Biggest change(dollars in thousands) Amortized Unrealized Unrealized Fair December 31, 2023 Cost Gains Losses Value Available for sale Government agency securities $ 8,705 $ — $ (544 ) $ 8,161 SBA agency securities 13,289 144 (216 ) 13,217 Mortgage-backed securities: residential 40,507 — (5,855 ) 34,652 Collateralized mortgage obligations: residential 94,071 454 (12,198 ) 82,327 Collateralized mortgage obligations: commercial 69,941 22 (2,664 ) 67,299 Commercial paper 73,121 — (16 ) 73,105 Corporate debt securities 34,800 — (4,109 ) 30,691 Municipal securities 12,636 — (3,127 ) 9,509 $ 347,070 $ 620 $ (28,729 ) $ 318,961 Held to maturity Municipal taxable securities $ 501 $ 3 $ — $ 504 Municipal securities 4,708 — (115 ) 4,593 $ 5,209 $ 3 $ (115 ) $ 5,097 December 31, 2022 Available for sale Government agency securities $ 5,012 $ — $ (517 ) $ 4,495 SBA securities 2,634 — (223 ) 2,411 Mortgage-backed securities: residential 44,809 — (6,752 ) 38,057 Mortgage-backed securities: commercial 4,887 — (16 ) 4,871 Collateralized mortgage obligations: residential 82,759 — (12,856 ) 69,903 Collateralized mortgage obligations: commercial 44,591 — (2,901 ) 41,690 Commercial paper 49,551 2 (16 ) 49,537 Corporate debt securities 41,176 1 (4,165 ) 37,012 Municipal securities 12,669 — (3,815 ) 8,854 $ 288,088 $ 3 $ (31,261 ) $ 256,830 Held to maturity Municipal taxable securities $ 1,003 $ 7 $ (3 ) $ 1,007 Municipal securities 4,726 — (170 ) 4,556 $ 5,729 $ 7 $ (173 ) $ 5,563 The weighted-average yield on the total investment portfolio at December 31, 2023 was 4.00% with a weighted-average life of 5.1 years.
Biggest changeDecember 31, 2024 December 31, 2023 December 31, 2022 Amount % of Total Amount % of Total Amount % of Total Securities, available for sale, at fair value (dollars in thousands) Government agency securities $ 21,042 4.9 % $ 8,161 2.5 % $ 4,495 1.7 % SBA agency securities 26,764 6.3 % 13,217 4.1 % 2,411 0.9 % Mortgage-backed securities: residential 55,677 13.1 % 34,652 10.7 % 38,057 14.4 % Mortgage-backed securities: commercial — 0.0 % — 0.0 % 4,871 1.9 % Collateralized mortgage obligations: residential 105,476 24.8 % 82,327 25.3 % 69,903 26.6 % Collateralized mortgage obligations: commercial 91,656 21.5 % 67,299 20.8 % 41,690 15.9 % Commercial paper 78,685 18.5 % 73,105 22.6 % 49,537 18.9 % Corporate debt securities (1) 31,815 7.5 % 30,691 9.5 % 37,012 14.1 % Municipal tax-exempt securities 9,075 2.2 % 9,509 2.8 % 8,854 3.4 % Total securities, available for sale, at fair value $ 420,190 98.8 % $ 318,961 98.3 % $ 256,830 97.8 % Securities, held to maturity, at amortized cost Taxable municipal securities $ 500 0.1 % $ 501 0.2 % $ 1,003 0.4 % Tax-exempt municipal securities 4,691 1.1 % 4,708 1.5 % 4,726 1.8 % Total securities, held to maturity, at amortized cost 5,191 1.2 % 5,209 1.7 % 5,729 2.2 % Total securities $ 425,381 100.0 % $ 324,170 100.0 % $ 262,559 100.0 % (1) Comprised of corporate debt securities and individual financial institution subordinated debentures 51 Table of Contents The tables below set forth investment debt securities AFS and HTM as of the dates indicated: Amortized Unrealized Unrealized Fair December 31, 2024 Cost Gains Losses Value Available for sale (dollars in thousands) Government agency securities $ 21,592 $ — $ (550 ) $ 21,042 SBA agency securities 27,231 — (467 ) 26,764 Mortgage-backed securities: residential 62,351 — (6,674 ) 55,677 Collateralized mortgage obligations: residential 117,936 178 (12,638 ) 105,476 Collateralized mortgage obligations: commercial 94,284 175 (2,803 ) 91,656 Commercial paper 78,687 1 (3 ) 78,685 Corporate debt securities 34,733 43 (2,961 ) 31,815 Municipal tax-exempt securities 12,602 — (3,527 ) 9,075 $ 449,416 $ 397 $ (29,623 ) $ 420,190 Held to maturity Municipal taxable securities $ 500 $ 1 $ — $ 501 Municipal tax-exempt securities 4,691 — (244 ) 4,447 $ 5,191 $ 1 $ (244 ) $ 4,948 December 31, 2023 Available for sale (dollars in thousands) Government agency securities $ 8,705 $ — $ (544 ) $ 8,161 SBA securities 13,289 144 (216 ) 13,217 Mortgage-backed securities: residential 40,507 — (5,855 ) 34,652 Collateralized mortgage obligations: residential 94,071 454 (12,198 ) 82,327 Collateralized mortgage obligations: commercial 69,941 22 (2,664 ) 67,299 Commercial paper 73,121 — (16 ) 73,105 Corporate debt securities 34,800 — (4,109 ) 30,691 Municipal securities 12,636 — (3,127 ) 9,509 $ 347,070 $ 620 $ (28,729 ) $ 318,961 Held to maturity Municipal taxable securities $ 501 $ 3 $ — $ 504 Municipal securities 4,708 — (115 ) 4,593 $ 5,209 $ 3 $ (115 ) $ 5,097 The weighted-average life on the total investment portfolio at December 31, 2024 was 5.0 years compared to a weighted-average life of 5.1 years at December 31, 2023.
C&I loans include lines of credit with a maturity of one year or less, C&I term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less.
C&I loans include lines of credit with a maturity of one year or less, term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less.
Commercial Real Estate Loans. CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose.
CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose.
We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding. 69 Table of Contents Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions.
We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding. 67 Table of Contents Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions.
The FAIC Trust issued 7,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $7.0 million and all of its common securities with an aggregate liquidation amount of $217,000.
The FAIC Trust I issued 7,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $7.0 million and all of its common securities with an aggregate liquidation amount of $217,000.
PGBH Trust issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000.
PGBH Trust I issued 5,000 units of fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and all of its common securities with an aggregate liquidation amount of $155,000.
Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable. 62 Table of Contents In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan.
Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable. 60 Table of Contents In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan.
As is customary in the banking industry, loans that meet underwriting criteria can be renewed by mutual agreement between the borrower and us. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities.
As is customary in the banking industry, loans that meet our underwriting criteria may be renewed by mutual agreement between the borrower and us. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities.
In addition, we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2023, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis.
In addition, we did not have the current intent to sell securities with a fair value below amortized cost at December 31, 2024, and it is more likely than not that we will not be required to sell such securities prior to the recovery of their amortized cost basis.
As a result, the data shown below should not be viewed as an indication of future cash flows.
Also, as a result, the data shown below should not be viewed as an indication of future cash flows.
Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings.
Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include retail deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings.
The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of premium amortization, discount accretion and amortization of net deferred loan origination costs accounted for as yield adjustments.
The Company's policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the Company's deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the Company's deferred tax assets.
Our policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the deferred tax assets.
Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy.
Management measures return on average tangible common equity (“ROATCE”) to assess our capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy.
At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $1.2 million at December 31, 2023 and $1.3 million at December 31, 2022.
At the close of this acquisition, a $1.9 million valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $1.1 million at December 31, 2024 and $1.2 million at December 31, 2023.
Initial setup or an increase to deferred tax asset valuation allowance would be charged to income tax expense that would negatively impact our earnings. Our significant accounting policies are described in greater detail in our 2023 audited financial statements included in Item 8.
An initial setup or an increase to the deferred tax asset valuation allowance would be charged to income tax expense that would negatively impact our earnings. Our significant accounting policies are described in greater detail in our 2024 audited financial statements included in Item 8.
The increase in the participation in these programs is attributed to the general banking landscape and premium placed on liquidity in the marketplace. 65 Table of Contents FHLB Borrowings.
The increase in the participation in these programs is attributed to the general banking landscape and premium placed on liquidity in the marketplace. 63 Table of Contents FHLB Borrowings.
The Company evaluates goodwill for impairment annually, or more frequently if events and circumstances lead management to believe the value of goodwill may be impaired. In accordance with ASC 350-20, “Goodwill,” impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value.
We evaluate goodwill for impairment annually, or more frequently if events and circumstances lead management to believe the value of goodwill may be impaired. In accordance with ASC 350-20, “Goodwill,” impairment of goodwill is the condition that exists when the carrying amount of a reporting unit that includes goodwill exceeds its fair value.
Such unfunded commitments totaled $3.3 million and $3.5 million as of December 31, 2023 and 2022. Non-GAAP Financial Measures Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP.
Such unfunded commitments totaled $5.7 million and $3.3 million as of December 31, 2024 and 2023. Non-GAAP Financial Measures Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP.
At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at it fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $842,000 at December 31, 2023 and $918,000 at December 31, 2022.
At the close of this acquisition, a $1.2 million valuation reserve was recorded to arrive at it fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $765,000 at December 31, 2024 and $842,000 at December 31, 2023.
At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $559,000 at December 31, 2023 and $610,000 at December 31, 2022.
At the close of this acquisition, a $763,000 valuation reserve was recorded to arrive at its fair market value, which is treated as a yield adjustment and amortized over the life of the security. The unamortized valuation reserve was $507,000 at December 31, 2024 and $559,000 at December 31, 2023.
We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets.
We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See Item 7.
Approximately 17.3% of the securities in the total investment portfolio at December 31, 2023, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest.
Approximately 24.3% of the securities in the total investment portfolio at December 31, 2024, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest.
Bancorp’s main source of funding is dividends received from the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations.
Bancorp's main source of funding is dividends declared and paid to Bancorp by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations.
In March 2021, the Company issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter. The Company can redeem the 2031 Subordinated Notes beginning April 1, 2026.
In March 2021, we issued $120.0 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031 (the “2031 Subordinated Notes”). The interest rate is fixed through April 1, 2026 and then floats at three month Secured Overnight Financing Rate (“SOFR”) plus 329 basis points thereafter.
The ACL for loans is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.
The ACL includes the ALL and the reserve for unfunded commitments and is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. CRITICAL ACCOUNTING POLICIES The discussion and analysis of the Company’s audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with GAAP.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations. CRITICAL ACCOUNTING POLICIES The discussion and analysis of our audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP").
Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities.
Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact on net interest income and net interest margin.
Allowance for Credit Losses (“ ACL” ) on Loans Held for Investment The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination.
Allowance for Credit Losses (“ ACL”) - Loans Held for Investment We account for credit losses on loans in accordance with ASC 326, which requires us to record an estimate of expected lifetime credit losses for loans at the time of origination.
In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had no FHLB short-term advances at December 31, 2023 and $70.0 million at December 31, 2022.
In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had $200 million in FHLB advances at December 31, 2024 and $150 million at December 31, 2023.
The 2028 Subordinated Notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we were not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt.
The 2031 Subordinated Notes were assigned an investment grade rating of BBB by the KBRA. Under the terms of our 2031 Subordinated Notes and the related subordinated notes purchase agreements, we were not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long-term debt.
Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $374,000 in 2023, compared to $1.9 million in 2022.
Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $1.6 million in 2024, compared to $374,000 in 2023.
In addition, the Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years.
In addition, we have the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years.
Other sources of liquidity include the sale of loans, the ability to acquire additional national market noncore deposits, the issuance of additional collateralized borrowings through FHLB advances or the Federal Reserve’s discount window, and the ability to access the capital markets through the issuance of debt securities, preferred securities or common securities.
Other sources of liquidity include the sale of loans, the ability to acquire additional wholesale funding, the issuance of additional collateralized borrowings through FHLB advances or the Federal Reserve’s discount window, and the ability to access the capital markets through the issuance of debt securities, preferred securities or common securities.
For SFR loans sold to FNMA, FHLMC and to investment funds we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold.
For SFR mortgage loans sold to FNMA, FHLMC and to other third parties such as investment funds or other banks, we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold.
The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations as of the dates reflected and assuming the capital conservation buffer has been fully phased-in. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions.
The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations including the capital conservation buffer as of the dates reflected. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions.
The Company’s DCF loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts.
Our discounted cash flow loss rate methodology incorporates a probability of default, loss given default and exposure at default to derive expected loss within the CECL model, as well as expectations of future economic conditions, using reasonable and supportable forecasts.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.30% as of December 31, 2023, and three-month LIBOR plus 1.65%, which was 6.42% at December 31, 2022. In October 2018, the Company, through the acquisition of FAIC, acquired the FAIC Trust.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.27% as of December 31, 2024, and 7.30% as of December 31, 2023. In October 2018, we, through the acquisition of FAIC, acquired the FAIC Trust I.
OREO is carried at the lower of the Company's carrying value of the property or its fair value, less estimated carrying costs and costs of disposition. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance.
After an OREO value is established, it is then carried at the lower of our carrying value of the property or its fair value. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance.
At December 31, 2023, Bancorp had $47.1 million in cash, all of which was on deposit at the Bank. Regulatory Capital Requirements We are subject to various regulatory capital requirements administered by the federal and state banking regulators.
At December 31, 2024, Bancorp had $32.1 million in cash, $30.8 million of which was on deposit at the Bank. Regulatory Capital Requirements We are subject to various regulatory capital requirements administered by the federal and state banking regulators.
We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits as of December 31, 2023 was $52.0 million and $7.1 million as of December 31, 2022. Brokered time deposits were $254.9 million at December 31, 2023 and $255.0 million at December 31, 2022.
We acquired wholesale deposits from the internet listing service and other outside deposits originators as needed to supplement liquidity. The total amount of such deposits as of December 31, 2024 was $31.8 million and $52.0 million as of December 31, 2023. Brokered time deposits were $93.2 million at December 31, 2024 and $254.9 million at December 31, 2023.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements.
Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis by a charge to the allowance for credit losses, if necessary.
Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis by a charge to the allowance for credit losses, if necessary or a gain recognized through noninterest income, as appropriate.
The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a DCF approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.
The measurement of the ACL for loans is performed by collectively evaluating loans with similar risk characteristics. We have elected to utilize a discounted cash flow approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.
The use of reasonable and supportable forecasts requires significant judgment, such as utilizing the Federal Open Market Committee's projected unemployment rate as part of the economic forecast and related scenario-weighting based on Management's direct control/influence over specific qualitative factors and internal understanding of level of exposure, as well as determining the appropriate length of the forecast horizon.
The use of reasonable and supportable forecasts requires significant judgment, such as utilizing the Federal Open Market Committee's projected unemployment rate as part of the economic forecast, determining the appropriate length of the forecast horizon and determining the appropriate weighting and degree of risk assigned to each of the qualitative factors based on management's direct control or influence over specific qualitative factors and internal understanding of such levels of exposure.
Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $14.9 million and $14.7 million as of December 31, 2023 and 2022, respectively.
Subordinated debentures consist of subordinated debentures issued in connection with three separate trust preferred securities and totaled $15.2 million and $14.9 million as of December 31, 2024 and 2023.
As of December 31, 2023, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and market conditions. Loans The loan portfolio is the largest category of our earning assets.
As of December 31, 2024, all of our investment securities in an unrealized loss position received an investment grade credit rating. The overall net decreases in fair value during the period were attributable to a combination of changes in interest rates and market conditions.
We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level. 59 Table of Contents Analysis of the Allowance for Loan Losses.
Our comprehensive methodology to monitor these credit quality standards includes a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level. 57 Table of Contents Analysis of the Allowance for Loan Losses.
The following table sets forth information on our total FHLB advances during the periods presented: Year Ended December 31, (dollars in thousands) 2023 2022 2021 Outstanding at period-end $ 150,000 $ 220,000 $ 150,000 Average amount outstanding 172,219 192,438 150,000 Maximum amount outstanding at any month-end 220,000 270,000 150,000 Weighted average interest rate: During period 1.67 % 1.49 % 1.18 % End of period 1.18 % 2.28 % 1.18 % Long-Term Debt .
The following table presents information on our total FHLB advances during the years indicated: Year Ended December 31, 2024 2023 2022 (dollars in thousands) Outstanding at period-end $ 200,000 $ 150,000 $ 220,000 Average amount outstanding 162,705 172,219 192,438 Maximum amount outstanding at any month-end 200,000 220,000 270,000 Weighted average interest rate: During period 1.36 % 1.67 % 1.49 % End of period 1.74 % 1.18 % 2.28 % Long-Term Debt .
In the Moderate Stress scenario, the status of all nine risk factors were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $3.9 million, or 9.2%, as of December 31, 2023.
In the Moderate Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Moderate Risk.” In the Major Stress scenario, the status of all nine risk factors across all pooled loan segments were set at “Major Risk.” Under the Moderate Stress scenario, ACL increased by $8.7 million, or 18.0%, as of December 31, 2024.
The multi-family residential loans generally have interest rates based on the 5 -y ear treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years. At December 31, 2023, approximately 18% of the CRE portfolio consisted of fixed-rate loans.
The multi-family residential loans generally have interest rates based on the 5 -y ear treasury, 10-year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty over the first five years.
These subordinated debentures consist of the following and are described in detail after the table below: Issue Principal Unamortized Recorded Stated Rate December 31, 2023 Stated (dollars in thousands) Date Amount Valuation Reserve Value Description Effective Rate Maturity Subordinated debentures TFC Trust December 22, 2006 $ 5,155 $ 1,189 $ 3,966 Three-month CME Term SOFR plus 0.26% (a) plus 1.65%, 7.30 % March 15, 2037 FAIC Trust December 15, 2004 7,217 842 6,375 Three-month CME Term SOFR 0.26% (a) plus 2.25% 7.90 % December 15, 2034 PGBH Trust December 15, 2004 5,155 558 4,597 Three-month CME Term SOFR 0.26% (a) plus 2.10% 7.75 % December 15, 2034 Total $ 17,527 $ 2,589 $ 14,938 (a) Represents applicable tenor spread adjustment when the original Libor index was discontinued on June 30, 2023 In 2016, the Company, through the acquisition of TomatoBank, acquired the TFC Trust.
These subordinated debentures consist of the following and are described in detail after the table below: Issue Date Principal Amount Unamortized Valuation Reserve Recorded Value Stated Rate Description December 31, 2024 Effective Rate Stated Maturity Subordinated debentures (dollars in thousands) TFC Trust December 22, 2006 $ 5,155 $ 1,099 $ 4,056 Three-month CME Term SOFR plus 0.26% (a) plus 1.65%, 6.27 % March 15, 2037 FAIC Trust I December 15, 2004 7,217 765 6,452 Three-month CME Term SOFR 0.26% (a) plus 2.25% 6.87 % December 15, 2034 PGBH Trust I December 15, 2004 5,155 507 4,648 Three-month CME Term SOFR 0.26% (a) plus 2.10% 6.72 % December 15, 2034 Total $ 17,527 $ 2,371 $ 15,156 (a) Represents applicable tenor spread adjustment when the original Libor index was discontinued on June 30, 2023 In 2016, we, through the acquisition of TomatoBank, acquired the TFC Trust.
Time deposits held through the CDARS program were $135.7 million at December 31, 2023 and $17.7 million at December 31, 2022 and ICS funds totaled $109.2 million at December 31, 2023 and $13.6 million at December 31, 2022.
Time deposits held through the CDARS program were $130.6 million at December 31, 2024 and $135.7 million at December 31, 2023 and ICS funds totaled $146.1 million at December 31, 2024 and $109.2 million at December 31, 2023.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.90% as of December 31, 2023, and three-month LIBOR plus 2.25%, which was 7.02% at December 31, 2022. 66 Table of Contents In January 2020, the Company, through the acquisition of PGBH, acquired PGBH Trust.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.87% as of December 31, 2024, and 7.90% as of December 31, 2023. 64 Table of Contents In January 2020, we, through the acquisition of PGBH, acquired PGBH Trust I.
The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing.
We originate both variable rate and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing.
Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired.
Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans and loans with a risk grade of 8, which are “doubtful” loans.
The 2031 Subordinated Notes are considered Tier 2 capital at the Company. The Company used the net proceeds from these subordinated debt offerings for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp.
We can redeem the 2031 Subordinated Notes beginning April 1, 2026 and are considered Tier 2 capital. We used the net proceeds from these subordinated notes for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp.
Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay downs.
The weighted-average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay-downs.
The following table reconciles return on average tangible common equity to its most comparable GAAP measure: For the year (dollars in thousands) 2023 2022 2021 Net income available to common shareholders $ 42,465 $ 64,327 $ 56,906 Average shareholders' equity 500,540 470,781 447,714 Adjustments: Average goodwill (71,498 ) (70,948 ) (69,243 ) Average core deposit intangible (3,282 ) (4,131 ) (4,657 ) Adjusted average tangible common equity $ 425,760 $ 395,702 $ 373,814 Return on average tangible common equity 9.97 % 16.26 % 15.22 % 70 Table of Contents
The following table reconciles ROATCE to its most comparable GAAP measure: For the year 2024 2023 2022 (dollars in thousands) Net income available to common shareholders $ 26,665 $ 42,465 $ 64,327 Average shareholders' equity 511,470 500,540 470,781 Adjustments: Average goodwill (71,498 ) (71,498 ) (70,948 ) Average core deposit intangible (2,425 ) (3,282 ) (4,131 ) Adjusted average tangible common equity $ 437,547 $ 425,760 $ 395,702 Return on average tangible common equity 6.09 % 9.97 % 16.26 % 68 Table of Contents
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2023 to December 31, 2022 Net Interest Income/Average Balance Sheet In 2023, we generated fully-taxable equivalent net interest income of $119.4 million, a decrease of $30.3 million, or 20.2%, from $149.7 million in 2022.
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2024 to December 31, 2023 Net Interest Income/Average Balance Sheet In 2024, we generated fully-taxable equivalent net interest income of $99.5 million, a decrease of $19.9 million, or 16.7%, from $119.4 million in 2023.
The provision for credit losses on loans of $3.9 million was due to a higher level of specific reserves and net charge-offs, offset by the impact of lower total loans held for investment at the end of 2023. 61 Table of Contents The following table provides a summary of components of the ACL, provision for credit losses and net charge-offs for the years 2019 to 2023: Year Ended December 31, (dollars in thousands) 2023 2022 2021 (1) 2020(1) 2019(1) Balance, beginning of period $ 41,076 $ 32,912 $ 29,337 $ 18,816 $ 17,577 ASU 2016-13 transition adjustment — 2,135 — — — Adjusted beginning balance $ 41,076 $ 35,047 $ 29,337 $ 18,816 $ 17,577 Charge-offs: Construction & land development (140 ) — — — — Commercial real estate (2,537 ) — (67 ) (85 ) (166 ) Single-family residential mortgages (93 ) — — — — Commercial and industrial — (5 ) (500 ) (200 ) — SBA (62 ) (14 ) (1 ) (973 ) (1,093 ) Other (362 ) (237 ) (59 ) (45 ) — Total charge-offs (3,194 ) (256 ) (627 ) (1,303 ) (1,259 ) Recoveries: Commercial real estate 80 — 61 — — Commercial and industrial 2 2 1 — — SBA 1 227 95 1 108 Other 60 29 86 — — Total recoveries 143 258 243 1 108 Net (charge-offs)/recoveries (3,051 ) 2 (384 ) (1,302 ) (1,151 ) Provision for credit losses - loans 3,878 6,027 3,959 11,823 2,390 Balance, end of period $ 41,903 $ 41,076 $ 32,912 $ 29,337 $ 18,816 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 1,156 $ 1,203 $ 1,383 $ 826 $ 688 ASU 2016-13 transition adjustment — 1,045 — — — Adjusted beginning balance $ 1,156 $ 2,248 $ 1,383 $ 826 $ 688 (Reversal of) reserve for unfunded commitments (516 ) (1,092 ) (180 ) 557 138 Balance at the end of period $ 640 $ 1,156 $ 1,203 $ 1,383 $ 826 Total allowance for credit losses (ACL) $ 42,543 $ 42,232 $ 34,115 $ 30,720 $ 19,642 Total LHFI at end of period $ 3,031,861 $ 3,336,449 $ 2,931,350 $ 2,706,766 $ 2,196,934 Average LHFI $ 3,205,625 $ 3,096,786 $ 2,745,492 $ 2,544,413 $ 2,112,933 Net charge-offs to average LHFI 0.10 % 0.00 % 0.01 % 0.05 % 0.05 % Allowance for loan losses to total LHFI 1.38 % 1.23 % 1.12 % 1.08 % 0.86 % (1) Reserve was under the Allowance for Loan Loss (“ALL”) method in accordance with ASC 450 and ASC 310 Problem Loans.
Specific reserves totaled $6.9 million, or 0.23% of total loans HFI, at December 31, 2024, compared to $816,000, or 0.03% of total loans HFI, at December 31, 2023. 59 Table of Contents The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the periods indicated: Year Ended December 31, 2024 2023 2022 2021 (1) 2020 (1) (dollars in thousands) Balance, beginning of period $ 41,903 $ 41,076 $ 32,912 $ 29,337 $ 18,816 ASU 2016-13 transition adjustment — — 2,135 — — Adjusted beginning balance $ 41,903 $ 41,076 $ 35,047 $ 29,337 $ 18,816 Charge-offs: Construction & land development (1,148 ) (140 ) — — — Commercial real estate (2,645 ) (2,537 ) — (67 ) (85 ) Single-family residential mortgages — (93 ) — — — Commercial and industrial (11 ) — (5 ) (500 ) (200 ) SBA (78 ) (62 ) (14 ) (1 ) (973 ) Other (201 ) (362 ) (237 ) (59 ) (45 ) Total charge-offs (4,083 ) (3,194 ) (256 ) (627 ) (1,303 ) Recoveries: Commercial real estate 61 80 — 61 — Commercial and industrial 2 2 2 1 — SBA 1 1 227 95 1 Other 77 60 29 86 — Total recoveries 141 143 258 243 1 Net (charge-offs)/recoveries (3,942 ) (3,051 ) 2 (384 ) (1,302 ) Provision for loan losses 9,768 3,878 6,027 3,959 11,823 Balance, end of period $ 47,729 $ 41,903 $ 41,076 $ 32,912 $ 29,337 Reserve for off-balance sheet credit commitments Balance at beginning of year $ 640 $ 1,156 $ 1,203 $ 1,383 $ 826 ASU 2016-13 transition adjustment — — 1,045 — — Adjusted beginning balance $ 640 $ 1,156 $ 2,248 $ 1,383 $ 826 Reserve for (reversal of) unfunded commitments 89 (516 ) (1,092 ) (180 ) 557 Balance at the end of period $ 729 $ 640 $ 1,156 $ 1,203 $ 1,383 Total allowance for credit losses (ACL) $ 48,458 $ 42,543 $ 42,232 $ 34,115 $ 30,720 Total LHFI at end of period $ 3,053,230 $ 3,031,861 $ 3,336,449 $ 2,931,350 $ 2,706,766 Average LHFI $ 3,039,718 $ 3,205,625 $ 3,096,786 $ 2,745,492 $ 2,544,413 Net charge-offs to average LHFI 0.13 % 0.10 % 0.00 % 0.01 % 0.05 % Allowance for loan losses to total LHFI 1.56 % 1.38 % 1.23 % 1.12 % 1.08 % Allowance for credit losses to total LHFI 1.59 % 1.40 % 1.27 % 1.16 % 1.13 % (1) Reserve was under the allowance for loan loss method in accordance with ASC 450 and ASC 310 Problem Loans.
The decrease in noninterest-bearing deposits and consequently the overall mix of deposits was due to a combination of factors including the higher rate environment where customers shifted funds to a higher level of interest-bearing deposits, management’s decision to decrease certain deposit concentration risks and a higher level of wholesale funding to maintain a higher level of liquidity related to the Company’s loan portfolio.
The increase in noninterest-bearing deposits and consequently the overall mix of deposits was due to a combination of factors including market rate decreases, management’s decision to decrease certain deposit concentration risks and a lower level of wholesale funding to maintain a lower level of liquidity related to our loan portfolio.
The increase in tax equivalent interest income on securities was primarily due to a 240 basis point increase in the average tax equivalent yield of securities due to increases in market interest rates, partially offset by the impact of a $7.4 million, or 2.2%, decrease in the average balance of securities.
The increase was primarily due to an 18 basis point increase in the tax equivalent yield due to increases in market interest rates, partially offset by the impact of a $7.0 million, or 2.1%, decrease in the average balance of securities. Interest income on our cash and cash equivalents increased $4.7 million, or 40.2%, to $16.4 million in 2024.
As of December 31, 2022, Bancorp’s Tier 1 leverage capital ratio was 11.67%, common equity Tier 1 ratio was 16.03%, Tier 1 risk-based capital ratio totaled 16.58%, and total risk-based capital ratio was 24.27%. 43 Table of Contents ANALYSIS OF THE RESULTS OF OPERATIONS Financial Performance Year Ended December 31, 2023 2022 2021 (dollars in thousands, except per share data) Interest income $ 221,148 $ 180,970 $ 147,063 Interest expense 101,862 31,416 22,720 Net interest income 119,286 149,554 124,343 Provision for credit losses 3,362 4,935 3,959 Net interest income after provision for credit losses 115,924 144,619 120,384 Noninterest income 15,018 11,252 18,745 Noninterest expense 70,696 64,526 58,192 Income before income taxes 60,246 91,345 80,937 Income tax expense 17,781 27,018 24,031 Net income $ 42,465 $ 64,327 $ 56,906 Share Data Earnings per common share (1): Basic $ 2.24 $ 3.37 $ 2.92 Diluted 2.24 3.33 2.86 Performance Ratios Return on average assets 1.06 % 1.62 % 1.48 % Return on average shareholders’ equity 8.48 % 13.66 % 12.71 % Efficiency ratio 52.64 % 40.13 % 40.67 % Tangible common equity to tangible assets (2) 11.06 % 10.65 % 9.47 % Return on average tangible common equity (2) 9.97 % 16.26 % 15.22 % Tangible book value per share (2) $ 23.48 $ 21.58 $ 20.22 (1) Earnings per share are calculated utilizing the two-class method.
As of December 31, 2023, Bancorp’s Tier 1 leverage capital ratio was 11.99%, common equity Tier 1 ratio was 19.07%, Tier 1 risk-based capital ratio totaled 19.69%, and total risk-based capital ratio was 25.92%. 42 Table of Contents ANALYSIS OF THE RESULTS OF OPERATIONS Financial Performance Year Ended December 31, 2024 2023 2022 (dollars in thousands, except per share data) Interest income $ 216,661 $ 221,148 $ 180,970 Interest expense 117,297 101,862 31,416 Net interest income 99,364 119,286 149,554 Provision for credit losses 9,857 3,362 4,935 Net interest income after provision for credit losses 89,507 115,924 144,619 Noninterest income 15,335 15,018 11,252 Noninterest expense 69,163 70,696 64,526 Income before income taxes 35,679 60,246 91,345 Income tax expense 9,014 17,781 27,018 Net income $ 26,665 $ 42,465 $ 64,327 Share Data Earnings per common share (1) : Basic $ 1.47 $ 2.24 $ 3.37 Diluted 1.47 2.24 3.33 Performance Ratios Return on average assets 0.68 % 1.06 % 1.62 % Return on average shareholders’ equity 5.21 % 8.48 % 13.66 % Efficiency ratio (2) 60.30 % 52.64 % 40.13 % Tangible common equity to tangible assets (3) 11.08 % 11.06 % 10.65 % Return on average tangible common equity (3) 6.09 % 9.97 % 16.26 % Tangible book value per share (3) $ 24.51 $ 23.48 $ 21.58 (1) Earnings per share are calculated utilizing the two-class method.
For further discussion of financial results for the years ended December 31, 2022 and 2021 please refer to Item 7 of the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the SEC on April 7, 2023.
For further discussion of financial results for the years ended December 31, 2023 and 2022 please refer to Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC on March 12, 2024.
Additionally, a one percentage point increase in the unemployment rate would result in a $738,000, or 1.76%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $678,000, or (1.62)%, decrease to the ACL.
Additionally, a one percentage point increase in the unemployment rate would result in a $966,000, or 2.0%, increase to the ACL and a one percentage point decrease in the unemployment rate would result in a $1.1 million, or 2.2%, decrease to the ACL.
In addition, we offer deposit products through the Certificate of Deposit Account Registry Service (“CDARS”) and Insured Cash Sweeps (“ICS”) programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit.
In addition, we offer deposit products through the CDARS and ICS programs where customers are able to achieve FDIC insurance for balances on deposit in excess of the $250,000 FDIC limit.
The table below also summarizes the capital requirements applicable to Bancorp and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as Bancorp's and the Bank’s capital ratios as of December 31, 2023 and December 31, 2022.
The table below presents the capital requirements applicable to Bancorp and the Bank in order to be considered “well-capitalized” from a regulatory perspective, and the capital ratios for the consolidated Company and Bank as of December 31, 2024 and December 31, 2023.
As of December 31, 2023, total deposits were comprised of 17.0% noninterest-bearing demand accounts, 19.9% interest-bearing non-maturity deposit accounts and 63.1% of time deposits compared to 26.8% noninterest-bearing demand accounts, 20.7% interest-bearing non-maturity deposit accounts and 52.5% of time deposits as of December 31, 2022.
As of December 31, 2024, total deposits were comprised of 18.3% noninterest-bearing demand accounts, 21.5% interest-bearing non-maturity deposit accounts and 60.2% of time deposits compared to 17.0% noninterest-bearing demand accounts, 19.9% interest-bearing non-maturity deposit accounts and 63.1% of time deposits as of December 31, 2023.
Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Basis of Presentation and Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations. OVERVIEW For the year 2023, we reported net earnings of $42.5 million, compared with $64.3 million for the year 2022.
Financial Statements and Supplementary Data - Note 2 — Basis of Presentation and Summary of Significant Accounting Policies , which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations OVERVIEW For the year ended December 31, 2024, we reported net earnings of $26.7 million, compared with $42.5 million for the year ended December 31, 2023.
As a result, book value per share increased 7.5% to $27.47 from $25.55 and tangible book value per share increased 8.8% to $23.48 from $21.58. Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized.
As a result, book value per share increased 4.3% to $28.66 from $ 27.47 and tangible book value per share increased 4.4% to $24.51 from $23.48. Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized.
Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.
Management estimates the allowance balance required using past loan loss experience, peer loss history, loan prepayment speeds, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.
Our trade finance has a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.
All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.
At December 31, 2023, AFS investment securities totaled $319.0 million inclusive of a pre-tax net unrealized loss of $28.1 million, compared to $256.8 million inclusive of a pre-tax net unrealized loss of $31.3 million at December 31, 2022. At December 31, 2023, held to maturity (“HTM”) investment securities totaled $5.2 million, compared to $5.7 million as of December 31, 2022.
At December 31, 2024, available for sale ("AFS") investment securities totaled $420.2 million inclusive of a pre-tax net unrealized loss of $29.2 million, compared to $319.0 million inclusive of a pre-tax net unrealized loss of $28.1 million at December 31, 2023. At December 31, 2024, held to maturity (“HTM”) investment securities totaled $5.2 million, unchanged from December 31, 2023.
Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
The fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.
Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.
We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us.
We consider a relationship to be a core deposit relationship if it meets any three or more of the following: (i) direct relationships with us; (ii) deposits within our market area; (iii) additional services including loans; (iv) electronic banking services; (v) active demand deposit accounts; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 7.75% as of December 31, 2023, and three-month LIBOR plus 2.10%, which was 6.87% at December 31, 2022.
The subordinated debentures have a variable rate of interest equal to three - month CME Term SOFR plus applicable tenor spread adjustment of 0.26% plus 1.65%, which was 6.72% as of December 31, 2024, and 7.75% as of December 31, 2023. At December 31, 2024, we were in compliance with all covenants under our subordinated debenture agreements.
The following table shows the total loans being serviced for others as of the dates indicated: As of December 31, 2023 vs. 2022 Increase (Decrease) 2022 vs. 2021 Increase (Decrease) (dollars in thousands) 2023 2022 2021 $ % $ % Loans serviced Single-family residential loans serviced $ 1,014,017 $ 1,127,668 $ 1,308,672 $ (113,651 ) (10.1 )% $ (181,004 ) (13.8 )% SBA loans serviced 100,336 119,893 138,173 (19,557 ) (16.3 )% (18,280 ) (13.2 )% Commercial real estate loans serviced 3,813 3,991 4,070 (178 ) (4.5 )% (79 ) (1.9 )% Construction loans 4,710 3,677 — 1,033 28.1 % 3,677 100 % Total $ 1,122,876 $ 1,255,229 $ 1,450,915 $ (133,386 ) (10.6 )% $ (199,363 ) (13.7 )% Gain on sale of loans .
The following table presents the total loans being serviced for others as of the dates indicated: As of December 31, 2024 vs. 2023 Increase (Decrease) 2023 vs. 2022 Increase (Decrease) 2024 2023 2022 $ % $ % Loans serviced (dollars in thousands) Single-family residential mortgage loans $ 922,183 $ 1,014,017 $ 1,127,668 $ (91,834 ) (9.1 )% $ (113,651 ) (10.1 )% SBA loans 92,678 100,336 119,893 (7,658 ) (7.6 )% (19,557 ) (16.3 )% Commercial real estate loans 3,761 3,813 3,991 (52 ) (1.4 )% (178 ) (4.5 )% Construction loans 7,315 4,710 3,677 2,605 55.3 % 1,033 28.1 % Total $ 1,025,937 $ 1,122,876 $ 1,255,229 $ (99,544 ) (8.9 )% $ (133,386 ) (10.6 )% Gain on sale of loans .
As of December 31, 2023, no U.S. government agency bonds are callable. 53 Table of Contents The table below shows the Company’s investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of December 31, 2023. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity.
As of December 31, 2024, no U.S. government agency bonds are callable. 52 Table of Contents The table below shows our investment securities’ fair value and weighted average yields by maturity in the following maturity groupings as of December 31, 2024. Weighted-average yields are calculations representing income within each maturity range based on the amortized cost of securities.