to the related lease that is cancelled and NNN no longer has continuing involvement with the former tenant with respect to that property.
Lease termination fees are recognized when collected subsequent to the related lease that is cancelled and NNN no longer has continuing involvement with the former tenant with respect to that property. New Accounting Pronouncements.
NNN expects these sources of liquidity and the discretionary nature of its property acquisition funding needs will allow NNN to meet its financial obligations over the long term. As of December 31, 2024, NNN's ratio of total debt, none of which was secured debt, to total gross assets (before accumulated depreciation and amortization) was approximately 40 percent.
NNN expects these liquidity sources and the discretionary nature of its property acquisition funding needs will allow NNN to meet its financial obligations over the long term. 32 As of December 31, 2025, NNN's ratio of total debt, none of which was secured debt, to total gross assets (before accumulated depreciation and amortization) was approximately 42 percent.
Non-reimbursed real estate expenses increased in amount and as a percentage of total revenues for the year ended December 31, 2024 as compared to the same period in 2023 primarily due to a minor increase in the number of vacant properties. Depreciation and Amortization.
Non-reimbursed real estate expenses increased in amount and as a percentage of total revenues for the year ended December 31, 2025 compared to the same period in 2024 primarily due to an increase in the number of vacant properties. Depreciation and Amortization.
Upon the issuance of a series of unsecured notes, NNN terminated such derivatives as outlined in the following table (dollars in thousands): Notes Terminated Description Aggregate Notional Amount Liability (Asset) Fair Value When Terminated (1) Fair Value Deferred In Other Comprehensive Income (2) 2025 October 2015 Four forward starting swaps $ 300,000 $ 13,369 $ 13,369 2026 December 2016 Two forward starting swaps 180,000 (13,352 ) (13,345 ) 2027 September 2017 Two forward starting swaps 250,000 7,690 7,688 2028 September 2018 Two forward starting swaps 250,000 (4,080 ) (4,080 ) 2030 March 2020 Three forward starting swaps 200,000 13,141 13,141 2052 September 2021 Two forward starting swaps 120,000 1,584 1,584 (1) The deferred liability (asset) is being amortized over the term of the respective notes using the effective interest method.
Upon the issuance of a series of unsecured notes, NNN terminated such derivatives as outlined in the following table (dollars in thousands): Notes Terminated Description Aggregate Notional Amount Liability (Asset) Fair Value When Terminated (1) Fair Value Deferred In Other Comprehensive Income (2) 2026 December 2016 Two forward starting swaps $ 180,000 $ (13,352 ) $ (13,345 ) 2027 September 2017 Two forward starting swaps 250,000 7,690 7,688 2028 September 2018 Two forward starting swaps 250,000 (4,080 ) (4,080 ) 2030 March 2020 Three forward starting swaps 200,000 13,141 13,141 2031 June 2025 Two forward starting swaps 200,000 409 409 2052 September 2021 Two forward starting swaps 120,000 1,584 1,584 (1) The deferred liability (asset) is being amortized over the term of the hedged forecasted transaction using the effective interest method.
NNN typically expects to fund both its short-term and long-term liquidity requirements, including investments in additional properties, with cash and cash equivalents, cash provided from operations, borrowings from NNN's Credit Facility or proceeds from the sale of Properties.
NNN expects to fund both its short-term and long-term liquidity requirements, including investments in additional properties, with cash and cash equivalents, cash provided from operations, borrowings from the Credit Facility or senior unsecured term loan ("Term Loan") or proceeds from the sale of Properties.
Discussions of 2023 and 2022 year-to-year comparisons that are not included in this annual report on Form 10-K can be found in “Management's Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 8, 2024.
Discussions of 2024 and 2023 year-to-year comparisons that are not included in this annual report on Form 10-K can be found in "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Part II, Item 7 of the Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission ("Commission" or "SEC") on February 11, 2025.
These expenses are typically attributable to (i) Properties for which the lease terms do not obligate the tenant to pay certain operating expenses or (ii) vacant Properties.
In most cases, these expenses are attributable to (i) Properties for which the lease terms do not obligate the tenant to pay certain operating expenses or (ii) vacant Properties.
High occupancy levels coupled with a net lease structure, provides enhanced probability of achieving consistent operating results.
High occupancy levels coupled with a triple-net lease structure provide enhanced probability of achieving consistent operating results.
(2) The cap rate is a weighted average, calculated as the initial cash annual base rent divided by the total purchase price of the Properties. (3) Includes dollars invested in projects under construction or tenant improvements for each respective year.
(2) Calculated as the initial cash annual base rent divided by the total purchase price of the Properties. (3) Includes dollars invested in projects under construction or tenant improvements for each respective year.
The change in cash provided by operations for the years ended December 31, 2024 and 2023, is primarily the result of changes in revenues and expenses as discussed in “Results of Operations.” Cash generated from operations is expected to fluctuate in the future. Investing Activities.
The change in cash provided by operations for the years ended December 31, 2025 and 2024, is the result of changes in revenues and expenses as discussed in "Results of Operations." Cash generated from operations is expected to fluctuate in the future. Investing Activities.
Critical Accounting Estimates The preparation of NNN's consolidated financial statements in conformance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
Critical Accounting Estimates The preparation of NNN's consolidated financial statements in conformity with accounting principles generally accepted in the U.S. requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses as well as other disclosures in the financial statements.
NNN's Properties are leased primarily to retail tenants under long-term net leases and primarily held for investment. Generally, NNN's Property leases provide for initial terms of 10 to 20 years, with cash flows provided over the entire term. Revenue Recognition .
NNN's Properties are predominantly leased to tenants under long-term net leases and held for investment. In most cases, NNN's Property leases provide for initial terms of 10 to 20 years, with cash flows provided over the entire term. Revenue Recognition .
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. NNN had no derivative financial instruments outstanding at December 31, 2024. Equity Securities At-The-Market Offerings. NNN has established an ATM which allows NNN to sell shares of common stock from time to time.
NNN does not use derivatives for trading or speculative purposes or currently have any derivatives that are not designated as hedges. Equity Securities At-The-Market Offerings. NNN has established an ATM which allows NNN to sell shares of common stock from time to time.
As of December 31, 2024, NNN owned 54 vacant, un-leased Properties which accounted for less than two percent of total Properties and approximately two percent of aggregate gross leasable area held in the Property Portfolio. 38 Additionally, as of January 31, 2025, less than one percent of total annualized base rent, less than one percent of total Properties, and less than one percent of aggregate gross leasable area held in the Property Portfolio, was leased to three tenants currently in bankruptcy under Chapter 11 of the U.S.
As of December 31, 2025, NNN owned 64 vacant, un-leased Properties which accounted for less than two percent of total Properties and of the aggregate gross leasable area held in the Property Portfolio. 34 Additionally, as of January 30, 2026, less than one percent of total annualized base rent, total Properties and aggregate gross leasable area held in the Property Portfolio, was leased to one tenant currently in bankruptcy under Chapter 11 of the U.S.
Bankruptcy Code. As a result, these tenants have the right to reject or affirm their leases with NNN. NNN generally monitors the financial performance of its significant tenants on an ongoing basis. Dividends.
Bankruptcy Code. As a result, this tenant has the right to reject or affirm their lease with NNN. NNN generally monitors the financial performance of its significant tenants on an ongoing basis. Dividends.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2024 2023 Acquisitions: Number of Properties 75 165 Gross leasable area (square feet) (1) 1,486,000 1,281,000 Cap rate (2) 7.7 % 7.3 % Total dollars invested (3) $ 565,416 $ 819,710 (1) Includes additional square footage from completed construction on existing Properties.
The following table summarizes the Property acquisitions for each of the years ended December 31 (dollars in thousands): 2025 2024 Acquisitions: Number of Properties 239 75 Gross leasable area (square feet) (1) 4,193,000 1,486,000 Weighted average cap rate (2) 7.4 % 7.7 % Total dollars invested (3) $ 931,017 $ 565,416 (1) Includes additional square footage from completed construction on existing Properties.
If NNN subsequently deems the collection of rental income is probable, any related accrued rental income or expense is restored. NNN includes an allowance for doubtful accounts in rental income on the Consolidated Statements of Income and Comprehensive Income. Real Estate – Held For Sale.
At this point, a tenant is deemed cash basis for accounting purposes. If NNN subsequently deems the collection of rental income is probable, any related accrued rental income or expense is restored. NNN includes an allowance for doubtful accounts in rental income on the Consolidated Statements of Income and Comprehensive Income. Real Estate – Held For Sale.
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2024 2023 Dividends $ 420,239 $ 404,458 Per share 2.290 2.230 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2024 2023 Ordinary dividends (1) $ 2.286498 99.8471 % $ 2.192636 98.3245 % Nontaxable distributions 0.003502 0.1529 % 0.037364 1.6755 % $ 2.290000 100.0000 % $ 2.230000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Internal Revenue Code of 1986, as amended (the "Code").
The following table outlines the dividends declared and paid for NNN's common stock for the years ended December 31 (dollars in thousands, except per share data): 2025 2024 Dividends $ 443,202 $ 420,239 Per share 2.360 2.290 The following table presents the characterizations for tax purposes of NNN's common stock dividends for the years ended December 31: 2025 2024 Ordinary dividends (1) $ 2.249524 95.3188 % $ 2.286498 99.8471 % Nontaxable distributions 0.110476 4.6812 % 0.003502 0.1529 % $ 2.360000 100.0000 % $ 2.290000 100.0000 % (1) Eligible for the 20% qualified business income deduction under section 199A of the Internal Revenue Code of 1986, as amended (the "Code").
Dividend Reinvestment and Stock Purchase Plan. In February 2024, NNN filed a shelf registration statement for its DRIP with the Commission that was automatically effective, and permits NNN to issue up to 4,000,000 shares of common stock. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
In February 2021 and 2024, NNN filed shelf registration statements for its DRIP with the Commission that were automatically effective, and permit NNN to issue up to 6,000,000 and 4,000,000 shares of common stock, respectively. NNN's DRIP provides an economical and convenient way for current stockholders and other interested new investors to invest in NNN's common stock.
The following table summarizes the properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2024 2023 Number of properties 41 45 Gross leasable area (square feet) 849,000 293,000 Net sales proceeds $ 148,658 $ 115,716 Net gain on disposition of real estate $ 42,290 $ 47,485 Cap rate (1) 7.3 % 5.9 % (1) The cap rate is a weighted average of properties occupied at disposition, calculated as the cash annual base rent divided by the total gross proceeds received for the properties.
The following table summarizes the properties sold by NNN for each of the years ended December 31 (dollars in thousands): 2025 2024 Number of properties 116 41 Gross leasable area (square feet) 1,079,000 849,000 Net sales proceeds $ 190,474 $ 148,658 Net gain on disposition of real estate $ 48,220 $ 42,290 Weighted average cap rate (1) 6.4 % 7.3 % (1) Calculated as the cash annual base rent divided by the total gross proceeds received for the occupied properties.
The following outlines the common stock issuances pursuant to NNN's DRIP for the years ended December 31 (dollars in thousands): 2024 2023 Shares of common stock 64,654 76,229 Net proceeds $ 2,634 $ 3,082 42
The following outlines the common stock issuances pursuant to NNN's DRIP for the years ended December 31 (dollars in thousands): 2025 2024 Shares of common stock 65,062 64,654 Net proceeds $ 2,628 $ 2,634 39
In accordance with the terms of the Credit Facility, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations. At December 31, 2024, NNN was in compliance with those covenants.
As of December 31, 2025, no funds had been drawn on the Term Loan. In accordance with the terms of both the Credit Facility and Term Loan, NNN is required to meet certain restrictive financial covenants, which, among other things, require NNN to maintain certain (i) leverage ratios, (ii) debt service coverage, (iii) cash flow coverage, and (iv) investment limitations.
The table below summarizes NNN's cash flows for each of the years ended December 31 (dollars in thousands): 2024 2023 Cash, cash equivalents and restricted cash: Provided by operating activities $ 635,504 $ 612,410 Used in investing activities (424,336 ) (680,660 ) Provided by (used in) financing activities (207,261 ) 66,627 Increase (decrease) in cash, cash equivalents and restricted cash 3,907 (1,623 ) Cash, cash equivalents and restricted cash at the beginning of the year 5,155 6,778 Cash, cash equivalents and restricted cash at the end of the year $ 9,062 $ 5,155 Cash flow activities include: Operating Activities.
The table below summarizes NNN's cash flows for each of the years ended December 31 (dollars in thousands): 2025 2024 Cash, cash equivalents and restricted cash: Provided by operating activities $ 667,131 $ 635,504 Used in investing activities (748,064 ) (424,336 ) Provided by (used in) financing activities 77,693 (207,261 ) Increase (decrease) in cash, cash equivalents and restricted cash (3,240 ) 3,907 Cash, cash equivalents and restricted cash at the beginning of the year 9,062 5,155 Cash, cash equivalents and restricted cash at the end of the year $ 5,822 $ 9,062 Cash flow activities include: Operating Activities.
These construction commitments, at December 31, 2024, are outlined in the table below (dollars in thousands): Total commitment (1) $ 165,550 Less amount funded (116,767 ) Remaining commitment $ 48,783 (1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
These construction commitments, at December 31, 2025, are outlined in the table below (dollars in thousands): Total commitment (1) $ 136,213 Less amount funded (66,542 ) Remaining commitment $ 69,671 (1) Includes land, construction costs, tenant improvements, lease costs, capitalized interest and third-party costs.
For a complete discussion of forward-looking statements, see the section in this report entitled “Forward-Looking Statements.” Certain risks may cause NNN's actual results, performance or achievements to differ materially from those expressed or implied by the following discussion. For a discussion of such risk factors, see “Item 1A.
NNN makes statements in this section that are forward-looking statements within the meaning of the federal securities laws. For a complete discussion of forward-looking statements, see the section in this report entitled "Forward-Looking Statements." Certain risks may cause NNN's actual results, performance or achievements to differ materially from those expressed or implied by the following discussion.
As of December 31, 2024, NNN owned 3,568 Properties in 49 states, with an aggregate gross leasable area of approximately 36,557,000 square feet, and a weighted average remaining lease term of 10 years. Approximately 98 percent of the Properties were leased as of December 31, 2024.
As of December 31, 2025, NNN owned 3,692 Properties in all 50 states, the District of Columbia and Puerto Rico, with an aggregate gross leasable area of approximately 39,578,000 square feet and a weighted average remaining lease term of 10.2 years. As of December 31, 2025, 98.3 percent of the Properties were leased.
NNN had $9,062,000 of cash, cash equivalents and restricted cash, of which $331,000 was restricted cash or cash held in escrow at December 31, 2024.
NNN had $5,822,000 of cash, cash equivalents and restricted cash, of which $776,000 was restricted cash or cash held in escrow at December 31, 2025.
NNN may redeem each series of notes, in whole or in part, at any time prior to the par call date for the notes at the redemption price as set forth in the applicable supplemental indenture relating to the notes; provided, however, that if NNN redeems the notes on or after the par call date, the redemption price will equal 100 percent of the principal amount of the notes to be redeemed, plus accrued and unpaid interest thereon to, but not including, the redemption date. 41 In connection with the outstanding note offerings, NNN incurred debt issuance costs totaling $43,820,000 consisting primarily of underwriting discounts and commissions, legal and accounting fees, rating agency fees and printing expenses.
NNN may redeem each series of notes, in whole or in part, at any time prior to the par call date for the notes at the redemption price as set forth in the applicable supplemental indenture relating to the notes; provided, however, that if NNN redeems the notes on or after the par call date, the redemption price will equal 100 percent of the principal amount of the notes to be redeemed, plus accrued and unpaid interest thereon to, but not including, the redemption date.
The increase is primarily attributable to the increase in NNN's Property Portfolio from recent acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"), and is partially offset by recent dispositions (see "Results of Operations – Property Analysis – Property Dispositions"). Impairment Losses – Real Estate, Net of Recoveries.
Depreciation and amortization expenses increased for the year ended December 31, 2025, compared to the same period in 2024. The increase is primarily attributable to the increase in NNN's Property Portfolio from recent acquisitions, and was partially offset by recent dispositions (see "Results of Operations – Property Analysis"). Impairment Losses – Real Estate, Net of Recoveries.
NNN's financing activities for the year ended December 31, 2024, included the following significant transactions: • $132,000,000 in net repayments of NNN's Credit Facility, • $489,390,000 in net proceeds from the issuance in May of the 5.500% notes payable due in June 2034, • $350,000,000 payment in June for the redemption of the 3.900% notes payable due in June 2024, • $211,619,000 from the issuance of 4,652,100 shares of common stock in connection with the at-the-market equity program ("ATM"), • $2,634,000 from the issuance of 64,654 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan (“DRIP”), and • $420,239,000 in dividends paid to common stockholders. 37 Material Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
NNN's financing activities for the year ended December 31, 2025, included the following significant transactions: • $348,100,000 in net borrowings of NNN's Credit Facility, • $491,710,000 in net proceeds from the issuance in July of the 2031 Notes, • $400,000,000 payment in November for the redemption of the 2025 Notes, • $81,106,000 in net proceeds from the issuance of 1,927,893 shares of common stock in connection with the at-the-market equity program ("ATM"), • $2,628,000 in net proceeds from the issuance of 65,062 shares of common stock in connection with the Dividend Reinvestment and Stock Purchase Plan ("DRIP"), and • $443,202,000 in dividends paid to common stockholders. 33 Material Cash Requirements NNN's material cash requirements include (i) long-term debt maturities; (ii) interest on long-term debt; (iii) common stock dividends (although all future distributions will be declared and paid at the discretion of the Board of Directors); and (iv) to a lesser extent, Property construction and other Property related costs that may arise.
The Credit Facility matures in April 2028, unless the Company exercises its options to extend maturity to April 2029. The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, loan costs are classified as debt costs on the Consolidated Balance Sheet.
The Credit Facility also includes an accordion feature which permits NNN to increase the facility size up to $2,000,000,000, subject to lender approval. In connection with the Credit Facility, NNN incurred loan costs of $36,146,000 which are included in debt costs on the Consolidated Balance Sheet.
On January 14, 2025, NNN declared a dividend of $0.580 per share, payable February 14, 2025, to its common stockholders of record as of January 31, 2025.
On January 15, 2026, NNN declared a dividend of $0.600 per share, which is payable February 13, 2026 to its common stockholders of record as of January 30, 2026.
The following table outlines NNN's ATM: 2023 ATM 2020 ATM Shelf registration statement: Effective date August 2023 August 2020 Termination date August 2026 August 2023 Total allowable shares 17,500,000 17,500,000 Total shares issued as of December 31, 2024 4,652,100 7,722,511 The following table outlines the common stock issuances pursuant to NNN's ATM for the years ended December 31 (dollars in thousands, except per share data): 2024 2023 Shares of common stock 4,652,100 650,135 Average price per share (net) $ 45.49 $ 43.52 Net proceeds $ 211,619 $ 28,292 Stock issuance costs (1) $ 3,242 $ 858 (1) Stock issuance costs consist primarily of underwriters' and agent's fees and commissions, and legal and accounting fees.
The following table outlines NNN's ATM: 2023 ATM 2020 ATM Shelf registration statement: Effective date August 2023 August 2020 Termination date August 2026 August 2023 Total allowable shares 17,500,000 17,500,000 Total shares issued as of December 31, 2025 6,579,993 7,722,511 38 The following table outlines the common stock issuances pursuant to NNN's ATM for the years ended December 31 (dollars in thousands, except per share data): 2025 (1) 2024 Shares of common stock 1,927,893 4,652,100 Average price per share (net) $ 42.07 $ 45.49 Net proceeds $ 81,106 $ 211,619 Stock issuance costs (2) $ 1,691 $ 3,242 (1) Includes 35,934 shares settled as part of a forward sale agreement.
The following table summarizes the Property Portfolio as of December 31: 2024 2023 Properties Owned: Number 3,568 3,532 Total gross leasable area (square feet) 36,557,000 35,966,000 Properties: Leased and unimproved land 3,514 3,514 Percent of Properties – leased and unimproved land 98 % 99 % Weighted average remaining lease term (years) 10 10 Total gross leasable area (square feet) – leased 35,826,000 35,683,000 Total annualized base rent $ 860,562,000 $ 818,749,000 (1) Annualized base rent is calculated by multiplying the monthly cash base rent in place on each respective date by 12.
The following table summarizes the Property Portfolio as of December 31: 2025 2024 Properties Owned: Number 3,692 3,568 Total gross leasable area (square feet) 39,578,000 36,557,000 States 50 49 Properties: Leased and unimproved land 3,628 3,514 Percent of Properties – leased and unimproved land 98.3 % 98.5 % Weighted average remaining lease term (years) 10.2 9.9 Total gross leasable area (square feet) – leased 38,955,000 35,826,000 Total Annualized Base Rent ("ABR") (1) $ 928,081,000 $ 860,562,000 (1) ABR represents the monthly cash base rent for all leases in place as of the end of the period multiplied by 12.
When NNN deems the collection of rental income from a tenant not probable, uncollected previously recognized rental revenue and any related accrued rent are reversed as a reduction to rental income and, subsequently, any rental income is only recognized when cash receipts are received. At this point, a tenant is deemed cash basis for accounting purposes.
In addition, tenants in bankruptcy are analyzed and considerations are made in connection with the expected recovery of pre-petition and post-petition bankruptcy claims. 26 When NNN deems the collection of rental income from a tenant not probable, uncollected previously recognized rental revenue and any related accrued rent are reversed as a reduction to rental income and, subsequently, rental income is only recognized when cash receipts are received.
The following is a summary of NNN's total outstanding debt as of December 31 (dollars in thousands): 2024 Percentage of Total 2023 Percentage of Total Line of credit payable $ — — % $ 132,000 3.0 % Notes payable 4,373,803 100.0 % 4,228,544 97.0 % Total outstanding debt $ 4,373,803 100.0 % $ 4,360,544 100.0 % 39 Line of Credit Payable.
The following is a summary of NNN's total debt outstanding as of December 31 (dollars in thousands): 2025 Percentage of Total 2024 Percentage of Total Line of credit payable $ 348,100 7.2 % $ — — % Notes payable 4,472,324 92.8 % 4,373,803 100.0 % Total debt outstanding $ 4,820,424 100.0 % $ 4,373,803 100.0 % 35 Line of Credit Payable.
Properties are leased to tenants under long-term triple-net leases which typically require the tenant to pay certain operating expenses for a Property, thus, NNN's exposure to inflation is reduced with respect to these expenses. Inflation may have an adverse impact on NNN's tenants and challenge their ability to meet lease obligations, including to pay rent. See "Item 1A.
As a result of limitations on rent increases, during times when inflation is high, rent increases may not meet or exceed the rate of inflation. Properties are leased to tenants under long-term triple-net leases which typically require the tenant to pay certain operating expenses for a Property, thus, NNN's exposure to inflation is reduced with respect to these expenses.
The table presents material cash requirements related to NNN's long-term obligations outstanding as of December 31, 2024 (see "Capital Structure") (dollars in thousands): Date of Obligation Total 2025 2026 2027 2028 2029 Thereafter Long-term debt (1) $ 4,450,000 $ 400,000 $ 350,000 $ 400,000 $ 400,000 $ — $ 2,900,000 Long-term debt – interest (2) 2,062,506 176,250 161,725 146,733 132,067 118,450 1,327,281 Total contractual cash obligations $ 6,512,506 $ 576,250 $ 511,725 $ 546,733 $ 532,067 $ 118,450 $ 4,227,281 (1) Includes only principal amounts outstanding under notes payable and excludes unamortized note discounts and debt costs.
The table below presents material cash requirements related to NNN's long-term obligations outstanding as of December 31, 2025 (see "Capital Structure") (dollars in thousands): Year of Obligation Total 2026 2027 2028 2029 2030 Thereafter Long-term debt (1) $ 4,550,000 $ 350,000 $ 400,000 $ 400,000 $ — $ 400,000 $ 3,000,000 Long-term debt – interest (2) 2,004,131 184,725 169,733 155,067 141,450 134,367 1,218,789 Credit Facility 348,100 — — 348,100 — — — Total contractual cash obligations $ 6,902,231 $ 534,725 $ 569,733 $ 903,167 $ 141,450 $ 534,367 $ 4,218,789 (1) Includes only principal amounts outstanding under notes payable and excludes unamortized note discounts and debt costs.
Depreciation and amortization expenses increased in amount for the year ended December 31, 2024, as compared to the same period in 2023.
Interest expense increased for the year ended December 31, 2025, compared to the same period in 2024.
NNN continues to maintain its diversification by tenant, line of trade and geography. NNN's largest line of trade concentrations are the convenience store (17.0%), automotive service (16.9%), restaurant (16.2%) (including full and limited service) and family entertainment centers (7.2%) sectors.
NNN continues to maintain its diversification by tenant, line of trade and geography. NNN's top line of trade concentrations are the automotive service (18.6%), convenience stores (16.3%), restaurants (including full and limited service) (14.3%), entertainment (7.2%) and dealerships (6.6%) sectors. NNN's management believes these sectors present attractive investment opportunities.
Family entertainment centers 7.2% 6.4% 6. Recreational vehicle dealers, parts and accessories 5.1% 4.6% 7. Theaters 4.0% 4.1% 8. Health and fitness 3.9% 4.5% 9. Equipment rental 3.2% 3.0% 10. Wholesale clubs 2.4% 2.5% 11. Automotive parts 2.4% 2.5% 12. Drug stores 2.2% 2.4% 13. Home improvement 2.1% 2.2% 14. Medical service providers 1.7% 1.7% 15.
Automotive service 18.6% 17.1% 2. Convenience stores 16.3% 17.0% 3. Restaurants – limited service 7.9% 8.4% 4. Entertainment 7.2% 7.2% 5. Dealerships 6.6% 5.8% 6. Restaurants – full service 6.4% 7.8% 7. Health and fitness 3.9% 3.9% 8. Theaters 3.7% 4.0% 9. Automotive parts 3.2% 2.4% 10. Equipment rental 3.1% 3.2% 11. Wholesale clubs 2.3% 2.4% 12.
Risk Factors.” Overview NNN, a Maryland corporation, is a fully integrated real estate investment trust ("REIT") formed in 1984. NNN's assets are primarily real estate assets. NNN acquires, owns, invests in and develops properties that are leased primarily to retail tenants under long-term net leases and are primarily held for investment ("Properties," or "Property Portfolio," or individually a "Property").
NNN acquires, owns, invests in and develops high-quality properties that are leased primarily to tenants under long-term, net leases, with minimal ongoing capital expenditures and are primarily held for investment ("Properties" or "Property Portfolio" or individually a "Property").
Rental Income. Rental income increased for the year ended December 31, 2024, as compared to the same period in 2023. The increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions").
(2) See "Results of Operations – Analysis of Expenses – Real Estate" for additional information. Rental Income. Rental income increased for the year ended December 31, 2025, compared to the same period in 2024.
NNN typically uses the disposition proceeds to either pay down the Credit Facility or reinvest in real estate. 33 Analysis of Revenues The following summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2024 2023 2024 Versus 2023 Rental Revenues (1) $ 848,657 $ 807,327 5.1 % Real estate expenses reimbursed from tenants 18,811 18,763 0.3 % Rental income 867,468 826,090 5.0 % Interest and other income from real estate transactions 1,798 2,021 (11.0 )% Total revenues $ 869,266 $ 828,111 5.0 % (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
Analysis of Revenues The following table summarizes NNN's revenues for each of the years ended December 31 (dollars in thousands): 2025 2024 Change Rental Revenues (1) $ 904,342 $ 848,657 $ 55,685 Real estate expenses reimbursed from tenants (2) 20,038 18,811 1,227 Rental income 924,380 867,468 56,912 Interest and other income from real estate transactions 1,833 1,798 35 Total revenues $ 926,213 $ 869,266 $ 56,947 (1) Includes rental income from operating leases, earned income from direct financing leases and percentage rent ("Rental Revenues").
Forward-Looking Statements The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. NNN makes statements in this section that are forward-looking statements within the meaning of the federal securities laws.
The term "NNN" or the "Company" refers to NNN REIT, Inc. and its consolidated subsidiaries. NNN may elect to treat certain of its subsidiaries as taxable real estate investment trust subsidiaries. Forward-Looking Statements The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K.
In April 2024, NNN amended and restated its credit agreement to increase borrowing capacity under its unsecured revolving credit facility from $1,100,000,000 to $1,200,000,000 and amended certain other terms under the former revolving credit facility (as the context requires, the previous and new credit facility, the "Credit Facility").
In April 2024, NNN amended certain terms of its credit agreement to, among other things, increase borrowing capacity under its unsecured revolving credit facility from $1,100,000,000 to $1,200,000,000 (the "Credit Facility"). The Credit Facility had a weighted average outstanding balance of $106,166,000 and a weighted average interest rate of 5.04% during the year ended December 31, 2025.
(2) $818,749,000 as of December 31, 2023. 32 The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2024: State # of Properties % of Annual Base Rent (1) 1. Texas 575 18.8% 2. Florida 276 8.7% 3. Illinois 167 5.1% 4. Georgia 175 4.5% 5. Ohio 193 4.2% 6. Tennessee 153 3.8% 7.
Consumer electronics 1.1% 1.3% Other 7.1% 6.9% 100.0% 100.0% ABR $ 928,081,000 $ 860,562,000 The following table summarizes the diversification of the Property Portfolio by state as of December 31, 2025: State # of Properties % of ABR 1. Texas 594 18.4% 2. Florida 270 8.7% 3. Illinois 179 5.1% 4. Georgia 172 4.5% 5. Ohio 215 4.2% 6.
Analysis of Expenses The following summarizes NNN's expenses for the year ended December 31 (dollars in thousands): 2024 2023 2024 Versus 2023 General and administrative $ 44,287 $ 43,746 1.2 % Real estate: Reimbursed from tenants 18,811 18,763 0.3 % Non-reimbursed 13,506 9,615 40.5 % Total real estate 32,317 28,378 13.9 % Depreciation and amortization 249,681 238,625 4.6 % Leasing transaction costs 99 299 (66.9 )% Impairment losses – real estate, net of recoveries 6,632 5,990 10.7 % Executive retirement costs 668 3,454 (80.7 )% Total operating expenses $ 333,684 $ 320,492 4.1 % Interest and other income $ (2,980 ) $ (1,134 ) 162.8 % Interest expense 184,017 163,898 12.3 % Total other expenses $ 181,037 $ 162,764 11.2 % As a percentage of total revenues: General and administrative 5.1 % 5.3 % Non-reimbursed real estate 1.6 % 1.2 % 34 Real Estate.
The increase is primarily due to the Rental Revenues from NNN's recent Property acquisitions (see "Results of Operations – Property Analysis – Property Acquisitions"). 30 Analysis of Expenses The following table summarizes NNN's expenses for the year ended December 31 (dollars in thousands): 2025 2024 Change General and administrative $ 46,923 $ 44,287 $ 2,636 Real estate: Reimbursed from tenants 20,038 18,811 1,227 Non-reimbursed 17,343 13,506 3,837 Total real estate 37,381 32,317 5,064 Depreciation and amortization 268,439 249,681 18,758 Leasing transaction costs 486 99 387 Impairment losses – real estate, net of recoveries 28,602 6,632 21,970 Retirement and severance costs 3,116 668 2,448 Total operating expenses $ 384,947 $ 333,684 $ 51,263 Interest and other income $ (4,246 ) $ (2,980 ) $ (1,266 ) Interest expense 203,955 184,017 19,938 Total other expenses $ 199,709 $ 181,037 $ 18,672 As a percentage of total revenues: General and administrative 5.1 % 5.1 % Non-reimbursed real estate 1.9 % 1.6 % Real Estate.
Tenant leases generally provide for limited increases in rent as a result of fixed increases, capped increases in the Consumer Price Index, and/or, to a lesser extent, increases in the tenant's sales volume. As a result of limitations on rent increases, during times when inflation is high, rent increases may not meet or exceed the rate of inflation.
Impact of Inflation NNN's leases typically contain provisions to mitigate the adverse impact of inflation on NNN's results of operations. Tenant leases typically provide for limited increases in rent as a result of fixed increases and/or capped increases in the Consumer Price Index.
As of December 31, 2024, NNN had $9,062,000 of cash, cash equivalents and restricted cash or cash held in escrow and $1,200,000,000 was available for future borrowings under the Credit Facility.
As of December 31, 2025, NNN had $5,822,000 of cash, cash equivalents and restricted cash or cash held in escrow, and $851,900,000 and $300,000,000 were available for future borrowings under the Credit Facility and Term Loan, respectively. NNN may also fund liquidity requirements with new debt or equity issuances.