Biggest changeThe portion of the Company's ACL that related to the loans with exposure to these industries is estimated at the following amounts as of December 31, 2024: (In Thousands) Tourism Aviation (non-tourism) Healthcare Retail Fishing Restaurants and Breweries Accommodations Total ACL $686 $694 $1,034 $837 $398 $441 $969 $5,059 53 Credit Quality and Nonperforming Assets The following table sets forth information regarding our nonperforming loans and total nonperforming assets for the periods indicated: December 31, December 31, (In Thousands) 2024 2023 Nonaccrual loans $7,516 $6,069 Loans 90 days past due and accruing 17 — Total nonperforming loans $7,533 $6,069 Nonperforming loans guaranteed by government — (1,067) Net nonperforming loans $7,533 $5,002 Nonperforming purchased receivables 3,768 808 Net nonperforming assets $11,598 $5,810 Nonperforming loans, net of government guarantees / portfolio loans 0.35 % 0.28 % Nonperforming loans, net of government guarantees / portfolio loans, net of government guarantees 0.38 % 0.30 % Nonperforming assets, net of government guarantees / total assets 0.38 % 0.21 % Nonperforming assets, net of government guarantees / total assets net of government guarantees 0.40 % 0.21 % Adversely classified loans, net of government guarantees $9,636 $7,057 Special mention loans, net of government guarantees $19,769 $6,580 Loans 30-89 days past due and accruing, net of government guarantees /portfolio loans 0.03 % 0.03 % Loans 30-89 days past due and accruing, net of government guarantees / portfolio loans, net of government guarantees 0.03 % 0.03 % Allowance for credit losses - loans / portfolio loans 1.03 % 0.97 % Allowance for credit losses - loans / portfolio loans, net of government guarantees 1.10 % 1.02 % Allowance for credit losses - loans / nonperforming loans, net of government guarantees 292 % 345 % Allowance for credit losses - purchased receivables / purchased receivables 4.69 % — % Allowance for credit losses - purchased receivables / nonperforming purchased receivables 96.84 % — % Gross loan charge-offs for the quarter $149 $281 Gross loan recoveries for the quarter ($200) ($185) Net loan (recoveries) charge-offs for the quarter ($51) $96 Net loan (recoveries) charge-offs year-to-date ($215) ($38) Net loan (recoveries) charge-offs for the quarter / average loans, for the quarter 0.00 % 0.01 % Net loan (recoveries) charge-offs year-to-date / average loans, year-to-date annualized (0.01) % 0.00 % The Company’s nonperforming assets, net of government guarantees increased to $11.6 million at December 31, 2024 as compared to $5.8 million at December 31, 2023.
Biggest changeThe portion of the Company's ACL that related to the loans with exposure to these industries is estimated at the following amounts as of December 31, 2025: (In Thousands) Tourism Aviation (non-tourism) Healthcare Retail Fishing Restaurants and Breweries Accommodations Total ACL $674 $810 $787 $875 $244 $471 $889 $4,750 57 Credit Quality and Nonperforming Assets The following table sets forth information regarding our nonperforming loans and total nonperforming assets for the periods indicated: December 31, December 31, (In Thousands) 2025 2024 Nonaccrual loans - Community Banking $9,066 $4,337 Nonaccrual loans - Home Mortgage Lending 514 233 Nonaccrual loans - Specialty Finance 2,388 2,946 Nonaccrual loans - Total 11,968 7,516 Loans 90 days past due and accruing - Community Banking — 17 Loans 90 days past due and accruing - Total — 17 Total nonperforming loans - Community Banking 9,066 4,354 Total nonperforming loans - Home Mortgage Lending 514 233 Total nonperforming loans - Specialty Finance 2,388 2,946 Total nonperforming loans - Total 11,968 7,533 Nonperforming loans guaranteed by gov't - Community Banking 639 — Nonperforming loans guaranteed by gov't - Total 639 — Net nonperforming loans - Community Banking 8,427 4,354 Net nonperforming loans - Home Mortgage Lending 514 233 Net nonperforming loans - Specialty Finance 2,388 2,946 Net nonperforming loans - Total 11,329 7,533 Repossessed assets - Community Banking — 297 Repossessed assets - Total — 297 Nonperforming purchased receivables - Specialty Finance 67 3,768 Net nonperforming assets - Community Banking 8,427 4,651 Net nonperforming assets - Home Mortgage Lending 514 233 Net nonperforming assets - Specialty Finance 2,455 6,714 Net nonperforming assets - Total $11,396 $11,598 Adversely classified loans, net of gov't guarantees - Community Banking $29,447 $6,332 Adversely classified loans, net of gov't guarantees - Home Mortgage Lending 687 358 Adversely classified loans, net of gov't guarantees - Specialty Finance 3,364 2,946 Adversely classified loans, net of gov't guarantees - Total $33,498 $9,636 Special mention loans, net of gov't guarantees - Community Banking $10,481 $19,769 Special mention loans, net of gov't guarantees - Total $10,481 $19,769 Nonperforming loans, net of government guarantees / portfolio loans 0.49 % 0.35 % Nonperforming loans, net of government guarantees / portfolio loans, net of gov't guarantees 0.53 % 0.38 % Nonperforming assets, net of government guarantees / total assets 0.35 % 0.38 % Nonperforming assets, net of government guarantees / total assets net of gov't guarantees 0.36 % 0.40 % Loans 30-89 days past due and accruing, net of government guarantees / portfolio loans 0.07 % 0.11 % Loans 30-89 days past due and accruing, net of government guarantees / portfolio loans, net of government guarantees 0.08 % 0.11 % Allowance for credit losses for loans / portfolio loans 1.03 % 1.03 % Allowance for credit losses for loans / portfolio loans, net of gov't guarantees 1.10 % 1.10 % Allowance for credit losses for loans / nonperforming loans, net of gov't guarantees 210 % 292 % 58 Net loan charge-offs (recoveries) year-to-date - Community Banking $1,429 ($320) Net loan charge-offs (recoveries) year-to-date - Specialty Finance 364 105 Net loan charge-offs (recoveries) year-to-date - Total $1,793 ($215) Net loan charge-offs (recoveries) year-to-date / average loans, year-to-date annualized 0.08 % (0.01) % Allowance for credit losses for purchased receivables / purchased receivables — % 4.69 % Net purchased receivable charge-offs (recoveries) year-to-date / average purchased receivables, year-to-date annualized 2.15 % — % The Company’s nonperforming assets, net of government guarantees decreased slightly to $11.4 million at December 31, 2025 as compared to $11.6 million at December 31, 2024 as some nonperforming asset were paid off or charged off in 2025 and were replaced by new nonperforming assets.
The following table details loan balances by loan segment and class of financing receivable for loans with direct oil and gas exposure as of the dates indicated: (In Thousands) December 31, 2024 December 31, 2023 Commercial & industrial loans $87,935 $77,917 Commercial real estate: Owner occupied properties 5,611 11,410 Non-owner occupied and multifamily properties 4,828 5,434 Other loans 1,282 1,357 Total loans $99,656 $96,118 The Company monitors other concentrations within the loan portfolio depending on trends in the current and future estimated economic conditions.
The following table details loan balances by loan segment and class of financing receivable for loans with direct oil and gas exposure as of the dates indicated: (In Thousands) December 31, 2025 December 31, 2024 Commercial & industrial loans $113,036 $87,935 Commercial real estate: Owner occupied properties 4,996 5,611 Non-owner occupied and multifamily properties 4,207 4,828 Other loans 1,203 1,282 Total loans $123,442 $99,656 The Company monitors other concentrations within the loan portfolio depending on trends in the current and future estimated economic conditions.
(In Thousands) 2024 2023 2022 2021 2020 2019 Net interest income (9) $113,183 $103,256 $95,115 $80,827 $70,665 $64,442 Other operating income 42,041 26,375 34,077 52,263 63,328 37,346 Total revenue 155,224 129,631 129,192 133,090 133,993 101,788 Other operating expense 104,937 94,181 88,852 89,196 89,114 76,838 Less intangible asset amortization — 17 25 37 48 60 Adjusted other operating expense $104,937 $94,164 $88,827 $89,159 $89,066 $76,778 Efficiency ratio 67.60 % 72.64 % 68.76 % 66.99 % 66.47 % 75.43 % 9 Amount represents net interest income before provision for credit losses.
(In Thousands) 2025 2024 2023 2022 2021 2020 Net interest income (9) $135,609 $113,183 $103,256 $95,115 $80,827 $70,665 Other operating income 77,203 42,041 26,375 34,077 52,263 63,328 Total revenue 212,812 155,224 129,631 129,192 133,090 133,993 Other operating expense 124,383 104,937 94,181 88,852 89,196 89,114 Efficiency ratio 58.45 % 67.60 % 72.65 % 68.78 % 67.02 % 66.51 % (In Thousands) 2025 2024 2023 2022 2021 2020 Net interest income (9) $135,609 $113,183 $103,256 $95,115 $80,827 $70,665 Other operating income 77,203 42,041 26,375 34,077 52,263 63,328 Total revenue 212,812 155,224 129,631 129,192 133,090 133,993 Other operating expense 124,383 104,937 94,181 88,852 89,196 89,114 Less intangible asset amortization — — 17 25 37 48 Adjusted other operating expense $124,383 $104,937 $94,164 $88,827 $89,159 $89,066 Adjusted efficiency ratio 58.45 % 67.60 % 72.64 % 68.76 % 66.99 % 66.47 % 9 Amount represents net interest income before provision for credit losses.
The following tables show the allocation of the ACL and the percent of loans in each category to total loans and the ratio of net loan charge-offs to average loans outstanding by loan segment for the years indicated: 2024 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $5,800 22 % (0.05) % Commercial real estate: Owner occupied properties 2,944 20 % — % Non-owner occupied and multifamily properties 3,967 29 % — % Residential real estate: 1-4 family residential properties secured by first liens 4,364 13 % — % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 775 2 % (0.05) % 1-4 family residential construction loans 230 2 % — % Other construction, land development and raw land loans 3,589 10 % — % Obligations of states and political subdivisions in the US 106 1 % — % Agricultural production, including commercial fishing 169 2 % 0.04 % Consumer loans 71 — % 0.01 % Other loans 5 — % — % Total $22,020 100 % (0.01) % 1 Represents percentage of this category of loans to total portfolio loans. 55 2023 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $3,438 24 % (0.03) % Commercial real estate: — Owner occupied properties 2,867 20 % — % Non-owner occupied and multifamily properties 3,294 29 % — % Residential real estate: 1-4 family residential properties secured by first liens 3,470 11 % 0.04 % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 551 2 % (0.08) % 1-4 family residential construction loans 191 2 % — % Other construction, land development and raw land loans 3,127 8 % — % Obligations of states and political subdivisions in the US 80 2 % — % Agricultural production, including commercial fishing 168 2 % — % Consumer loans 81 — % 0.39 % Other loans 3 — % — % Total $17,270 101 % — % 1 Represents percentage of this category of loans to total portfolio loans.
The following tables show the allocation of the ACL and the percent of loans in each category to total loans and the ratio of net loan charge-offs to average loans outstanding by loan segment for the years indicated: 2025 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $6,707 21 % 0.37 % Commercial real estate: Owner occupied properties 2,207 19 % (0.01) % Non-owner occupied and multifamily properties 4,440 33 % — % Residential real estate: 1-4 family residential properties secured by first liens 5,712 11 % — % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 1,041 3 % (0.04) % 1-4 family residential construction loans 324 2 % — % Other construction, land development and raw land loans 2,839 8 % — % Obligations of states and political subdivisions in the US 143 1 % — % Agricultural production, including commercial fishing 202 2 % (0.01) % Consumer loans 114 — % 0.75 % Other loans 8 — % — % Total $23,737 100 % 0.08 % 1 Represents percentage of this category of loans to total portfolio loans. 2024 % of Loans (1) Net loan charge-offs (recoveries) to average loans (In Thousands) Amount Commercial & industrial loans $5,800 24 % (0.05) % Commercial real estate: — Owner occupied properties 2,944 20 % — % Non-owner occupied and multifamily properties 3,967 29 % — % Residential real estate: 1-4 family residential properties secured by first liens 4,364 13 % — % 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens 775 2 % (0.05) % 1-4 family residential construction loans 230 2 % — % Other construction, land development and raw land loans 3,589 10 % — % Obligations of states and political subdivisions in the US 106 1 % — % Agricultural production, including commercial fishing 169 2 % 0.04 % Consumer loans 71 — % 0.01 % Other loans 5 — % — % Total $22,020 103 % (0.01) % 1 Represents percentage of this category of loans to total portfolio loans.
Trends in Miscellaneous Financial Data (1) Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2024 2023 2022 2021 2020 2019 Five Year Compound Growth Rate (Unaudited) Net interest income $113,183 $103,256 $95,115 $80,827 $70,665 $64,442 12 % Provision (benefit) for credit losses 3,293 3,842 1,846 (4,099) 2,432 (1,175) NM Other operating income 42,041 26,375 34,077 52,263 63,328 37,346 2 % Compensation expense, RML acquisition payments — — — — — 468 NM Other operating expense 104,937 94,181 88,852 89,196 89,114 76,370 7 % Income before provision for income taxes 46,994 31,608 38,494 47,993 42,447 26,125 12 % Provision for income taxes 10,023 6,214 7,753 10,476 9,559 5,434 13 % Net income $36,971 $25,394 $30,741 $37,517 $32,888 $20,691 12 % Year End Balance Sheet Assets $3,041,869 $2,807,497 $2,674,318 $2,724,719 $2,121,798 $1,643,996 13 % Loans 2,129,263 1,789,497 1,501,785 1,413,886 1,444,050 1,043,371 15 % Deposits 2,680,189 2,485,055 2,387,211 2,421,631 1,824,981 1,372,351 14 % Shareholders' equity 267,116 234,718 218,629 237,817 221,575 207,117 5 % Common shares outstanding 5,518,210 5,513,459 5,700,728 6,014,813 6,251,004 6,558,809 (3) % Average Balance Sheet Assets $2,861,012 $2,690,347 $2,641,008 $2,432,599 $1,936,047 $1,555,707 13 % Earning assets 2,647,615 2,492,240 2,469,383 2,260,778 1,758,839 1,386,557 14 % Loans 1,910,156 1,643,943 1,415,125 1,478,318 1,339,908 1,010,098 14 % Deposits 2,520,449 2,364,245 2,354,881 2,125,080 1,638,216 1,276,407 15 % Shareholders' equity 251,499 227,244 224,773 239,214 211,721 208,602 4 % Basic common shares outstanding 5,502,797 5,601,471 5,765,088 6,180,801 6,354,687 6,708,622 (4) % Diluted common shares outstanding 5,583,983 5,661,460 5,829,412 6,249,313 6,431,367 6,808,209 (4) % Per Common Share Data Basic earnings $6.72 $4.53 $5.33 $6.07 $5.18 $3.08 17 % Diluted earnings $6.62 $4.49 $5.27 $6.00 $5.11 $3.04 17 % Book value per share $48.41 $42.57 $38.35 $39.54 $35.45 $31.58 9 % Tangible book value per share (2) $39.17 $39.68 $35.55 $36.88 $32.88 $29.12 6 % Cash dividends per share $2.46 $2.40 $1.82 $1.50 $1.38 $1.26 14 % 40 Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2024 2023 2022 2021 2020 2019 Five Year Compound Growth Rate (Unaudited) Performance Ratios Return on average assets 1.29 % 0.94 % 1.16 % 1.54 % 1.70 % 1.33 % (1) % Return on average equity 14.70 % 11.17 % 13.68 % 15.68 % 15.53 % 9.92 % 8 % Equity/assets 8.78 % 8.36 % 8.18 % 8.73 % 10.44 % 12.60 % (7) % Tangible common equity/tangible assets (3) 7.23 % 7.84 % 7.62 % 8.19 % 9.76 % 11.73 % (9) % Net interest margin 4.28 % 4.14 % 3.85 % 3.58 % 4.02 % 4.65 % (2) % Net interest margin (tax equivalent) (4) 4.33 % 4.21 % 3.89 % 3.60 % 4.05 % 4.70 % (2) % Non-interest income/total revenue 27.08 % 20.35 % 26.38 % 39.27 % 47.26 % 36.69 % (6) % Efficiency ratio (5) 67.60 % 72.64 % 68.76 % 66.99 % 66.47 % 75.43 % (2) % Dividend payout ratio 36.63 % 53.59 % 34.17 % 25.02 % 26.66 % 40.79 % (2) % Asset Quality Nonperforming loans, net of government guarantees $7,533 $5,002 $6,430 $10,672 $10,048 $13,951 (12) % Nonperforming assets, net of government guarantees 11,598 5,810 6,430 15,031 16,289 19,946 (10) % Nonperforming loans, net of government guarantees/portfolio loans 0.35 % 0.28 % 0.43 % 0.75 % 0.70 % 1.34 % (24) % Net charge-offs (recoveries)/average loans (0.01) % — % (0.08) % 0.07 % 0.03 % (0.07) % (32) % Allowance for credit losses/portfolio loans 1.03 % 0.97 % 0.92 % 0.83 % 1.46 % 1.83 % (11) % Nonperforming assets, net of government guarantees/assets 0.38 % 0.21 % 0.24 % 0.55 % 0.77 % 1.21 % (21) % Other Data Effective tax rate 21 % 20 % 20 % 22 % 23 % 21 % — % Number of banking offices (6) 20 20 19 18 17 16 5 % Community Banking employees (FTE) 329 325 329 315 305 304 2 % Home Mortgage Lending employees (FTE) 142 140 133 130 126 120 3 % Specialty Finance employees (FTE) 32 7 7 6 7 7 36 % Total number of employees (FTE) 503 472 469 451 438 431 3 % 1 These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with Part II Item 7.
The Company continued to maintain strong regulatory capital ratios with Tier 1 Capital to Risk Adjusted Assets of 10.67% at December 31, 2025. 38 Trends in Miscellaneous Financial Data (1) Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2025 2024 2023 2022 2021 2020 Five Year Compound Growth Rate (Unaudited) Net interest income $135,609 $113,183 $103,256 $95,115 $80,827 $70,665 14 % Provision (benefit) for credit losses 3,910 3,293 3,842 1,846 (4,099) 2,432 10 % Other operating income 77,203 42,041 26,375 34,077 52,263 63,328 4 % Compensation expense, SCF acquisition payments 2,333 — — — — — NM Other operating expense 122,050 104,937 94,181 88,852 89,196 89,114 6 % Income before provision for income taxes 84,519 46,994 31,608 38,494 47,993 42,447 15 % Provision for income taxes 19,911 10,023 6,214 7,753 10,476 9,559 16 % Net income $64,608 $36,971 $25,394 $30,741 $37,517 $32,888 14 % Year End Balance Sheet Assets $3,290,273 $3,041,869 $2,807,497 $2,674,318 $2,724,719 $2,121,798 9 % Loans 2,295,499 2,129,263 1,789,497 1,501,785 1,413,886 1,444,050 10 % Deposits 2,813,029 2,680,189 2,485,055 2,387,211 2,421,631 1,824,981 9 % Shareholders' equity 326,544 267,116 234,718 218,629 237,817 221,575 8 % Common shares outstanding 22,111,637 22,072,840 22,053,836 22,802,912 24,059,252 25,004,016 (2) % Average Balance Sheet Assets $3,200,933 $2,861,012 $2,690,347 $2,641,008 $2,432,599 $1,936,047 11 % Earning assets 2,891,393 2,647,615 2,492,240 2,469,383 2,260,778 1,758,839 10 % Loans 2,205,270 1,910,156 1,643,943 1,415,125 1,478,318 1,339,908 10 % Deposits 2,784,343 2,520,449 2,364,245 2,354,881 2,125,080 1,638,216 11 % Shareholders' equity 297,479 251,499 227,244 224,773 239,214 211,721 7 % Basic common shares outstanding 22,088,891 22,011,188 22,405,884 23,060,352 24,723,204 25,418,748 (3) % Diluted common shares outstanding 22,485,351 22,335,932 22,645,840 23,313,648 24,997,252 25,725,468 (3) % Per Common Share Data Basic earnings $2.92 $1.68 $1.13 $1.33 $1.52 $1.30 18 % Diluted earnings $2.87 $1.66 $1.12 $1.32 $1.50 $1.28 18 % Book value per share $14.77 $12.10 $10.64 $9.59 $9.89 $8.86 11 % Tangible book value per share (2) $12.47 $9.79 $9.92 $8.89 $9.22 $8.22 9 % Cash dividends per share $0.64 $0.62 $0.60 $0.46 $0.38 $0.35 13 % 39 Years Ended December 31, (In thousands, except per share data and shares outstanding amounts) 2025 2024 2023 2022 2021 2020 Five Year Compound Growth Rate (Unaudited) Performance Ratios Return on average assets 2.02 % 1.29 % 0.94 % 1.16 % 1.54 % 1.70 % 4 % Return on average equity 21.72 % 14.70 % 11.17 % 13.68 % 15.68 % 15.53 % 7 % Equity/assets 9.92 % 8.78 % 8.36 % 8.18 % 8.73 % 10.44 % (1) % Tangible common equity/tangible assets (3) 8.51 % 7.23 % 7.84 % 7.62 % 8.19 % 9.76 % (3) % Net interest margin 4.69 % 4.28 % 4.14 % 3.85 % 3.58 % 4.02 % 3 % Net interest margin (tax equivalent) (4) 4.74 % 4.33 % 4.21 % 3.89 % 3.60 % 4.05 % 3 % Non-interest income/total revenue 36.28 % 27.08 % 26.38 % 26.38 % 39.27 % 47.26 % (5) % Adjusted efficiency ratio (5) 58.45 % 67.60 % 72.64 % 68.76 % 66.99 % 66.47 % (3) % Dividend payout ratio 21.89 % 36.63 % 53.59 % 34.17 % 25.02 % 26.66 % (4) % Asset Quality Nonperforming loans, net of government guarantees $11,329 $7,533 $5,002 $6,430 $10,672 $10,048 2 % Nonperforming assets, net of government guarantees 11,396 11,598 5,810 6,430 15,031 16,289 (7) % Nonperforming loans, net of government guarantees/portfolio loans 0.49 % 0.35 % 0.28 % 0.43 % 0.75 % 0.70 % (7) % Net charge-offs (recoveries)/average loans 0.08 % (0.01) % — % (0.08) % 0.07 % 0.03 % 22 % Allowance for credit losses/portfolio loans 1.03 % 1.03 % 0.97 % 0.92 % 0.83 % 1.46 % (7) % Nonperforming assets, net of government guarantees/assets 0.35 % 0.38 % 0.21 % 0.24 % 0.55 % 0.77 % (15) % Other Data Effective tax rate 24 % 21 % 20 % 20 % 22 % 23 % 1 % Number of banking offices (6) 20 20 20 19 18 17 3 % Community Banking employees (FTE) 332 329 325 329 315 305 2 % Home Mortgage Lending employees (FTE) 154 142 140 133 130 126 4 % Specialty Finance employees (FTE) 30 32 7 7 6 7 34 % Total number of employees (FTE) 516 503 472 469 451 438 3 % 1 These unaudited schedules provide selected financial information concerning the Company that should be read in conjunction with Part II Item 7.